HB Estate Dev Peer Comparison

BSE: 532334

₹75.00

₹-3.00 (-3.85%)

As on 23-Oct-2026IST

Market cap

₹172 Cr

Revenue (TTM)

₹121 Cr

P/E Ratio

13.4

P/B Ratio

0.9

Div. Yield

0 %

Edit

	HB Estate Dev	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Market cap (₹ Cr)	172	21,858	21,127	19,627	18,414
Revenue (₹ Cr)	121	27,380	10,185	7,686	12,752
Net Profit (₹ Cr)	12.86	1,128.57	601.20	954.14	765.12
Net Margin (%)	10.50	4.10	5.81	12.14	5.86
RoE (%)	6.89	14.91	27.06	4.76	24.04
Price to Earnings	13.39	19.23	35.12	20.57	24.79
Price-To-Book	0.88	2.70	5.36	0.90	5.80

Income Statement (₹ Cr)

	HB Estate Dev	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Operating Revenue	120.91	27,379.86	10,185.34	7,686.46	12,751.92
Total Income	122.45	27,545.58	10,349.71	7,862.07	13,051.30
Total Expenditure	79.28	25,103.14	9,127.83	3,504.07	12,095.48
EBITDA	41.63	2,276.72	1,057.51	4,182.39	656.44
Depreciation	8.06	517.59	167.25	1,206.21	13.59
EBIT	33.57	1,759.13	890.26	2,976.18	642.85
Interest	15.40	460.53	213.88	1,731.17	0.03
Other Income	1.54	165.72	164.37	175.61	299.38
Exceptional Items	0.00	36.58	0.00	-42.65	80.16
Profit before Tax	19.71	1,500.90	840.75	1,377.98	1,022.36
Provision for Tax	6.85	372.33	239.55	423.83	257.23
Profit after Tax	12.86	1,128.57	601.20	954.14	765.12

	HB Estate Dev	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Shareholder's Funds	193.61	7,776.55	2,399.59	20,948.78	3,017.26
Minority Interest	0.00	7.92	-0.03	0.00	-22.69
Non-Current Liabilities	233.42	1,389.99	179.66	29,325.23	119.36
Current Liabilities	63.95	18,590.26	4,507.20	3,779.61	12,938.93
Total Liabilities	490.98	27,701.73	7,430.53	54,068.33	16,273.78

	HB Estate Dev	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Non-Current Assets	431.07	3,232.31	1,193.08	43,085.10	893.10
Current Assets	57.06	23,254.09	5,630.54	4,681.71	15,226.44
Total Assets	490.98	27,701.73	7,430.53	54,068.33	16,273.78
Total Debt*	257.90	3,306.96	963.12	18,024.88	0.00
Net Current Assets	-6.89	4,663.83	1,123.34	902.10	2,287.51
Contingent Liabilities	0.27	255.42	875.25	183.82	3,557.02

	HB Estate Dev	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Cash From Operating Activities	45.47	1,534.38	499.78	2,098.03	439.46
Cash Flow from Investing Activities	-0.93	-0.32	-148.99	-909.58	250.06
Cash from Financing Activities	-35.92	-1,636.40	-242.51	-2,701.67	-200.81
Net Cash Inflow / Outflow	8.62	-102.34	108.28	-1,513.23	488.71

	HB Estate Dev	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
ROCE (%)	7.53	18.95	33.53	7.72	41.74
ROE (%)	6.89	14.91	27.06	4.76	24.04
ROA (%)	2.60	4.24	8.85	1.77	5.12
EBIT Margin (%)	27.77	6.42	8.74	38.72	5.04
Net Margin (%)	10.50	4.10	5.81	12.14	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	HB Estate Dev	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Revenue Growth (%)	4.40	14.56	8.70	-2.20	3.75
EBIT Growth (%)	0.82	19.41	27.32	12.35	0.84
Net Profit Growth (%)	25.20	61.94	46.72	-85.60	30.72
EPS Growth (%)	11.49	54.09	46.84	-0.36	7.48
Book Value Growth (%)	12.53	19.39	30.88	5.66	21.71

	HB Estate Dev	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Price / Earnings	13.35	19.90	32.72	11.80	26.93
Price / Book Value	0.88	2.70	5.36	0.90	5.80
Dividend Yield (%)	0.00	0.86	0.26	1.60	1.47
EV/EBITDA	9.69	10.24	19.99	8.50	18.13
Market Cap (₹ Cr)	131.10	18,060.99	8,771.82	13,352.14	20,927.24

	HB Estate Dev	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Debt to Equity	1.15	0.08	0.04	0.85	0.00
Short term debt to equity ratio	0.08	0.23	0.34	0.03	--
Current Ratio	0.89	1.25	1.25	1.24	1.18
Quick Ratio	0.65	1.16	1.08	1.14	1.08
Interest Coverage	2.28	4.26	4.93	1.80	32,980.19

	HB Estate Dev	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Debtors to sales (%)	5.37	30.70	12.71	2.02	39.93
Asset Turnover	0.24	1.03	1.50	0.14	0.85
Receivable days	17.10	109.07	41.44	11.60	115.45
Inventory Days	46.58	21.55	25.30	16.84	30.70
Payable days	511.82	266.90	230.34	211.24	8,294.50
Cash Conversion Cycle	-448.14	-136.28	-163.60	-182.80	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.