Stock Report

All about this stock under one free report Last Updated: 03-Sep-2026

Stock Rating

Is this stock worth it? Our ratings reveal the truth.

Wealth Insight New Issue

This month’s issue could change how you invest, read now.

Recently Viewed

Clear All

Grauer & Weil Key Ratios

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: GRAUWEIL | BSE: 505710

₹70.06

up-down-arrow ₹0.81 (1.17%)

As on 02-Sep-2026IST

Market cap

info icon

₹3,176 Cr

Revenue (TTM)

info icon

₹1,236 Cr

P/E Ratio

info icon

19.8

P/B Ratio

info icon

2.8

Div. Yield

info icon

0.7 %

Key Ratios and Highlights

Growth Score (%) Quarterly Annual (TTM)
Particulars QoQ YoY 1-Year 3-Years 5-Years
Revenue -15.95 17.93 10.08 7.92 12.78
EBIT -21.35 -10.09 6.98 4.72 9.14
Net Profit -19.59 -8.71 6.76 9.64 12.94
EPS -19.60 -8.71 6.76 9.80 12.94
Book Value -- -- 16.65 17.27 16.12
Key Ratios (%) Average Annual (TTM)
Particulars3-Years5-YearsTTMMar-25Mar-24
EBIT-Margin info 14.6113.6413.3114.5315.67
Net Margin info 12.6011.7712.4713.3013.27
Return on equity info 18.4116.8715.4118.0219.71
Return on Capital info 24.5822.59--24.0226.33
Return on Assets info 13.2211.9411.7413.0514.08
Debt to Equity (x) info ----0.000.010.03

Profitability

View Detailed Peer Comparison

ROCE

--

--

Earning before interest and taxes / (Average net worth + Average total Debt) * 100

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
--
24.02
26.33
23.76
19.39
Peer Median
--
11.60
--
21.53
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
ROE

15.41

Higher than Peers by 7.06

Profit after tax / Average Net worth * 100

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
15.41
18.02
19.71
17.91
14.37
Peer Median
8.36
9.89
--
19.88
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
ROA

11.74

Higher than Peers by 6.64

Profit after tax / Average Total assets * 100

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
11.74
13.05
14.08
12.70
10.01
Peer Median
5.10
4.67
--
10.96
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
EBIT Margin

13.31

Higher than Peers by 3.87

Operating profit (EBIT) / Net Sales * 100

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
13.31
14.53
15.67
13.56
11.69
Peer Median
9.44
9.10
--
14.36
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Net Margin

12.47

Higher than Peers by 5.99

Net profit / Total Income (Net sales plus other income) * 100

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
12.47
13.30
13.27
11.25
10.02
Peer Median
6.48
5.16
--
10.55
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Cash Profit Margin

--

--

(Net profit + Depreciation) / Gross Sales * 100

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
--
14.35
14.52
12.26
11.76
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Growth

View Detailed Peer Comparison

Revenue Growth

10.08

Higher than Peers by 1.88

Year on year growth in net sales

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
10.08
6.06
8.87
27.79
26.82
Peer Median
8.20
5.26
--
46.26
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
EBIT Growth

6.98

Lower than Peers by 0.45

Year on year growth in operating profit (EBIT)

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
6.98
-1.61
25.76
48.23
16.32
Peer Median
7.42
-4.44
--
49.13
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Net Profit Growth

6.76

Higher than Peers by 3.57

Year on year growth in profit after tax

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
6.76
7.46
29.50
43.39
14.48
Peer Median
3.19
2.87
--
41.75
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
EPS Growth

6.76

Higher than Peers by 5.39

Year on year growth in earnings per share

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
6.76
7.46
29.50
43.39
14.48
Peer Median
1.37
-1.64
--
41.18
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Book Value Growth

--

--

Year on year growth in book value per share

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
--
16.65
18.55
16.62
13.30
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Solvency

View Detailed Peer Comparison

Debt to Equity

0.00

Lower than Peers by 0.02

Total debt / Net worth

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
0.00
0.01
0.03
0.03
0.03
Peer Median
0.03
0.30
--
0.27
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Short term debt to equity ratio

--

--

(Short term borrowings / Net worth)

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
--
0.01
0.02
0.03
0.03
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Current Ratio

2.71

Higher than Peers by 1.14

Current Assets / Current Liabilities and Provisions

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
2.71
3.15
3.17
2.87
2.89
Peer Median
1.57
1.43
--
1.86
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Quick Ratio

2.15

Higher than Peers by 1.16

(Current Assets - Inventory) / Current Liabilities and Provisions

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
2.15
2.63
2.65
2.30
2.14
Peer Median
0.99
1.01
--
1.43
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Interest Coverage

85.43

Higher than Peers by 77.47

Earning before interest and taxes (EBIT) / Interest Expenses

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
85.43
59.29
42.14
61.05
33.96
Peer Median
7.95
5.73
--
15.02
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Operating Efficiency

View Detailed Peer Comparison

Debtors to sales

14.21

Lower than Peers by 0.05

Debtors outstanding / Net Sales * 100

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
14.21
17.53
17.38
18.71
16.91
Peer Median
14.26
13.98
--
14.13
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Asset Turnover

0.91

Higher than Peers by 0.10

Sales / Average Total Assets

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
0.91
1.04
1.11
1.22
1.06
Peer Median
0.81
0.99
--
1.29
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Receivable days

--

--

Average Debtors / Sales * 365

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
--
56.08
58.48
52.87
56.05
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Inventory Days

--

--

Average Inventory / Sales * 365

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
--
42.88
41.90
45.56
51.51
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Payable days

--

--

Average Creditors / Cost of goods sold * 365

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
--
86.19
81.30
73.81
85.58
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Cash Conversion Cycle

--

--

Receivable Days + Inventory Days - Payable Days

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
--
12.78
19.07
24.62
21.97
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Valuation

View Detailed Peer Comparison

Price / Earnings

19.82

Lower than Peers by 9.74

Current share price divided by earning per share in the last twelve months

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
19.82
23.66
13.68
9.88
8.43
Peer Median
29.56
27.42
--
23.87
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Price / Book Value

2.83

No difference

Current share price divided by book value per share in the latest financial year

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
2.83
3.96
4.97
3.29
2.28
Peer Median
2.83
3.58
--
5.26
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Dividend Yield

0.71

Higher than Peers by 0.31

Dividend per share in the past twelve months divided by current share price

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
0.71
0.61
0.28
0.81
1.11
Peer Median
0.40
0.41
--
0.74
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
EV/EBITDA

12.38

--

Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
12.38
13.83
16.22
11.22
8.56
Peer Median
--
23.82
--
27.34
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Market Cap

3,176

No difference

Current Share price multiplied by latest total number of shares outstanding

Company Name
TTM
Mar-25
Mar-24
Mar-23
Mar-22
Grauer & Weil
3,176
3,719
4,002
2,233
1,327
Peer Median
3,176
2,419
--
2,369
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...