Grovy India Peer Comparison

BSE: 539522

₹62.35

₹2.96 (4.98%)

As on 27-Aug-2026 13:26IST

Market cap

₹108 Cr

Revenue (TTM)

₹52 Cr

P/E Ratio

29.3

P/B Ratio

2.7

Div. Yield

0.2 %

Edit

	Grovy India	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Market cap (₹ Cr)	108	21,884	21,469	13,776	8,666
Revenue (₹ Cr)	52	2,551	5,532	5,617	1,265
Net Profit (₹ Cr)	3.70	575.14	783.78	231.13	-949.59
Net Margin (%)	6.78	21.89	13.62	3.98	-65.52
RoE (%)	16.43	11.36	10.15	4.94	-9.38
Price to Earnings	29.28	37.82	30.89	59.73	--
Price-To-Book	2.71	3.69	3.03	2.89	0.90

Income Statement (₹ Cr)

	Grovy India	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Operating Revenue	52.45	2,550.59	5,531.63	5,616.72	1,264.73
Total Income	54.64	2,627.43	5,755.37	5,812.53	1,449.41
Total Expenditure	48.59	1,862.18	4,066.53	5,252.43	1,861.14
EBITDA	3.86	688.41	1,465.10	364.29	-596.41
Depreciation	0.05	57.18	309.99	110.72	54.14
EBIT	3.81	631.23	1,155.11	253.57	-650.56
Interest	1.06	11.18	412.96	138.55	507.47
Other Income	2.19	76.84	223.74	195.81	184.68
Exceptional Items	0.00	0.00	29.08	0.00	0.16
Profit before Tax	4.94	696.89	994.97	310.83	-973.18
Provision for Tax	1.24	121.75	211.19	79.70	-23.59
Profit after Tax	3.70	575.14	783.78	231.13	-949.59

	Grovy India	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Shareholder's Funds	23.05	5,788.71	6,820.22	4,719.93	9,867.93
Minority Interest	0.00	-1.70	-88.83	0.00	0.14
Non-Current Liabilities	2.51	673.98	5,749.36	534.01	5,559.94
Current Liabilities	47.79	375.90	12,980.08	14,263.87	6,013.93
Total Liabilities	73.35	6,868.66	26,204.22	19,498.75	21,527.71

	Grovy India	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Non-Current Assets	0.77	2,027.27	9,510.67	1,601.96	6,232.68
Current Assets	72.58	3,666.77	16,113.65	16,261.41	14,254.93
Total Assets	73.35	6,868.66	26,204.22	19,498.75	21,527.71
Total Debt*	24.96	606.23	6,109.63	1,002.31	5,217.59
Net Current Assets	24.79	3,290.87	3,133.57	1,997.54	8,241.00
Contingent Liabilities	--	114.33	192.14	438.86	154.36

	Grovy India	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Cash From Operating Activities	0.43	-434.78	-137.06	429.87	44.48
Cash Flow from Investing Activities	0.80	-230.54	-1,436.04	-97.07	-78.56
Cash from Financing Activities	-1.22	1,234.75	941.70	-285.01	629.49
Net Cash Inflow / Outflow	0.00	569.44	-631.40	47.80	595.41

	Grovy India	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
ROCE (%)	10.17	12.23	11.02	6.96	-2.39
ROE (%)	16.43	11.36	10.15	4.94	-9.38
ROA (%)	6.08	9.50	3.24	1.26	-4.52
EBIT Margin (%)	7.26	24.75	20.88	4.51	-51.44
Net Margin (%)	6.78	21.89	13.62	3.98	-65.52
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Grovy India	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Revenue Growth (%)	61.81	16.97	4.81	32.15	-46.65
EBIT Growth (%)	5.16	24.63	0.55	49.95	-541.05
Net Profit Growth (%)	17.82	25.95	3.37	126.05	-872.41
EPS Growth (%)	17.82	21.03	-15.99	125.57	-753.13
Book Value Growth (%)	12.92	38.92	21.06	3.50	13.16

	Grovy India	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Price / Earnings	21.39	37.13	25.38	59.89	-9.14
Price / Book Value	2.60	3.67	3.02	2.90	0.90
Dividend Yield (%)	0.17	0.17	0.23	0.46	0.00
EV/EBITDA	33.41	31.13	16.92	36.54	-21.35
Market Cap (₹ Cr)	44.68	14,596.67	15,919.17	12,682.98	5,487.83

	Grovy India	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Debt to Equity	0.11	0.09	0.77	0.09	0.33
Short term debt to equity ratio	0.98	0.01	0.08	0.09	0.11
Current Ratio	1.52	9.75	1.24	1.14	2.37
Quick Ratio	0.24	6.94	0.36	0.24	0.30
Interest Coverage	5.66	63.33	3.41	3.24	-0.92

	Grovy India	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Debtors to sales (%)	1.97	7.00	10.86	4.93	1.81
Asset Turnover	0.86	0.42	0.23	0.31	0.06
Receivable days	25.07	22.11	39.38	16.29	7.84
Inventory Days	534.73	160.50	649.66	846.61	2,580.10
Payable days	0.16	6.88	341.32	112.00	221.54
Cash Conversion Cycle	559.65	175.73	347.73	750.90	2,366.40

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.