Gujarat Ambuja Peer Comparison

NSE: GAEL | BSE: 524226

₹166.98

₹-1.52 (-0.90%)

As on 28-Aug-2026 15:31IST

Market cap

₹7,690 Cr

Revenue (TTM)

₹6,032 Cr

P/E Ratio

18.5

P/B Ratio

2.2

Div. Yield

0.2 %

Edit

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Market cap (₹ Cr)	7,690	2,183	953	499	134
Revenue (₹ Cr)	6,032	821	1,090	1,459	363
Net Profit (₹ Cr)	416.03	44.00	59.82	34.17	5.69
Net Margin (%)	6.77	5.29	5.48	2.32	1.56
RoE (%)	13.12	6.50	13.70	6.12	8.78
Price to Earnings	18.48	49.61	15.93	14.60	23.55
Price-To-Book	2.21	2.50	1.89	0.86	1.97

Income Statement (₹ Cr)

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Operating Revenue	5,728.60	953.42	915.16	1,432.43	363.26
Total Income	5,835.77	971.45	921.46	1,451.05	365.99
Total Expenditure	5,262.15	897.45	802.37	1,349.83	338.50
EBITDA	466.45	55.98	112.79	82.61	24.76
Depreciation	137.73	11.45	14.06	34.39	8.43
EBIT	328.72	44.53	98.73	48.21	16.33
Interest	27.51	7.54	41.24	31.27	10.24
Other Income	107.17	18.03	6.30	18.61	2.73
Exceptional Items	-3.97	--	--	--	--
Profit before Tax	404.41	55.03	63.80	35.55	8.82
Provision for Tax	100.13	11.23	16.13	8.52	2.36
Profit after Tax	304.28	43.80	47.67	27.03	6.46

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Shareholder's Funds	3,294.99	659.14	243.51	567.35	67.15
Minority Interest	--	--	--	0.03	--
Non-Current Liabilities	170.50	48.51	329.61	188.99	62.66
Current Liabilities	694.06	58.04	287.15	401.02	80.30
Total Liabilities	4,159.55	765.69	860.27	1,157.39	210.12

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Non-Current Assets	1,947.00	308.96	482.14	559.46	141.41
Current Assets	2,210.45	456.73	378.13	597.92	68.71
Total Assets	4,159.55	765.69	860.27	1,157.39	210.12
Total Debt*	433.58	27.07	507.05	330.23	110.10
Net Current Assets	1,516.39	398.69	90.98	196.90	-11.60
Contingent Liabilities	64.93	11.25	2.33	56.46	10.90

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Cash From Operating Activities	228.04	38.74	-11.20	3.79	42.21
Cash Flow from Investing Activities	-400.61	-174.60	-127.99	-9.63	-7.10
Cash from Financing Activities	176.35	253.44	172.31	5.55	-35.41
Net Cash Inflow / Outflow	3.78	117.58	33.12	-0.30	-0.31

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
ROCE (%)	12.43	12.49	16.91	7.75	10.19
ROE (%)	9.66	10.34	25.29	4.87	10.09
ROA (%)	7.86	6.73	6.59	2.40	2.93
EBIT Margin (%)	10.01	7.76	13.01	7.07	7.57
Net Margin (%)	5.21	4.51	5.17	1.86	1.76
Cash Profit Margin (%)	7.71	5.79	6.69	4.29	4.10

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Revenue Growth (%)	24.20	-14.11	52.52	-4.37	-5.95
EBIT Growth (%)	18.65	-34.25	94.55	-15.60	-4.35
Net Profit Growth (%)	22.08	-34.40	115.28	-32.35	-14.21
EPS Growth (%)	22.04	-49.45	100.98	-32.37	-14.21
Book Value Growth (%)	9.75	189.31	79.86	4.47	10.35

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Price / Earnings	20.51	36.30	0.00	17.92	18.32
Price / Book Value	1.89	2.53	0.00	0.85	1.76
Dividend Yield (%)	0.22	0.00	--	0.65	0.00
EV/EBITDA	11.61	18.96	4.15	7.89	8.31
Market Cap (₹ Cr)	6,240.74	1,590.12	0.00	484.31	118.31

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Debt to Equity	0.13	0.04	2.09	0.58	1.64
Short term debt to equity ratio	0.12	0.01	0.63	0.43	0.57
Current Ratio	3.18	7.87	1.32	1.49	0.86
Quick Ratio	2.03	6.91	0.90	0.74	0.42
Interest Coverage	15.70	8.30	2.55	2.14	1.86

	Gujarat Ambuja	Sanstar	Regaal Resources	Sukhjit Starch	Tirupati Starch
Debtors to sales (%)	7.61	10.80	14.96	6.59	8.31
Asset Turnover	1.48	1.47	1.28	1.27	1.65
Receivable days	25.21	42.21	52.13	26.49	34.84
Inventory Days	48.58	32.53	34.69	67.37	39.00
Payable days	12.03	29.39	4.52	27.44	27.06
Cash Conversion Cycle	61.76	45.34	82.29	66.42	46.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.