Gujarat Ambuja Peer Comparison

NSE: GAEL | BSE: 524226

₹145.73

₹6.45 (4.63%)

As on 02-Nov-2026IST

Market cap

₹6,651 Cr

Revenue (TTM)

₹5,996 Cr

P/E Ratio

P/B Ratio

1.9

Div. Yield

0.2 %

Edit

	Gujarat Ambuja	Sukhjit Starch	Hatsun Agro	AWL Agri Business	LT Foods
Market cap (₹ Cr)	6,651	453	22,253	21,627	13,591
Revenue (₹ Cr)	5,996	1,552	10,880	82,318	12,102
Net Profit (₹ Cr)	509.80	45.14	367.41	1,090.89	656.03
Net Margin (%)	8.34	2.88	3.37	1.32	5.39
RoE (%)	14.89	7.78	18.76	10.96	13.94
Price to Earnings	13.05	10.04	60.57	18.80	20.70
Price-To-Book	1.85	0.76	11.28	1.99	2.77

Income Statement (₹ Cr)

	Gujarat Ambuja	Sukhjit Starch	Hatsun Agro	AWL Agri Business	LT Foods
Operating Revenue	5,995.63	1,552.42	10,880.39	82,317.52	12,101.88
Total Income	6,109.36	1,566.21	10,893.18	82,746.28	12,163.39
Total Expenditure	5,272.03	1,441.82	9,705.86	79,924.83	10,824.83
EBITDA	723.60	110.60	1,174.53	2,392.69	1,277.05
Depreciation	134.37	33.97	588.68	474.40	283.59
EBIT	589.23	76.63	585.85	1,918.29	993.46
Interest	18.57	29.38	127.96	786.58	149.51
Other Income	113.73	13.79	12.79	428.76	61.51
Exceptional Items	-3.97	0.00	0.00	-25.83	0.00
Profit before Tax	680.42	61.04	470.68	1,534.64	905.47
Provision for Tax	170.62	15.90	103.27	443.75	249.43
Profit after Tax	509.80	45.14	367.41	1,090.89	656.03

	Gujarat Ambuja	Sukhjit Starch	Hatsun Agro	AWL Agri Business	LT Foods
Shareholder's Funds	3,590.20	593.80	1,973.14	10,890.15	4,900.85
Minority Interest	0.00	0.00	0.00	-2.63	0.00
Non-Current Liabilities	173.12	206.30	938.95	1,984.77	959.19
Current Liabilities	779.96	276.84	1,539.46	17,598.46	3,399.84
Total Liabilities	4,159.55	1,157.39	5,239.42	24,735.56	9,017.88

	Gujarat Ambuja	Sukhjit Starch	Hatsun Agro	AWL Agri Business	LT Foods
Non-Current Assets	1,978.13	540.10	3,133.64	7,932.16	1,623.85
Current Assets	2,378.68	524.19	663.08	21,058.73	6,304.00
Total Assets	4,159.55	1,157.39	5,239.42	24,735.56	9,017.88
Total Debt*	433.58	330.23	1,331.95	818.17	973.25
Net Current Assets	1,598.72	247.35	-876.38	3,460.27	2,904.17
Contingent Liabilities	64.93	56.46	158.91	190.91	140.89

	Gujarat Ambuja	Sukhjit Starch	Hatsun Agro	AWL Agri Business	LT Foods
Cash From Operating Activities	228.04	3.79	1,556.54	3,928.34	910.50
Cash Flow from Investing Activities	-400.61	-9.63	-434.67	-1,066.24	-844.81
Cash from Financing Activities	176.35	5.55	-1,130.22	-1,678.25	-127.36
Net Cash Inflow / Outflow	3.78	-0.30	-8.35	1,183.85	-61.67

	Gujarat Ambuja	Sukhjit Starch	Hatsun Agro	AWL Agri Business	LT Foods
ROCE (%)	12.43	7.75	17.40	18.52	19.77
ROE (%)	14.89	7.78	18.76	10.96	13.94
ROA (%)	12.26	4.05	8.26	3.93	7.76
EBIT Margin (%)	9.83	4.94	5.38	2.33	8.21
Net Margin (%)	8.34	2.88	3.37	1.32	5.39
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Gujarat Ambuja	Sukhjit Starch	Hatsun Agro	AWL Agri Business	LT Foods
Revenue Growth (%)	15.85	9.42	17.37	18.05	24.34
EBIT Growth (%)	164.12	63.39	-2.24	2.15	13.95
Net Profit Growth (%)	147.15	97.20	11.78	6.01	5.46
EPS Growth (%)	148.52	97.20	11.78	8.07	3.23
Book Value Growth (%)	9.75	4.47	13.21	10.52	17.30

	Gujarat Ambuja	Sukhjit Starch	Hatsun Agro	AWL Agri Business	LT Foods
Price / Earnings	12.47	9.79	60.40	18.27	20.07
Price / Book Value	1.78	0.74	11.25	1.96	2.69
Dividend Yield (%)	0.22	0.71	0.60	0.61	0.79
EV/EBITDA	8.24	6.17	19.98	8.28	10.82
Market Cap (₹ Cr)	6,240.74	484.31	20,502.05	23,009.57	12,612.56

	Gujarat Ambuja	Sukhjit Starch	Hatsun Agro	AWL Agri Business	LT Foods
Debt to Equity	0.01	0.15	0.24	0.04	0.00
Short term debt to equity ratio	0.12	0.43	0.18	0.03	0.21
Current Ratio	3.05	1.89	0.43	1.20	1.85
Quick Ratio	1.66	1.00	0.09	0.35	0.75
Interest Coverage	37.64	3.08	4.68	2.95	7.06

	Gujarat Ambuja	Sukhjit Starch	Hatsun Agro	AWL Agri Business	LT Foods
Debtors to sales (%)	5.97	6.22	0.07	3.65	7.63
Asset Turnover	1.44	1.39	2.45	2.97	1.43
Receivable days	25.21	26.49	0.24	12.17	26.14
Inventory Days	48.58	67.37	29.10	40.63	151.59
Payable days	12.03	27.44	15.25	16.98	97.50
Cash Conversion Cycle	61.76	66.42	14.08	35.82	80.22

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.