Market cap
₹161 Cr
Revenue (TTM)
₹46 Cr
P/E Ratio
53.8
P/B Ratio
12.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
46.35
|
5.79
|
0.17
|
0.02
|
0.01
|
--
|
|||||
|
Total Income
|
46.55
|
5.85
|
0.61
|
0.07
|
0.02
|
0.01
|
|||||
|
Total Expenditure
|
42.46
|
5.74
|
0.55
|
0.07
|
0.12
|
0.01
|
|||||
|
EBITDA
|
3.90
|
0.04
|
-0.38
|
-0.05
|
-0.11
|
-0.01
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
3.90
|
0.04
|
-0.38
|
-0.05
|
-0.11
|
-0.01
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Other Income
|
0.20
|
0.06
|
0.43
|
0.05
|
0.01
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
4.09
|
0.11
|
0.06
|
0.00
|
-0.11
|
0.00
|
|||||
|
Provision for Tax
|
1.10
|
0.02
|
0.01
|
0.00
|
--
|
--
|
|||||
|
Profit after Tax
|
2.99
|
0.08
|
0.04
|
0.00
|
-0.11
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.83
|
8.55
|
-0.84
|
-0.88
|
-0.88
|
-0.78
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
0.42
|
0.42
|
0.42
|
0.31
|
|||||
|
Current Liabilities
|
24.84
|
0.14
|
0.73
|
0.53
|
0.48
|
0.48
|
|||||
|
Total Liabilities
|
36.67
|
8.69
|
0.30
|
0.06
|
0.02
|
0.01
|
Assets (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
25.10
|
2.98
|
0.23
|
0.04
|
0.01
|
0.00
|
|||||
|
Current Assets
|
11.56
|
5.71
|
0.07
|
0.02
|
0.01
|
0.01
|
|||||
|
Total Assets
|
36.67
|
8.69
|
0.30
|
0.06
|
0.02
|
0.01
|
|||||
|
Total Debt*
|
--
|
--
|
0.61
|
0.73
|
0.69
|
0.59
|
|||||
|
Net Current Assets
|
-13.27
|
5.57
|
-0.66
|
-0.50
|
-0.47
|
-0.46
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-6.03
|
0.05
|
0.00
|
-0.11
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
8.88
|
--
|
--
|
0.10
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.86
|
0.05
|
0.00
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.27
|
0.01
|
0.01
|
0.00
|
-0.02
|
--
|
|||||
|
Cash EPS (₹)
|
0.20
|
0.01
|
0.01
|
0.00
|
-0.02
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
0.89
|
0.50
|
-0.17
|
-0.18
|
-0.18
|
-0.16
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-5.34
|
0.11
|
0.00
|
-0.22
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-5.34
|
0.11
|
0.00
|
-0.22
|
0.00
|
Profitability Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.54
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
27.23
|
3.44
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
12.31
|
1.84
|
22.31
|
5.37
|
-664.44
|
1.57
|
|||||
|
EBIT Margin (%)
|
8.41
|
0.78
|
-216.96
|
-200.24
|
-982.24
|
--
|
|||||
|
Net Margin (%)
|
6.43
|
1.41
|
6.77
|
3.12
|
-532.90
|
4.15
|
|||||
|
Cash Profit Margin (%)
|
--
|
1.43
|
23.62
|
9.78
|
-911.24
|
--
|
Growth Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
151.64
|
3,231.11
|
668.88
|
95.67
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
286.99
|
111.90
|
-733.08
|
60.11
|
-2,133.24
|
75.03
|
|||||
|
Net Profit Growth (%)
|
209.51
|
101.63
|
1,757.47
|
102.10
|
--
|
104.27
|
|||||
|
EPS Growth (%)
|
209.70
|
-12.74
|
1,766.67
|
102.09
|
--
|
104.27
|
|||||
|
Book Value Growth (%)
|
--
|
775.00
|
4.67
|
0.25
|
-13.57
|
0.03
|
Valuation Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
53.84
|
135.74
|
93.33
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
12.31
|
1.99
|
-4.57
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
39.19
|
78.68
|
78.78
|
1,889.18
|
-52.90
|
--
|
|||||
|
Close Price (₹)
|
12.65
|
1.00
|
0.78
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
12.80
|
1.58
|
1.44
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
1.90
|
0.63
|
0.23
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
161.14
|
11.24
|
3.83
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
-0.73
|
-0.84
|
-0.79
|
-0.76
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
-0.23
|
-0.36
|
-0.31
|
-0.36
|
|||||
|
Current Ratio
|
0.47
|
40.77
|
0.10
|
0.05
|
0.02
|
0.03
|
|||||
|
Quick Ratio
|
0.47
|
40.77
|
0.10
|
0.03
|
0.02
|
0.03
|
|||||
|
Interest Coverage
|
--
|
237.71
|
1,108.59
|
144.19
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.69
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.91
|
1.29
|
0.94
|
0.55
|
0.73
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
96.48
|
96.56
|
--
|
|||||
|
Payable days
|
--
|
14.62
|
765.47
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-14.62
|
-765.47
|
--
|
--
|
--
|