GOCL Peer Comparison
NSE: GOCLCORP | BSE: 506480
₹387.35
As on 01-Sep-2026IST
Market cap
₹1,909 Cr
Revenue (TTM)
₹11 Cr
P/E Ratio
5.6
P/B Ratio
0.6
Div. Yield
7.8 %
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,909 | 3,567 | 1,332 | 3 | 1,80,981 |
Revenue (₹ Cr) |
11 | 349 | 572 | 195 | 11,351 |
Net Profit (₹ Cr) |
339.85 | 33.55 | 28.54 | -4.32 | 2,041.43 |
Net Margin (%) |
67.06 | 8.67 | 4.93 | -2.21 | 17.82 |
RoE (%) |
8.95 | 12.18 | 17.96 | -36.80 | 34.96 |
Price to Earnings |
5.62 | 106.36 | 46.69 | -- | 90.88 |
Price-To-Book |
0.60 | 12.21 | 8.27 | 0.37 | 26.10 |
Income Statement (₹ Cr)
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
Operating Revenue
|
10.66 | 348.76 | 571.88 | 195.09 | 11,351.49 |
|
Total Income
|
402.21 | 386.79 | 578.66 | 195.51 | 11,458.73 |
|
Total Expenditure
|
41.29 | 325.13 | 529.75 | 194.83 | 8,249.34 |
|
EBITDA
|
-30.63 | 23.63 | 42.12 | 0.26 | 3,102.15 |
|
Depreciation
|
2.71 | 11.64 | 8.16 | 3.57 | 274.63 |
|
EBIT
|
-33.34 | 11.99 | 33.96 | -3.31 | 2,827.52 |
|
Interest
|
22.75 | 2.99 | 4.84 | 2.29 | 147.80 |
|
Other Income
|
391.55 | 38.03 | 6.79 | 0.41 | 107.24 |
|
Exceptional Items
|
4.32 | -1.20 | 3.18 | 0.00 | 0.00 |
|
Profit before Tax
|
339.77 | 45.84 | 39.09 | -5.19 | 2,786.96 |
|
Provision for Tax
|
70.06 | 12.29 | 10.56 | -0.87 | 745.53 |
|
Profit after Tax
|
269.71 | 33.55 | 28.54 | -4.32 | 2,041.43 |
Liabilities (₹ Cr)
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,142.94 | 289.07 | 152.95 | 10.52 | 6,277.20 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -58.99 |
|
Non-Current Liabilities
|
99.09 | 35.99 | 50.77 | 23.00 | 1,920.71 |
|
Current Liabilities
|
313.08 | 156.74 | 151.62 | 62.66 | 2,448.89 |
|
Total Liabilities
|
3,104.43 | 534.00 | 287.29 | 56.80 | 8,142.30 |
Assets (₹ Cr)
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
88.56 | 212.90 | 154.25 | 54.76 | 5,079.69 |
|
Current Assets
|
3,366.41 | 258.33 | 169.17 | 41.42 | 5,037.46 |
|
Total Assets
|
3,104.43 | 534.00 | 287.29 | 56.80 | 8,142.30 |
|
Total Debt*
|
1,114.92 | 40.65 | 38.18 | 11.53 | 939.59 |
|
Net Current Assets
|
3,053.32 | 101.59 | 17.55 | -21.24 | 2,588.57 |
|
Contingent Liabilities
|
51.61 | 65.93 | 61.79 | 5.34 | 18.61 |
Cashflow (₹ Cr)
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
15.67 | 118.48 | -17.57 | 17.31 | 2,467.56 |
|
Cash Flow from Investing Activities
|
222.29 | -11.17 | -10.21 | -13.69 | -1,593.21 |
|
Cash from Financing Activities
|
-230.45 | -34.35 | 9.50 | -3.78 | -476.36 |
|
Net Cash Inflow / Outflow
|
7.51 | 72.95 | -18.28 | -0.16 | 397.99 |
Ratios
Profitability Ratios
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.20 | 17.12 | 26.04 | 45.20 | 38.00 |
|
ROE (%)
|
8.95 | 12.18 | 17.96 | -36.80 | 34.96 |
|
ROA (%)
|
8.09 | 6.63 | 8.88 | -5.65 | 21.29 |
|
EBIT Margin (%)
|
-312.90 | 3.44 | 5.94 | -1.70 | 24.91 |
|
Net Margin (%)
|
67.06 | 8.67 | 4.93 | -2.21 | 17.82 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-39.93 | -26.85 | 13.66 | -23.22 | 41.72 |
|
EBIT Growth (%)
|
-56.09 | -76.45 | 4.82 | -141.41 | 52.98 |
|
Net Profit Growth (%)
|
116.77 | -8.76 | 8.11 | -189.26 | 52.75 |
|
EPS Growth (%)
|
454.36 | -13.96 | -0.79 | -189.26 | 57.84 |
|
Book Value Growth (%)
|
11.09 | 11.64 | 25.16 | 138.58 | 33.51 |
Valuation Ratios
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
Price / Earnings
|
7.18 | 103.68 | 50.88 | 0.00 | 90.88 |
|
Price / Book Value
|
0.60 | 12.21 | 8.27 | 0.00 | 26.10 |
|
Dividend Yield (%)
|
7.79 | 0.08 | 0.01 | -- | 0.06 |
|
EV/EBITDA
|
-95.46 | 148.38 | 32.55 | 0.96 | 58.63 |
|
Market Cap (₹ Cr)
|
1,360.99 | 1,810.11 | 283.17 | 0.00 | 1,01,742.99 |
Solvency Ratios
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.05 | 0.28 | 1.88 | 0.13 |
|
Short term debt to equity ratio
|
0.01 | 0.11 | 0.18 | 0.12 | 0.05 |
|
Current Ratio
|
10.75 | 1.65 | 1.12 | 0.66 | 2.06 |
|
Quick Ratio
|
10.75 | 0.99 | 0.79 | 0.43 | 1.35 |
|
Interest Coverage
|
15.93 | 16.35 | 9.08 | -1.26 | 19.86 |
Operating Efficiency Ratios
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.37 | 15.32 | 10.76 | 1.14 | 16.37 |
|
Asset Turnover
|
0.00 | 0.69 | 1.78 | 2.55 | 1.18 |
|
Receivable days
|
38.61 | 48.41 | 39.14 | 2.63 | 50.43 |
|
Inventory Days
|
32.52 | 105.52 | 28.55 | 6.43 | 45.67 |
|
Payable days
|
55.73 | 100.96 | 89.76 | 35.18 | 37.40 |
|
Cash Conversion Cycle
|
15.40 | 52.96 | -22.07 | -26.13 | 58.69 |