Market cap
₹69 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
12
P/B Ratio
1.3
Div. Yield
1.7 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4.76
|
4.62
|
4.10
|
3.44
|
3.66
|
2.13
|
|||||
|
Total Income
|
7.83
|
7.72
|
7.45
|
6.33
|
5.63
|
3.57
|
|||||
|
Total Expenditure
|
0.54
|
0.53
|
0.46
|
0.43
|
0.42
|
0.38
|
|||||
|
EBITDA
|
4.22
|
4.09
|
3.64
|
3.01
|
3.24
|
1.75
|
|||||
|
Depreciation
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
|||||
|
EBIT
|
4.17
|
4.04
|
3.60
|
2.96
|
3.20
|
1.71
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
3.07
|
3.10
|
3.34
|
2.89
|
1.97
|
1.44
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
7.24
|
7.14
|
6.94
|
5.85
|
5.17
|
3.15
|
|||||
|
Provision for Tax
|
1.52
|
1.49
|
1.64
|
1.13
|
0.92
|
0.43
|
|||||
|
Profit after Tax
|
5.72
|
5.66
|
5.30
|
4.72
|
4.25
|
2.72
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
53.01
|
53.01
|
48.49
|
44.14
|
40.17
|
36.68
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.91
|
2.91
|
2.40
|
1.73
|
1.39
|
1.35
|
|||||
|
Current Liabilities
|
1.16
|
1.16
|
0.78
|
0.91
|
0.99
|
0.94
|
|||||
|
Total Liabilities
|
57.08
|
57.08
|
51.67
|
46.78
|
42.55
|
38.97
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.14
|
1.61
|
1.52
|
1.64
|
1.83
|
1.92
|
|||||
|
Current Assets
|
55.47
|
55.47
|
50.15
|
45.13
|
40.72
|
37.05
|
|||||
|
Total Assets
|
57.08
|
57.08
|
51.67
|
46.78
|
42.55
|
38.97
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
54.31
|
54.31
|
49.37
|
44.23
|
39.73
|
36.11
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.69
|
2.15
|
2.88
|
1.80
|
0.94
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.38
|
-1.51
|
-1.77
|
-1.22
|
-0.11
|
|||||
|
Cash from Financing Activities
|
--
|
-1.14
|
-0.95
|
-0.76
|
-0.76
|
-0.68
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.17
|
-0.31
|
0.36
|
-0.18
|
0.15
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
15.11
|
14.93
|
13.99
|
12.47
|
11.23
|
7.18
|
|||||
|
Cash EPS (₹)
|
15.11
|
15.06
|
14.11
|
12.59
|
11.35
|
7.30
|
|||||
|
Adjusted Book Value (₹)
|
143.83
|
139.95
|
128.02
|
116.53
|
106.06
|
96.83
|
|||||
|
Dividend per Share (₹)
|
1.65
|
3.00
|
3.00
|
2.50
|
2.00
|
2.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
7.10
|
5.68
|
7.61
|
4.76
|
2.48
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
14.52
|
12.21
|
13.86
|
9.72
|
6.97
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.07
|
14.98
|
13.88
|
13.45
|
8.82
|
|||||
|
ROE (%)
|
11.12
|
11.15
|
11.44
|
11.20
|
11.07
|
7.62
|
|||||
|
ROA (%)
|
10.52
|
10.40
|
10.76
|
10.57
|
10.43
|
7.13
|
|||||
|
EBIT Margin (%)
|
87.57
|
87.56
|
87.61
|
86.06
|
87.34
|
80.11
|
|||||
|
Net Margin (%)
|
73.07
|
73.30
|
71.15
|
74.58
|
75.50
|
76.17
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
123.48
|
130.27
|
138.63
|
117.42
|
129.76
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.39
|
12.57
|
19.29
|
-6.03
|
71.78
|
114.60
|
|||||
|
EBIT Growth (%)
|
12.19
|
12.51
|
21.43
|
-7.40
|
87.29
|
169.70
|
|||||
|
Net Profit Growth (%)
|
4.97
|
6.75
|
12.20
|
11.07
|
56.40
|
19.65
|
|||||
|
EPS Growth (%)
|
4.97
|
6.75
|
12.20
|
11.07
|
56.40
|
19.65
|
|||||
|
Book Value Growth (%)
|
--
|
9.32
|
9.86
|
9.87
|
9.53
|
5.88
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.00
|
11.31
|
18.61
|
13.96
|
11.53
|
19.37
|
|||||
|
Price / Book Value
|
1.26
|
1.21
|
2.03
|
1.49
|
1.22
|
1.44
|
|||||
|
Dividend Yield (%)
|
1.65
|
1.78
|
1.15
|
1.44
|
1.55
|
1.44
|
|||||
|
EV/EBITDA
|
9.36
|
8.83
|
14.07
|
11.06
|
9.32
|
13.80
|
|||||
|
Close Price (₹)
|
184.25
|
168.85
|
260.40
|
174.05
|
129.40
|
139.05
|
|||||
|
High Price (₹)
|
318.90
|
355.00
|
375.00
|
238.90
|
169.95
|
204.45
|
|||||
|
Low Price (₹)
|
165.50
|
165.50
|
168.10
|
125.70
|
110.35
|
95.20
|
|||||
|
Market Cap (₹ Cr)
|
68.67
|
63.95
|
98.63
|
65.92
|
49.01
|
52.67
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
47.78
|
47.73
|
64.08
|
49.83
|
41.16
|
39.50
|
|||||
|
Quick Ratio
|
47.78
|
47.73
|
64.08
|
49.83
|
41.16
|
39.50
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
45.28
|
46.68
|
41.28
|
32.23
|
44.88
|
46.22
|
|||||
|
Asset Turnover
|
0.09
|
0.09
|
0.08
|
0.08
|
0.09
|
0.06
|
|||||
|
Receivable days
|
--
|
152.12
|
124.65
|
145.99
|
131.02
|
158.74
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|