Gujarat Pipavav Peer Comparison
NSE: GPPL | BSE: 533248
₹163.00
₹-2.43
(-1.47%)
As on 04-Sep-2026 09:44IST
Market cap
₹7,994 Cr
Revenue (TTM)
₹1,241 Cr
P/E Ratio
14.3
P/B Ratio
3.2
Div. Yield
6.3 %
Edit
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7,994 | 13,750 | 10,830 | 4,541 | 371 |
Revenue (₹ Cr) |
1,241 | 6,310 | 757 | 1,038 | 465 |
Net Profit (₹ Cr) |
540.66 | 1,646.62 | 159.78 | 259.07 | -34.48 |
Net Margin (%) |
41.34 | 24.50 | 20.14 | 23.85 | -5.95 |
RoE (%) |
22.70 | 18.36 | 21.56 | 21.62 | -5.20 |
Price to Earnings |
14.31 | 8.50 | 67.78 | 17.68 | -- |
Price-To-Book |
3.15 | 1.41 | 13.32 | 3.28 | 0.53 |
Income Statement (₹ Cr)
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,158.38 | 5,779.79 | 607.61 | 651.82 | 548.31 |
|
Total Income
|
1,237.96 | 6,233.83 | 610.45 | 682.25 | 556.96 |
|
Total Expenditure
|
456.49 | 3,600.32 | 408.13 | 437.62 | 504.55 |
|
EBITDA
|
701.89 | 2,179.47 | 199.48 | 214.20 | 43.76 |
|
Depreciation
|
125.86 | 1,063.83 | 21.65 | 130.62 | 100.11 |
|
EBIT
|
576.03 | 1,115.64 | 177.83 | 83.58 | -56.35 |
|
Interest
|
6.87 | 174.46 | 13.59 | 16.01 | 26.58 |
|
Other Income
|
79.58 | 454.04 | 2.84 | 30.43 | 8.65 |
|
Exceptional Items
|
19.49 | -- | 21.82 | 8.84 | 2.81 |
|
Profit before Tax
|
689.33 | 1,422.81 | 188.90 | 106.84 | -71.46 |
|
Provision for Tax
|
174.17 | 69.89 | 47.66 | 18.93 | 3.60 |
|
Profit after Tax
|
515.17 | 1,352.92 | 141.24 | 87.91 | -75.06 |
Liabilities (₹ Cr)
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,388.43 | 9,096.29 | 343.17 | 1,007.87 | 673.77 |
|
Minority Interest
|
-- | -- | -- | -1.12 | -- |
|
Non-Current Liabilities
|
1,063.79 | 2,064.43 | 49.78 | 170.16 | 249.68 |
|
Current Liabilities
|
580.16 | 2,157.56 | 388.53 | 218.57 | 215.68 |
|
Total Liabilities
|
4,032.38 | 13,318.28 | 781.48 | 1,397.49 | 1,140.73 |
Assets (₹ Cr)
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,810.99 | 8,507.41 | 412.14 | 1,027.52 | 850.36 |
|
Current Assets
|
1,221.39 | 4,810.87 | 369.34 | 367.96 | 234.56 |
|
Total Assets
|
4,032.38 | 13,318.28 | 781.48 | 1,397.49 | 1,140.73 |
|
Total Debt*
|
0.00 | 2,476.93 | 256.47 | 211.75 | 290.02 |
|
Net Current Assets
|
641.23 | 2,653.31 | -19.19 | 149.39 | 18.88 |
|
Contingent Liabilities
|
129.35 | 4,094.10 | 856.84 | 18.75 | 29.83 |
Cashflow (₹ Cr)
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
510.31 | 1,343.21 | 138.79 | 298.52 | 91.66 |
|
Cash Flow from Investing Activities
|
-18.37 | -857.57 | -21.48 | -164.90 | 23.87 |
|
Cash from Financing Activities
|
-495.19 | -517.90 | -13.45 | -111.68 | -116.01 |
|
Net Cash Inflow / Outflow
|
-3.25 | -32.26 | 103.86 | 21.94 | -0.48 |
Ratios
Profitability Ratios
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
ROCE (%)
|
29.46 | 14.64 | 33.77 | 10.08 | -4.29 |
|
ROE (%)
|
21.80 | 15.54 | 41.16 | 9.16 | -10.36 |
|
ROA (%)
|
13.18 | 10.82 | 18.07 | 6.28 | -6.25 |
|
EBIT Margin (%)
|
67.46 | 45.56 | 33.30 | 37.53 | 9.56 |
|
Net Margin (%)
|
41.61 | 21.70 | 23.14 | 12.89 | -13.48 |
|
Cash Profit Margin (%)
|
48.73 | 41.81 | 26.81 | 33.53 | 4.57 |
Growth Ratios
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.48 | 3.10 | 0.00 | -10.62 | -15.59 |
|
EBIT Growth (%)
|
18.65 | 34.37 | -- | -10.01 | -68.08 |
|
Net Profit Growth (%)
|
29.80 | 60.38 | 0.00 | -27.14 | -368.74 |
|
EPS Growth (%)
|
29.80 | 60.38 | 0.00 | -25.14 | -368.74 |
|
Book Value Growth (%)
|
2.19 | 9.44 | 0.00 | 10.58 | -13.13 |
Valuation Ratios
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.37 | 7.57 | 0.00 | 27.60 | 0.00 |
|
Price / Book Value
|
2.88 | 1.13 | 0.00 | 2.45 | 0.38 |
|
Dividend Yield (%)
|
7.30 | 3.41 | -- | 0.00 | 0.00 |
|
EV/EBITDA
|
7.95 | 4.70 | 1.42 | 10.40 | 9.72 |
|
Market Cap (₹ Cr)
|
6,886.56 | 10,238.32 | 0.00 | 2,473.59 | 254.42 |
Solvency Ratios
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.27 | 0.75 | 0.21 | 0.43 |
|
Short term debt to equity ratio
|
-- | -- | 0.74 | 0.03 | 0.00 |
|
Current Ratio
|
2.11 | 2.23 | 0.95 | 1.68 | 1.09 |
|
Quick Ratio
|
2.08 | 2.10 | 0.90 | 1.49 | 1.03 |
|
Interest Coverage
|
101.40 | 9.16 | 14.90 | 7.67 | -1.69 |
Operating Efficiency Ratios
| Gujarat Pipavav | Shipping Corporation Of India | Shreeji Shipping Global | Seamec | Shreyas Shipping | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.83 | 20.63 | 24.86 | 24.43 | 8.39 |
|
Asset Turnover
|
0.34 | 0.46 | 0.78 | 0.47 | 0.46 |
|
Receivable days
|
12.76 | 75.32 | 90.75 | 108.33 | 28.72 |
|
Inventory Days
|
3.01 | 14.73 | 12.22 | 27.28 | 7.13 |
|
Payable days
|
-- | -- | -7,303.29 | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | 7,406.26 | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
