Grindwell Norton Peer Comparison

NSE: GRINDWELL | BSE: 506076

₹2,057.70

₹33.60 (1.66%)

As on 28-Aug-2026IST

Market cap

₹22,773 Cr

Revenue (TTM)

₹3,173 Cr

P/E Ratio

52.2

P/B Ratio

8.7

Div. Yield

0.9 %

Edit

	Grindwell Norton	Carborundum Uni	Wendt (India)	Century Textiles
Market cap (₹ Cr)	22,773	21,338	1,651	15,497
Revenue (₹ Cr)	3,173	5,414	255	450
Net Profit (₹ Cr)	437.38	154.03	16.95	-110.26
Net Margin (%)	13.38	2.79	6.50	-68.11
RoE (%)	18.12	7.08	6.75	-9.09
Price to Earnings	52.19	101.98	97.38	--
Price-To-Book	8.67	5.44	6.35	4.30

Income Statement (₹ Cr)

	Grindwell Norton	Carborundum Uni	Wendt (India)	Century Textiles
Operating Revenue	3,173.03	5,413.92	255.43	450.47
Total Income	3,268.71	5,511.54	260.77	507.47
Total Expenditure	2,572.25	4,821.14	219.67	825.05
EBITDA	600.77	592.78	35.76	-374.58
Depreciation	105.73	253.41	14.85	69.35
EBIT	495.04	339.37	20.91	-443.93
Interest	7.38	21.07	0.02	83.17
Other Income	95.68	97.62	5.34	57.00
Exceptional Items	0.00	-134.57	0.00	-24.79
Profit before Tax	583.34	281.35	26.23	-494.89
Provision for Tax	145.95	127.32	9.28	-149.23
Profit after Tax	437.38	154.03	16.95	-345.66

	Grindwell Norton	Carborundum Uni	Wendt (India)	Century Textiles
Shareholder's Funds	2,534.75	3,899.82	253.87	3,700.82
Minority Interest	-1.36	21.49	0.00	6.03
Non-Current Liabilities	135.32	217.59	1.82	4,650.23
Current Liabilities	752.61	1,064.66	49.91	11,883.33
Total Liabilities	3,435.72	5,271.11	305.60	20,232.76

	Grindwell Norton	Carborundum Uni	Wendt (India)	Century Textiles
Non-Current Assets	1,218.15	2,269.10	104.46	2,362.03
Current Assets	2,112.11	2,840.68	191.42	14,609.67
Total Assets	3,435.72	5,271.11	305.60	20,232.76
Total Debt*	1.01	304.97	0.00	5,636.49
Net Current Assets	1,359.50	1,776.02	141.51	2,726.34
Contingent Liabilities	54.93	227.36	--	201.91

	Grindwell Norton	Carborundum Uni	Wendt (India)	Century Textiles
Cash From Operating Activities	542.14	367.36	21.87	747.23
Cash Flow from Investing Activities	-315.39	-217.02	-5.24	-587.74
Cash from Financing Activities	-215.00	119.16	-9.42	298.60
Net Cash Inflow / Outflow	11.75	269.50	7.21	458.09

	Grindwell Norton	Carborundum Uni	Wendt (India)	Century Textiles
ROCE (%)	23.52	7.66	9.32	-4.54
ROE (%)	18.12	7.08	6.75	-9.09
ROA (%)	13.47	3.10	5.59	-1.88
EBIT Margin (%)	15.60	6.27	8.19	-98.55
Net Margin (%)	13.38	2.79	6.50	-68.11
Cash Profit Margin (%)	0.00	0.00	0.00	0.00

	Grindwell Norton	Carborundum Uni	Wendt (India)	Century Textiles
Revenue Growth (%)	12.94	10.14	7.85	-55.45
EBIT Growth (%)	19.93	-19.19	-44.97	-272.49
Net Profit Growth (%)	17.71	-24.00	-52.36	-74.84
EPS Growth (%)	17.92	-23.13	-52.36	-243.66
Book Value Growth (%)	12.33	10.21	4.18	-3.81

	Grindwell Norton	Carborundum Uni	Wendt (India)	Century Textiles
Price / Earnings	52.19	78.78	97.38	-45.56
Price / Book Value	8.67	5.44	6.35	4.30
Dividend Yield (%)	0.92	0.36	0.36	0.18
EV/EBITDA	35.98	35.33	44.04	-50.06
Market Cap (₹ Cr)	14,980.89	14,789.55	1,188.48	12,532.72

	Grindwell Norton	Carborundum Uni	Wendt (India)	Century Textiles
Debt to Equity	0.00	0.01	0.00	1.02
Short term debt to equity ratio	--	0.07	--	0.21
Current Ratio	2.81	2.67	3.84	1.23
Quick Ratio	2.17	1.62	2.77	0.30
Interest Coverage	80.04	14.35	1,312.50	-4.95

	Grindwell Norton	Carborundum Uni	Wendt (India)	Century Textiles
Debtors to sales (%)	12.50	16.45	21.23	3.71
Asset Turnover	0.98	1.09	0.84	0.02
Receivable days	44.13	57.15	94.66	54.39
Inventory Days	56.46	74.91	69.91	8,965.83
Payable days	120.35	69.15	132.28	1,606.87
Cash Conversion Cycle	-19.76	62.91	32.29	7,413.36

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.