Lykis Peer Comparison

BSE: 530689

₹49.29

₹-0.72 (-1.44%)

As on 01-Oct-2026IST

Market cap

₹96 Cr

Revenue (TTM)

₹452 Cr

P/E Ratio

8.8

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Lykis	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Market cap (₹ Cr)	96	16,253	15,698	6,722	6,492
Revenue (₹ Cr)	452	3,915	4,537	2,966	1,240
Net Profit (₹ Cr)	10.83	753.50	188.20	284.04	223.00
Net Margin (%)	2.36	18.85	4.14	9.37	17.60
RoE (%)	27.98	25.89	3.99	18.77	31.86
Price to Earnings	8.81	21.72	83.41	23.67	29.11
Price-To-Book	2.16	5.30	2.64	4.11	7.87

Income Statement (₹ Cr)

	Lykis	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Operating Revenue	452.28	3,914.63	4,537.10	2,966.48	1,239.59
Total Income	458.52	3,996.65	4,545.90	3,032.25	1,266.93
Total Expenditure	438.87	2,939.02	3,942.90	2,576.09	975.78
EBITDA	13.41	975.61	594.20	390.39	263.81
Depreciation	1.29	175.60	193.00	62.67	16.73
EBIT	12.12	800.01	401.20	327.72	247.08
Interest	4.41	14.31	121.90	4.85	1.57
Other Income	6.25	82.02	8.80	65.77	27.35
Exceptional Items	0.00	-10.15	-40.80	0.00	0.00
Profit before Tax	13.96	857.57	247.30	388.64	272.85
Provision for Tax	3.13	104.07	59.10	104.60	49.85
Profit after Tax	10.83	753.50	188.20	284.04	223.00

	Lykis	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Shareholder's Funds	40.80	2,923.98	5,826.00	1,588.61	754.98
Minority Interest	0.01	-1.58	0.00	0.00	0.00
Non-Current Liabilities	0.61	75.76	3,753.30	107.26	16.17
Current Liabilities	148.25	838.24	728.50	556.49	173.98
Total Liabilities	189.65	3,830.51	10,189.90	2,911.23	945.13

	Lykis	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Non-Current Assets	22.77	1,839.04	8,738.00	470.32	310.99
Current Assets	153.92	1,934.86	1,366.70	1,493.03	607.49
Total Assets	189.65	3,830.51	10,189.90	2,911.23	945.13
Total Debt*	105.06	122.38	3,186.40	0.00	0.00
Net Current Assets	5.67	1,096.62	638.20	936.54	433.52
Contingent Liabilities	38.65	10.99	450.40	9.61	9.94

	Lykis	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Cash From Operating Activities	-32.17	800.53	226.40	412.13	196.92
Cash Flow from Investing Activities	-29.45	-181.14	-2,909.90	-276.95	-14.45
Cash from Financing Activities	61.55	-554.48	2,698.40	-159.77	-196.49
Net Cash Inflow / Outflow	-0.07	64.91	14.90	-24.59	-14.02

	Lykis	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
ROCE (%)	11.76	29.54	4.42	30.71	31.00
ROE (%)	27.98	25.89	3.99	18.77	31.86
ROA (%)	7.72	20.45	2.25	13.28	24.16
EBIT Margin (%)	2.68	20.44	8.84	11.05	19.93
Net Margin (%)	2.36	18.85	4.14	9.37	17.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Lykis	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Revenue Growth (%)	55.06	2.82	66.27	3.94	24.92
EBIT Growth (%)	175.33	-5.27	15.99	-24.30	103.25
Net Profit Growth (%)	709.72	-9.02	-42.46	-22.42	76.99
EPS Growth (%)	418.34	-7.37	-85.70	-22.98	83.44
Book Value Growth (%)	20.08	8.50	2.72	14.81	0.78

	Lykis	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Price / Earnings	8.81	21.45	68.18	23.67	29.37
Price / Book Value	2.16	5.30	2.64	4.11	7.87
Dividend Yield (%)	0.00	2.69	0.24	1.91	0.00
EV/EBITDA	14.42	15.88	31.59	15.13	23.07
Market Cap (₹ Cr)	81.89	17,158.99	13,549.79	7,237.65	4,532.48

	Lykis	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Debt to Equity	0.00	0.00	0.52	0.00	0.00
Short term debt to equity ratio	2.57	0.04	0.03	--	--
Current Ratio	1.04	2.31	1.88	2.68	3.49
Quick Ratio	0.75	1.83	0.83	2.06	3.11
Interest Coverage	4.16	60.93	3.03	81.13	174.68

	Lykis	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Debtors to sales (%)	17.07	8.77	8.46	8.65	6.10
Asset Turnover	3.22	1.06	0.54	1.39	1.34
Receivable days	51.70	38.37	32.76	25.54	23.11
Inventory Days	26.81	34.17	55.91	32.35	18.94
Payable days	19.48	146.36	103.68	70.92	36.67
Cash Conversion Cycle	59.03	-73.82	-15.02	-13.03	5.38

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.