GOCL Peer Comparison
NSE: GOCLCORP | BSE: 506480
₹351.65
As on 01-Oct-2026IST
Market cap
₹1,741 Cr
Revenue (TTM)
₹11 Cr
P/E Ratio
5.1
P/B Ratio
0.5
Div. Yield
8.5 %
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,741 | 3,654 | 1,387 | 3 | 1,75,145 |
Revenue (₹ Cr) |
11 | 349 | 572 | 195 | 11,351 |
Net Profit (₹ Cr) |
339.85 | 33.55 | 28.54 | -4.32 | 2,041.43 |
Net Margin (%) |
67.06 | 8.67 | 4.93 | -2.21 | 17.82 |
RoE (%) |
8.95 | 12.18 | 17.96 | -36.80 | 34.96 |
Price to Earnings |
5.12 | 108.97 | 48.61 | -- | 87.95 |
Price-To-Book |
0.55 | 12.51 | 8.62 | 0.37 | 25.26 |
Income Statement (₹ Cr)
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
Operating Revenue
|
9.76 | 388.34 | 532.06 | 247.02 | 9,837.74 |
|
Total Income
|
425.57 | 430.48 | 538.67 | 247.45 | 9,965.72 |
|
Total Expenditure
|
41.15 | 349.71 | 491.19 | 235.34 | 7,215.93 |
|
EBITDA
|
-31.39 | 38.63 | 40.87 | 11.68 | 2,621.81 |
|
Depreciation
|
2.38 | 11.69 | 7.63 | 2.49 | 250.87 |
|
EBIT
|
-33.77 | 26.95 | 33.24 | 9.19 | 2,370.94 |
|
Interest
|
48.54 | 3.38 | 4.18 | 0.57 | 133.97 |
|
Other Income
|
415.81 | 42.14 | 6.61 | 0.43 | 127.98 |
|
Exceptional Items
|
13.00 | -5.20 | 3.18 | -- | -- |
|
Profit before Tax
|
346.51 | 60.49 | 38.85 | 9.04 | 2,365.22 |
|
Provision for Tax
|
66.92 | 14.68 | 10.18 | 2.51 | 628.58 |
|
Profit after Tax
|
279.59 | 45.82 | 28.66 | 6.54 | 1,736.64 |
Liabilities (₹ Cr)
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,142.94 | 289.07 | 152.95 | 11.25 | 6,277.20 |
|
Minority Interest
|
-- | 1.36 | -- | -- | 271.70 |
|
Non-Current Liabilities
|
98.09 | 35.99 | 50.77 | 12.01 | 1,734.92 |
|
Current Liabilities
|
313.08 | 170.60 | 160.44 | 33.53 | 2,448.89 |
|
Total Liabilities
|
3,555.12 | 497.01 | 364.16 | 56.80 | 10,732.71 |
Assets (₹ Cr)
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
110.32 | 224.83 | 186.16 | 45.88 | 5,695.25 |
|
Current Assets
|
3,366.41 | 272.19 | 178.00 | 10.92 | 5,037.46 |
|
Total Assets
|
3,555.12 | 497.01 | 364.16 | 56.80 | 10,732.71 |
|
Total Debt*
|
0.00 | 32.33 | 71.69 | 11.53 | 1,467.84 |
|
Net Current Assets
|
3,053.32 | 101.59 | 17.55 | -22.62 | 2,588.57 |
|
Contingent Liabilities
|
11.26 | 83.54 | 43.87 | 5.34 | 15.27 |
Cashflow (₹ Cr)
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-33.52 | -1.27 | 48.50 | 17.31 | 620.87 |
|
Cash Flow from Investing Activities
|
1,081.93 | -26.65 | -75.03 | -13.69 | -1,163.83 |
|
Cash from Financing Activities
|
-1,046.22 | -14.39 | 29.88 | -3.78 | 209.46 |
|
Net Cash Inflow / Outflow
|
2.20 | -42.31 | 3.35 | -0.16 | -333.50 |
Ratios
Profitability Ratios
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.60 | 21.02 | 22.21 | 45.20 | 38.16 |
|
ROE (%)
|
11.85 | 17.13 | 20.66 | 81.86 | 32.49 |
|
ROA (%)
|
8.39 | 8.89 | 8.80 | 12.54 | 18.40 |
|
EBIT Margin (%)
|
3,937.50 | 20.80 | 8.92 | 4.90 | 27.95 |
|
Net Margin (%)
|
65.70 | 10.64 | 5.32 | 2.64 | 17.43 |
|
Cash Profit Margin (%)
|
2,888.07 | 14.81 | 6.82 | 3.65 | 20.20 |
Growth Ratios
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-46.33 | -6.97 | 8.71 | 37.81 | 30.47 |
|
EBIT Growth (%)
|
48.39 | 34.42 | 7.24 | 170.89 | 35.38 |
|
Net Profit Growth (%)
|
162.48 | 59.45 | 14.93 | 342.27 | 34.84 |
|
EPS Growth (%)
|
869.26 | 59.65 | 14.93 | 342.26 | 38.70 |
|
Book Value Growth (%)
|
99.37 | 17.60 | 22.74 | 138.58 | 42.24 |
Valuation Ratios
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.82 | 44.73 | 10.48 | 0.00 | 65.12 |
|
Price / Book Value
|
0.40 | 7.09 | 1.96 | 0.00 | 17.40 |
|
Dividend Yield (%)
|
11.85 | 0.13 | 0.05 | -- | 0.09 |
|
EV/EBITDA
|
3.11 | 25.03 | 7.43 | 0.96 | 40.05 |
|
Market Cap (₹ Cr)
|
1,254.68 | 2,049.36 | 300.45 | 0.00 | 1,09,239.25 |
Solvency Ratios
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.11 | 0.47 | 1.03 | 0.23 |
|
Short term debt to equity ratio
|
0.00 | 0.04 | 0.15 | 0.12 | 0.04 |
|
Current Ratio
|
10.75 | 1.60 | 1.11 | 0.33 | 2.06 |
|
Quick Ratio
|
10.75 | 0.99 | 0.80 | 0.21 | 1.35 |
|
Interest Coverage
|
8.14 | 18.87 | 10.30 | 16.74 | 18.65 |
Operating Efficiency Ratios
| GOCL | Premier Explosives | Keltech Energies | Indo Gulf | Solar | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.22 | 13.76 | 11.57 | 0.59 | 18.89 |
|
Asset Turnover
|
0.00 | 0.75 | 1.63 | 4.74 | 1.04 |
|
Receivable days
|
41.37 | 43.01 | 40.59 | 2.63 | 57.44 |
|
Inventory Days
|
31.15 | 120.54 | 31.33 | 6.43 | 51.61 |
|
Payable days
|
6,334.81 | 128.88 | 88.45 | 35.18 | 41.93 |
|
Cash Conversion Cycle
|
-6,262.30 | 34.67 | -16.53 | -26.13 | 67.12 |