Gujarat Pipavav Peer Comparison
NSE: GPPL | BSE: 533248
₹160.54
₹0.66
(0.41%)
As on 29-Sep-2026IST
Market cap
₹7,762 Cr
Revenue (TTM)
₹1,241 Cr
P/E Ratio
13.9
P/B Ratio
3.1
Div. Yield
6.5 %
Edit
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7,762 | 12,693 | 12,422 | 4,208 | 352 |
Revenue (₹ Cr) |
1,241 | 6,310 | 757 | 1,038 | 465 |
Net Profit (₹ Cr) |
540.66 | 1,646.62 | 159.78 | 259.07 | -34.48 |
Net Margin (%) |
41.34 | 24.50 | 20.14 | 23.85 | -5.95 |
RoE (%) |
22.70 | 18.36 | 21.56 | 21.62 | -5.20 |
Price to Earnings |
13.89 | 7.84 | 77.74 | 16.38 | -- |
Price-To-Book |
3.06 | 1.30 | 15.28 | 3.04 | 0.50 |
Income Statement (₹ Cr)
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,158.38 | 5,779.79 | 709.38 | 952.46 | 548.31 |
|
Total Income
|
1,237.96 | 6,233.83 | 739.11 | 1,000.01 | 556.96 |
|
Total Expenditure
|
456.49 | 3,600.32 | 496.08 | 552.12 | 504.55 |
|
EBITDA
|
701.89 | 2,179.47 | 213.30 | 400.34 | 43.76 |
|
Depreciation
|
125.86 | 1,063.83 | 26.08 | 157.17 | 100.11 |
|
EBIT
|
576.03 | 1,115.64 | 187.22 | 243.17 | -56.35 |
|
Interest
|
6.87 | 174.46 | 19.47 | 21.46 | 26.58 |
|
Other Income
|
79.58 | 454.04 | 29.73 | 47.55 | 8.65 |
|
Exceptional Items
|
19.49 | -- | 31.80 | 8.84 | 2.81 |
|
Profit before Tax
|
689.33 | 1,422.81 | 197.47 | 269.26 | -71.46 |
|
Provision for Tax
|
174.17 | 69.89 | 44.78 | 15.74 | 3.60 |
|
Profit after Tax
|
515.17 | 1,352.92 | 152.70 | 253.52 | -75.06 |
Liabilities (₹ Cr)
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,388.43 | 9,096.29 | 768.88 | 1,301.52 | 673.77 |
|
Minority Interest
|
-- | -- | -- | 2.25 | -- |
|
Non-Current Liabilities
|
1,063.79 | 2,064.43 | 112.21 | 262.48 | 249.68 |
|
Current Liabilities
|
580.16 | 2,157.56 | 339.80 | 308.72 | 215.68 |
|
Total Liabilities
|
4,032.38 | 13,318.28 | 1,220.88 | 1,878.58 | 1,140.73 |
Assets (₹ Cr)
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,810.99 | 8,507.41 | 531.37 | 1,290.72 | 850.36 |
|
Current Assets
|
1,221.39 | 4,810.87 | 689.51 | 584.25 | 234.56 |
|
Total Assets
|
4,032.38 | 13,318.28 | 1,220.88 | 1,878.58 | 1,140.73 |
|
Total Debt*
|
0.00 | 2,476.93 | 263.27 | 328.49 | 290.02 |
|
Net Current Assets
|
641.23 | 2,653.31 | 349.71 | 275.53 | 18.88 |
|
Contingent Liabilities
|
129.35 | 4,094.10 | 192.59 | 31.24 | 29.83 |
Cashflow (₹ Cr)
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
510.31 | 1,343.21 | 190.99 | 321.30 | 91.66 |
|
Cash Flow from Investing Activities
|
-18.37 | -857.57 | -600.22 | -392.39 | 23.87 |
|
Cash from Financing Activities
|
-495.19 | -517.90 | 348.73 | 93.70 | -116.01 |
|
Net Cash Inflow / Outflow
|
-3.25 | -32.26 | -60.50 | 22.61 | -0.48 |
Ratios
Profitability Ratios
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
ROCE (%)
|
29.46 | 14.64 | 28.14 | 20.40 | -4.29 |
|
ROE (%)
|
21.80 | 15.54 | 29.87 | 21.96 | -10.36 |
|
ROA (%)
|
13.18 | 10.82 | 16.45 | 15.50 | -6.25 |
|
EBIT Margin (%)
|
67.46 | 45.56 | 34.26 | 47.02 | 9.56 |
|
Net Margin (%)
|
41.61 | 21.70 | 20.66 | 25.35 | -13.48 |
|
Cash Profit Margin (%)
|
48.73 | 41.81 | 25.20 | 43.12 | 4.57 |
Growth Ratios
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.48 | 3.10 | 21.45 | 46.12 | -15.59 |
|
EBIT Growth (%)
|
18.65 | 34.37 | 26.81 | 83.09 | -68.08 |
|
Net Profit Growth (%)
|
29.80 | 60.38 | 6.07 | 188.37 | -368.74 |
|
EPS Growth (%)
|
29.80 | 60.38 | -4.54 | 180.51 | -368.74 |
|
Book Value Growth (%)
|
2.19 | 9.44 | 203.28 | 29.14 | -13.13 |
Valuation Ratios
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.37 | 7.57 | 34.46 | 14.25 | 0.00 |
|
Price / Book Value
|
2.88 | 1.13 | 6.84 | 2.75 | 0.38 |
|
Dividend Yield (%)
|
7.30 | 3.41 | 0.31 | 0.14 | 0.00 |
|
EV/EBITDA
|
7.95 | 4.70 | 21.01 | 8.31 | 9.72 |
|
Market Cap (₹ Cr)
|
6,886.56 | 10,238.32 | 5,262.24 | 3,583.16 | 254.42 |
Solvency Ratios
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.27 | 0.34 | 0.25 | 0.43 |
|
Short term debt to equity ratio
|
-- | -- | 0.22 | 0.04 | 0.00 |
|
Current Ratio
|
2.11 | 2.23 | 2.03 | 1.89 | 1.09 |
|
Quick Ratio
|
2.08 | 2.10 | 1.94 | 1.71 | 1.03 |
|
Interest Coverage
|
101.40 | 9.16 | 11.14 | 13.55 | -1.69 |
Operating Efficiency Ratios
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.83 | 20.63 | 25.00 | 32.78 | 8.39 |
|
Asset Turnover
|
0.34 | 0.46 | 0.76 | 0.58 | 0.46 |
|
Receivable days
|
12.76 | 75.32 | 84.50 | 90.34 | 28.72 |
|
Inventory Days
|
3.01 | 14.73 | 12.70 | 18.96 | 7.13 |
|
Payable days
|
-- | -- | 3,697.65 | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -3,600.46 | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
