Greenply Ind Peer Comparison

NSE: GREENPLY | BSE: 526797

₹308.85

₹5.15 (1.70%)

As on 05-Oct-2026 13:39IST

Market cap

₹3,878 Cr

Revenue (TTM)

₹2,863 Cr

P/E Ratio

39.3

P/B Ratio

4.1

Div. Yield

0.2 %

Edit

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	VR Woodart
Market cap (₹ Cr)	3,878	14,860	5,427	1,945	632
Revenue (₹ Cr)	2,863	5,789	3,169	1,561	27
Net Profit (₹ Cr)	124.93	298.71	92.97	6.72	-0.21
Net Margin (%)	4.35	5.15	2.92	0.43	-0.77
RoE (%)	12.60	11.70	8.01	0.50	--
Price to Earnings	39.33	51.04	58.40	289.38	--
Price-To-Book	4.14	5.52	4.52	1.43	16.86

Income Statement (₹ Cr)

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	VR Woodart
Operating Revenue	2,739.04	5,397.18	3,046.08	1,539.37	--
Total Income	2,757.63	5,407.42	3,054.33	1,553.87	0.00
Total Expenditure	2,468.50	4,746.78	2,721.16	1,459.63	0.13
EBITDA	270.53	650.40	324.92	79.74	-0.13
Depreciation	64.64	182.08	141.51	101.29	--
EBIT	205.89	468.31	183.41	-21.55	-0.13
Interest	55.26	113.49	96.22	36.71	0.00
Other Income	18.60	10.24	8.25	14.50	--
Exceptional Items	-14.57	-7.68	-6.16	--	--
Profit before Tax	125.26	357.38	89.28	-43.76	-0.13
Provision for Tax	35.48	89.05	33.26	-14.63	--
Profit after Tax	89.78	268.33	56.02	-29.13	-0.13

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	VR Woodart
Shareholder's Funds	894.83	2,609.89	1,179.26	1,355.88	-2.12
Minority Interest	0.54	20.15	-0.18	--	--
Non-Current Liabilities	387.22	573.88	786.65	393.60	--
Current Liabilities	669.39	1,867.89	1,013.93	297.47	2.13
Total Liabilities	1,959.97	5,071.81	2,999.18	2,046.95	0.00

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	VR Woodart
Non-Current Assets	1,090.96	3,114.62	1,744.80	1,469.80	--
Current Assets	861.02	1,957.19	1,234.86	577.14	0.00
Total Assets	1,959.97	5,071.81	2,999.18	2,046.95	0.00
Total Debt*	489.15	1,630.06	1,046.60	352.59	2.12
Net Current Assets	191.63	89.30	220.93	279.67	-2.12
Contingent Liabilities	115.51	129.96	117.21	10.40	--

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	VR Woodart
Cash From Operating Activities	246.88	457.04	292.38	111.16	-0.13
Cash Flow from Investing Activities	-152.08	-424.90	-79.97	16.65	--
Cash from Financing Activities	-78.43	-22.14	-191.05	-115.47	0.13
Net Cash Inflow / Outflow	16.37	10.00	21.36	12.35	0.00

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	VR Woodart
ROCE (%)	13.47	11.66	8.38	-0.40	0.00
ROE (%)	10.57	10.79	4.86	-2.13	0.00
ROA (%)	4.61	5.57	1.91	-1.39	-6,728.21
EBIT Margin (%)	10.56	12.24	10.94	6.12	--
Net Margin (%)	3.26	4.96	1.83	-1.87	--
Cash Profit Margin (%)	5.64	7.00	6.43	4.27	--

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	VR Woodart
Revenue Growth (%)	10.11	19.20	18.56	7.22	--
EBIT Growth (%)	13.76	32.97	16.66	-38.72	-44.11
Net Profit Growth (%)	-2.12	44.20	-18.04	-140.39	-43.70
EPS Growth (%)	-2.31	41.75	-19.27	-140.39	-43.72
Book Value Growth (%)	10.82	10.35	4.65	-2.11	-6.58

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	VR Woodart
Price / Earnings	25.13	59.33	92.80	0.00	0.00
Price / Book Value	2.52	5.97	4.43	1.55	-20.94
Dividend Yield (%)	0.28	0.14	0.20	0.29	0.00
EV/EBITDA	9.38	25.97	18.62	23.90	-355.84
Market Cap (₹ Cr)	2,250.12	15,586.52	5,220.68	2,096.31	--

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	VR Woodart
Debt to Equity	0.55	0.62	0.89	0.26	-1.00
Short term debt to equity ratio	0.03	0.42	0.15	--	-1.00
Current Ratio	1.29	1.05	1.22	1.94	0.00
Quick Ratio	0.74	0.47	0.46	1.30	0.00
Interest Coverage	3.27	4.15	1.93	-0.19	-655.00

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	VR Woodart
Debtors to sales (%)	14.86	11.44	7.18	5.74	--
Asset Turnover	1.41	1.34	1.05	0.81	0.00
Receivable days	48.66	31.70	22.20	14.05	--
Inventory Days	58.79	58.81	84.86	41.91	--
Payable days	98.88	50.12	119.01	51.68	--
Cash Conversion Cycle	8.57	40.38	-11.94	4.29	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.