Gujarat Ambuja Peer Comparison

NSE: GAEL | BSE: 524226

₹163.43

₹4.96 (3.13%)

As on 09-Oct-2026IST

Market cap

₹7,486 Cr

Revenue (TTM)

₹6,032 Cr

P/E Ratio

P/B Ratio

2.2

Div. Yield

0.2 %

Edit

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Market cap (₹ Cr)	7,486	2,036	867	457	111
Revenue (₹ Cr)	6,032	821	1,090	1,459	363
Net Profit (₹ Cr)	416.03	44.00	59.82	34.17	5.69
Net Margin (%)	6.77	5.29	5.48	2.32	1.56
RoE (%)	13.12	6.50	13.70	6.12	8.78
Price to Earnings	17.99	46.27	14.49	13.39	19.47
Price-To-Book	2.16	2.33	1.74	0.79	1.63

Income Statement (₹ Cr)

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Operating Revenue	6,031.59	821.13	1,089.75	1,458.95	362.67
Total Income	6,147.53	832.54	1,091.11	1,475.26	365.39
Total Expenditure	5,429.48	767.16	956.67	1,365.24	339.43
EBITDA	602.11	53.97	133.08	93.71	23.24
Depreciation	135.56	12.54	17.47	33.94	8.14
EBIT	466.55	41.43	115.61	59.77	15.10
Interest	24.50	1.08	30.12	30.70	9.70
Other Income	115.94	11.41	1.36	16.31	2.73
Exceptional Items	-3.97	0.00	-6.66	0.00	0.00
Profit before Tax	554.02	51.76	80.19	45.38	8.12
Provision for Tax	137.99	7.76	20.37	11.21	2.43
Profit after Tax	416.03	44.00	59.82	34.17	5.69

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Shareholder's Funds	3,294.99	693.93	489.43	567.34	67.15
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	170.50	44.47	428.30	189.00	62.67
Current Liabilities	694.05	64.64	419.00	332.91	80.30
Total Liabilities	4,159.55	806.47	1,336.72	1,157.39	--

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Non-Current Assets	1,777.90	435.72	830.70	546.60	134.28
Current Assets	2,212.55	355.28	482.79	529.82	68.71
Total Assets	4,159.55	806.47	1,336.72	1,157.39	--
Total Debt*	433.58	19.90	610.07	330.23	--
Net Current Assets	1,518.50	290.64	63.79	196.91	-11.60
Contingent Liabilities	64.93	6.00	2.70	56.46	--

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Cash From Operating Activities	228.04	89.90	69.98	3.79	--
Cash Flow from Investing Activities	-400.61	-178.50	-317.30	-9.63	--
Cash from Financing Activities	176.35	-8.52	259.52	5.55	--
Net Cash Inflow / Outflow	3.78	-97.12	12.20	-0.30	--

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
ROCE (%)	12.43	5.94	11.39	7.75	--
ROE (%)	13.12	6.50	13.70	6.12	8.78
ROA (%)	10.74	5.64	8.95	3.22	2.58
EBIT Margin (%)	7.74	5.05	10.61	4.10	4.16
Net Margin (%)	6.77	5.29	5.48	2.32	1.56
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Revenue Growth (%)	25.31	-0.30	12.71	-0.88	-7.54
EBIT Growth (%)	78.69	105.20	17.33	-1.66	-27.42
Net Profit Growth (%)	75.13	63.14	25.78	9.73	-49.32
EPS Growth (%)	76.32	60.07	36.60	9.73	-49.32
Book Value Growth (%)	9.75	5.61	100.48	4.47	--

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Price / Earnings	17.87	42.91	13.33	13.39	19.47
Price / Book Value	2.16	2.33	1.74	0.79	1.63
Dividend Yield (%)	0.18	0.00	0.30	0.68	0.00
EV/EBITDA	11.72	35.11	10.59	7.44	9.49
Market Cap (₹ Cr)	6,240.74	1,378.91	631.05	484.31	--

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Debt to Equity	0.01	0.01	0.80	0.15	0.82
Short term debt to equity ratio	0.12	0.01	0.28	0.43	--
Current Ratio	3.19	5.50	1.15	1.59	0.86
Quick Ratio	2.03	4.84	0.96	0.68	0.42
Interest Coverage	23.61	48.93	3.66	2.48	1.84

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Debtors to sales (%)	7.23	11.55	13.66	6.47	8.32
Asset Turnover	1.56	1.05	1.63	1.38	1.65
Receivable days	25.21	46.01	45.70	26.49	--
Inventory Days	48.58	22.81	31.47	67.37	--
Payable days	12.03	15.81	26.64	27.44	--
Cash Conversion Cycle	61.76	53.00	50.53	66.42	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.