Market cap
₹54 Cr
Revenue (TTM)
₹18 Cr
P/E Ratio
2.1
P/B Ratio
1.3
Div. Yield
0.8 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
17.76
|
16.89
|
17.79
|
16.92
|
15.97
|
15.29
|
|||||
|
Total Income
|
47.52
|
48.75
|
18.64
|
17.64
|
20.47
|
15.47
|
|||||
|
Total Expenditure
|
17.34
|
16.61
|
15.88
|
15.57
|
14.94
|
13.61
|
|||||
|
EBITDA
|
0.42
|
0.28
|
1.92
|
1.35
|
1.04
|
1.68
|
|||||
|
Depreciation
|
0.22
|
0.21
|
0.21
|
0.19
|
0.22
|
0.21
|
|||||
|
EBIT
|
0.20
|
0.06
|
1.71
|
1.16
|
0.82
|
1.47
|
|||||
|
Interest
|
0.03
|
0.03
|
0.04
|
0.03
|
0.02
|
0.01
|
|||||
|
Other Income
|
29.77
|
31.85
|
0.85
|
0.72
|
4.50
|
0.18
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
29.93
|
31.88
|
2.52
|
1.84
|
5.30
|
1.63
|
|||||
|
Provision for Tax
|
4.04
|
3.86
|
0.38
|
-0.32
|
--
|
--
|
|||||
|
Profit after Tax
|
25.89
|
28.02
|
2.14
|
2.16
|
5.30
|
1.63
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
39.27
|
39.27
|
11.28
|
9.26
|
7.14
|
1.97
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.57
|
0.80
|
0.68
|
0.62
|
1.04
|
0.39
|
|||||
|
Current Liabilities
|
1.16
|
0.92
|
10.51
|
11.36
|
10.84
|
10.58
|
|||||
|
Total Liabilities
|
41.00
|
41.00
|
22.55
|
21.57
|
19.03
|
12.94
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
30.67
|
33.80
|
12.30
|
11.65
|
9.78
|
1.97
|
|||||
|
Current Assets
|
7.20
|
7.20
|
9.90
|
9.32
|
8.98
|
10.97
|
|||||
|
Total Assets
|
41.00
|
41.00
|
22.55
|
21.57
|
19.03
|
12.94
|
|||||
|
Total Debt*
|
--
|
--
|
9.82
|
9.82
|
--
|
--
|
|||||
|
Net Current Assets
|
6.04
|
6.27
|
-0.61
|
-2.04
|
-1.86
|
0.38
|
|||||
|
Contingent Liabilities
|
--
|
0.01
|
0.01
|
0.01
|
0.02
|
0.02
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.46
|
-0.04
|
2.40
|
0.79
|
0.91
|
|||||
|
Cash Flow from Investing Activities
|
--
|
10.40
|
-0.01
|
-0.68
|
-0.78
|
-1.27
|
|||||
|
Cash from Financing Activities
|
--
|
-9.89
|
-0.07
|
-0.02
|
-0.07
|
-0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.95
|
-0.12
|
1.70
|
-0.06
|
-0.37
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
30.28
|
32.77
|
2.51
|
2.53
|
6.20
|
1.91
|
|||||
|
Cash EPS (₹)
|
30.28
|
33.02
|
2.75
|
2.75
|
6.45
|
2.16
|
|||||
|
Adjusted Book Value (₹)
|
46.75
|
45.93
|
13.19
|
10.84
|
8.36
|
2.30
|
|||||
|
Dividend per Share (₹)
|
0.80
|
0.50
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.70
|
-0.04
|
2.81
|
0.93
|
1.06
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
30.46
|
0.14
|
3.75
|
5.93
|
0.25
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
105.74
|
12.73
|
14.32
|
116.65
|
140.05
|
|||||
|
ROE (%)
|
96.36
|
110.86
|
20.88
|
26.32
|
116.30
|
138.91
|
|||||
|
ROA (%)
|
81.48
|
88.29
|
9.81
|
10.72
|
33.15
|
12.99
|
|||||
|
EBIT Margin (%)
|
1.12
|
0.38
|
9.60
|
6.85
|
5.13
|
9.62
|
|||||
|
Net Margin (%)
|
54.48
|
57.49
|
11.51
|
12.24
|
25.89
|
10.55
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
167.14
|
13.22
|
13.90
|
34.54
|
12.07
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.90
|
-5.05
|
5.14
|
5.95
|
4.44
|
12.34
|
|||||
|
EBIT Growth (%)
|
-87.76
|
-96.22
|
47.43
|
41.47
|
-44.32
|
84.62
|
|||||
|
Net Profit Growth (%)
|
479.52
|
1,206.52
|
-0.67
|
-59.25
|
224.60
|
65.47
|
|||||
|
EPS Growth (%)
|
479.54
|
1,206.54
|
-0.67
|
-59.25
|
224.60
|
65.47
|
|||||
|
Book Value Growth (%)
|
--
|
248.14
|
21.77
|
29.67
|
263.08
|
414.46
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
2.08
|
1.34
|
33.82
|
23.37
|
4.87
|
16.05
|
|||||
|
Price / Book Value
|
1.34
|
0.96
|
6.43
|
5.45
|
3.61
|
13.32
|
|||||
|
Dividend Yield (%)
|
0.80
|
1.14
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.75
|
1.14
|
29.10
|
28.11
|
4.46
|
12.59
|
|||||
|
Close Price (₹)
|
78.85
|
43.99
|
84.83
|
59.03
|
30.17
|
30.65
|
|||||
|
High Price (₹)
|
108.00
|
111.80
|
146.00
|
107.90
|
79.00
|
50.90
|
|||||
|
Low Price (₹)
|
43.00
|
43.00
|
57.57
|
29.10
|
24.40
|
6.16
|
|||||
|
Market Cap (₹ Cr)
|
53.75
|
37.61
|
72.53
|
50.47
|
25.79
|
26.21
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.87
|
1.06
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.87
|
1.06
|
--
|
--
|
|||||
|
Current Ratio
|
6.21
|
7.79
|
0.94
|
0.82
|
0.83
|
1.04
|
|||||
|
Quick Ratio
|
4.06
|
5.10
|
0.66
|
0.57
|
0.55
|
0.75
|
|||||
|
Interest Coverage
|
936.41
|
970.12
|
70.64
|
54.74
|
328.08
|
122.82
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.26
|
21.30
|
26.56
|
24.29
|
28.69
|
23.85
|
|||||
|
Asset Turnover
|
0.56
|
0.53
|
0.81
|
0.84
|
1.00
|
1.22
|
|||||
|
Receivable days
|
--
|
89.93
|
90.63
|
93.75
|
94.03
|
96.01
|
|||||
|
Inventory Days
|
--
|
59.24
|
60.03
|
63.63
|
69.05
|
64.46
|
|||||
|
Payable days
|
--
|
0.18
|
13.72
|
16.23
|
2.76
|
15.84
|
|||||
|
Cash Conversion Cycle
|
--
|
148.98
|
136.94
|
141.15
|
160.33
|
144.64
|