Greenply Ind Peer Comparison

NSE: GREENPLY | BSE: 526797

₹262.80

₹2.55 (0.98%)

As on 05-Nov-2026 10:04IST

Market cap

₹3,247 Cr

Revenue (TTM)

₹2,974 Cr

P/E Ratio

25.9

P/B Ratio

3.4

Div. Yield

0.2 %

Edit

	Greenply Ind	Century Plyboards	Greenpanel Ind	Rushil Decor	Archidply Ind
Market cap (₹ Cr)	3,247	14,600	1,662	526	191
Revenue (₹ Cr)	2,974	6,184	1,577	972	734
Net Profit (₹ Cr)	152.12	331.39	12.21	27.93	16.58
Net Margin (%)	5.10	5.35	0.77	2.86	2.24
RoE (%)	14.63	12.23	0.90	4.19	13.98
Price to Earnings	25.93	45.20	136.18	19.15	11.55
Price-To-Book	3.35	5.27	1.23	0.81	1.38

Income Statement (₹ Cr)

	Greenply Ind	Century Plyboards	Greenpanel Ind	Rushil Decor	Archidply Ind
Operating Revenue	2,974.22	6,183.72	1,576.72	969.45	733.83
Total Income	2,983.20	6,194.43	1,589.84	974.98	739.45
Total Expenditure	2,654.53	5,408.58	1,448.27	873.33	685.67
EBITDA	319.69	775.14	128.45	96.12	48.15
Depreciation	69.25	208.60	99.97	35.14	13.68
EBIT	250.44	566.54	28.48	60.97	34.48
Interest	41.86	123.71	28.45	31.89	16.47
Other Income	8.98	10.71	13.12	5.53	5.62
Exceptional Items	-19.00	-7.68	0.00	0.00	-1.39
Profit before Tax	198.57	445.85	13.15	34.62	22.23
Provision for Tax	46.45	114.46	0.94	6.47	5.66
Profit after Tax	152.12	331.39	12.21	28.15	16.58

	Greenply Ind	Century Plyboards	Greenpanel Ind	Rushil Decor	Archidply Ind
Shareholder's Funds	968.77	2,768.91	1,350.34	662.78	138.39
Minority Interest	-0.45	-8.40	0.00	0.00	0.00
Non-Current Liabilities	426.07	901.20	368.48	170.27	79.20
Current Liabilities	781.86	1,990.73	331.68	515.36	206.43
Total Liabilities	1,959.97	5,071.81	2,046.95	--	391.28

	Greenply Ind	Century Plyboards	Greenpanel Ind	Rushil Decor	Archidply Ind
Non-Current Assets	991.38	3,283.58	1,381.85	741.21	133.48
Current Assets	941.75	2,246.03	619.45	585.06	278.07
Total Assets	1,959.97	5,071.81	2,046.95	--	391.28
Total Debt*	489.15	1,630.06	352.59	--	179.19
Net Current Assets	159.89	255.30	287.78	69.70	71.63
Contingent Liabilities	115.51	129.96	10.40	--	147.10

	Greenply Ind	Century Plyboards	Greenpanel Ind	Rushil Decor	Archidply Ind
Cash From Operating Activities	246.88	457.04	111.16	--	34.12
Cash Flow from Investing Activities	-152.08	-424.90	16.65	--	-1.49
Cash from Financing Activities	-78.43	-22.14	-115.47	--	-32.54
Net Cash Inflow / Outflow	16.37	10.00	12.35	--	0.09

	Greenply Ind	Century Plyboards	Greenpanel Ind	Rushil Decor	Archidply Ind
ROCE (%)	13.47	11.66	-0.40	--	9.85
ROE (%)	14.63	12.23	0.90	4.28	13.98
ROA (%)	7.49	6.33	0.59	2.15	4.04
EBIT Margin (%)	8.42	9.16	1.81	6.29	4.70
Net Margin (%)	5.10	5.35	0.77	2.89	2.24
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Greenply Ind	Century Plyboards	Greenpanel Ind	Rushil Decor	Archidply Ind
Revenue Growth (%)	16.52	26.36	8.13	14.09	15.36
EBIT Growth (%)	39.75	37.31	275.57	53.58	71.48
Net Profit Growth (%)	21.32	40.50	527.53	68.75	1,114.36
EPS Growth (%)	65.05	41.91	527.53	75.93	1,182.01
Book Value Growth (%)	10.82	10.35	-2.11	--	7.70

	Greenply Ind	Century Plyboards	Greenpanel Ind	Rushil Decor	Archidply Ind
Price / Earnings	23.82	44.41	136.18	18.70	10.94
Price / Book Value	3.35	5.42	1.23	0.82	1.38
Dividend Yield (%)	0.19	0.15	0.37	0.28	0.00
EV/EBITDA	11.60	20.86	14.15	8.12	7.68
Market Cap (₹ Cr)	2,250.12	15,586.52	2,096.31	--	125.82

	Greenply Ind	Century Plyboards	Greenpanel Ind	Rushil Decor	Archidply Ind
Debt to Equity	0.38	0.25	0.19	0.13	0.50
Short term debt to equity ratio	0.03	0.42	--	--	0.89
Current Ratio	1.20	1.13	1.87	1.14	1.35
Quick Ratio	0.69	0.55	1.20	0.66	0.93
Interest Coverage	5.74	4.60	1.46	2.09	2.35

	Greenply Ind	Century Plyboards	Greenpanel Ind	Rushil Decor	Archidply Ind
Debtors to sales (%)	14.17	12.73	6.99	26.56	22.75
Asset Turnover	1.46	1.18	0.76	0.74	1.79
Receivable days	48.66	31.70	14.05	--	77.91
Inventory Days	58.79	58.81	41.91	--	43.55
Payable days	98.88	50.12	51.68	--	55.73
Cash Conversion Cycle	8.57	40.38	4.29	--	65.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.