Greenply Ind Peer Comparison

NSE: GREENPLY | BSE: 526797

₹286.20

₹-4.00 (-1.38%)

As on 01-Sep-2026IST

Market cap

₹3,572 Cr

Revenue (TTM)

₹2,863 Cr

P/E Ratio

36.2

P/B Ratio

3.8

Div. Yield

0.2 %

Edit

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	Rushil Decor
Market cap (₹ Cr)	3,572	16,803	6,233	1,992	481
Revenue (₹ Cr)	2,863	5,789	3,169	1,561	912
Net Profit (₹ Cr)	124.93	298.71	92.97	6.72	22.77
Net Margin (%)	4.35	5.15	2.92	0.43	2.48
RoE (%)	12.60	11.70	8.01	0.50	3.54
Price to Earnings	36.23	57.71	67.07	296.31	21.12
Price-To-Book	3.81	6.24	5.19	1.47	0.75

Income Statement (₹ Cr)

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	Rushil Decor
Operating Revenue	2,739.04	5,397.18	3,046.08	1,539.37	897.94
Total Income	2,757.63	5,407.42	3,054.33	1,553.87	910.42
Total Expenditure	2,468.50	4,746.78	2,721.16	1,459.63	792.23
EBITDA	270.53	650.40	324.92	79.74	105.72
Depreciation	64.64	182.08	141.51	101.29	30.01
EBIT	205.89	468.31	183.41	-21.55	75.71
Interest	55.26	113.49	96.22	36.71	27.65
Other Income	18.60	10.24	8.25	14.50	12.48
Exceptional Items	-14.57	-7.68	-6.16	--	2.00
Profit before Tax	125.26	357.38	89.28	-43.76	62.54
Provision for Tax	35.48	89.05	33.26	-14.63	14.66
Profit after Tax	89.78	268.33	56.02	-29.13	47.88

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	Rushil Decor
Shareholder's Funds	894.83	2,609.89	1,179.26	1,355.88	632.56
Minority Interest	0.54	20.15	-0.18	--	3.79
Non-Current Liabilities	387.22	573.88	786.65	393.60	220.72
Current Liabilities	669.39	1,867.89	1,013.93	297.47	381.98
Total Liabilities	1,959.97	5,071.81	2,999.18	2,046.95	1,239.05

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	Rushil Decor
Non-Current Assets	1,090.96	3,114.62	1,744.80	1,469.80	738.30
Current Assets	861.02	1,957.19	1,234.86	577.14	500.75
Total Assets	1,959.97	5,071.81	2,999.18	2,046.95	1,239.05
Total Debt*	489.15	1,630.06	1,046.60	352.59	267.12
Net Current Assets	191.63	89.30	220.93	279.67	118.77
Contingent Liabilities	115.51	129.96	117.21	10.40	11.07

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	Rushil Decor
Cash From Operating Activities	246.88	457.04	292.38	111.16	108.14
Cash Flow from Investing Activities	-152.08	-424.90	-79.97	16.65	-97.09
Cash from Financing Activities	-78.43	-22.14	-191.05	-115.47	-10.85
Net Cash Inflow / Outflow	16.37	10.00	21.36	12.35	0.20

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	Rushil Decor
ROCE (%)	13.47	11.66	8.38	-0.40	10.20
ROE (%)	10.57	10.79	4.86	-2.13	7.95
ROA (%)	4.61	5.57	1.91	-1.39	3.86
EBIT Margin (%)	10.56	12.24	10.94	6.12	13.16
Net Margin (%)	3.26	4.96	1.83	-1.87	5.26
Cash Profit Margin (%)	5.64	7.00	6.43	4.27	8.67

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	Rushil Decor
Revenue Growth (%)	10.11	19.20	18.56	7.22	0.00
EBIT Growth (%)	13.76	32.97	16.66	-38.72	--
Net Profit Growth (%)	-2.12	44.20	-18.04	-140.39	0.00
EPS Growth (%)	-2.31	41.75	-19.27	-140.39	0.00
Book Value Growth (%)	10.82	10.35	4.65	-2.11	0.00

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	Rushil Decor
Price / Earnings	25.13	59.33	92.80	0.00	12.52
Price / Book Value	2.52	5.97	4.43	1.55	1.00
Dividend Yield (%)	0.28	0.14	0.20	0.29	0.48
EV/EBITDA	9.38	25.97	18.62	23.90	7.31
Market Cap (₹ Cr)	2,250.12	15,586.52	5,220.68	2,096.31	602.07

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	Rushil Decor
Debt to Equity	0.55	0.62	0.89	0.26	0.44
Short term debt to equity ratio	0.03	0.42	0.15	--	0.12
Current Ratio	1.29	1.05	1.22	1.94	1.31
Quick Ratio	0.74	0.47	0.46	1.30	0.68
Interest Coverage	3.27	4.15	1.93	-0.19	3.26

	Greenply Ind	Century Plyboards	Greenlam Ind	Greenpanel Ind	Rushil Decor
Debtors to sales (%)	14.86	11.44	7.18	5.74	20.82
Asset Turnover	1.41	1.34	1.05	0.81	0.72
Receivable days	48.66	31.70	22.20	14.05	76.00
Inventory Days	58.79	58.81	84.86	41.91	98.04
Payable days	98.88	50.12	119.01	51.68	167.17
Cash Conversion Cycle	8.57	40.38	-11.94	4.29	6.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.