Grauer & Weil Key Ratios
NSE: GRAUWEIL | BSE: 505710
₹81.80
As on 01-Oct-2026IST
Market cap
₹3,712 Cr
Revenue (TTM)
₹1,236 Cr
P/E Ratio
23.2
P/B Ratio
3.3
Div. Yield
0.6 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -15.95 | 17.93 | 10.08 | 7.92 | 12.78 |
| EBIT | -21.35 | -10.09 | 6.98 | 4.72 | 9.14 |
| Net Profit | -19.59 | -8.71 | 6.76 | 9.64 | 12.94 |
| EPS | -19.60 | -8.71 | 6.76 | 9.80 | 12.94 |
| Book Value | -- | -- | 15.15 | 16.78 | 16.04 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 14.99 | 13.94 | 13.31 | 14.28 | 14.51 |
| Net Margin
| 13.41 | 12.21 | 12.47 | 13.23 | 13.30 |
| Return on equity
| 18.02 | 17.25 | 15.41 | 16.23 | 18.02 |
| Return on Capital
| 24.02 | 23.01 | -- | 21.55 | 24.02 |
| Return on Assets
| 13.12 | 12.37 | 11.74 | 12.02 | 13.05 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.01 | 0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
--
|
21.55
|
24.02
|
26.33
|
23.76
|
|
Peer Median
|
--
|
12.73
|
11.60
|
--
|
--
|
ROE
15.41
Higher than Peers by 7.06
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
15.41
|
16.23
|
18.02
|
19.71
|
17.91
|
|
Peer Median
|
8.36
|
11.28
|
9.89
|
--
|
--
|
ROA
11.74
Higher than Peers by 6.64
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
11.74
|
12.02
|
13.05
|
14.08
|
12.70
|
|
Peer Median
|
5.10
|
6.34
|
4.67
|
--
|
--
|
EBIT Margin
13.31
Higher than Peers by 3.87
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
13.31
|
14.28
|
14.51
|
15.67
|
13.56
|
|
Peer Median
|
9.44
|
11.01
|
9.10
|
--
|
--
|
Net Margin
12.47
Higher than Peers by 5.99
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
12.47
|
13.23
|
13.30
|
13.27
|
11.25
|
|
Peer Median
|
6.48
|
7.40
|
5.16
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
--
|
14.58
|
14.36
|
14.52
|
12.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
10.08
Higher than Peers by 1.88
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
10.08
|
5.02
|
6.03
|
8.87
|
27.79
|
|
Peer Median
|
8.20
|
11.82
|
5.26
|
--
|
--
|
EBIT Growth
6.98
Lower than Peers by 0.45
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
6.98
|
3.40
|
-1.84
|
25.76
|
48.23
|
|
Peer Median
|
7.42
|
12.50
|
-4.44
|
--
|
--
|
Net Profit Growth
6.76
Higher than Peers by 3.57
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
6.76
|
4.34
|
7.46
|
29.50
|
43.39
|
|
Peer Median
|
3.19
|
18.18
|
2.87
|
--
|
--
|
EPS Growth
6.76
Higher than Peers by 5.39
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
6.76
|
4.34
|
7.46
|
29.50
|
43.39
|
|
Peer Median
|
1.37
|
12.64
|
-1.64
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
--
|
15.15
|
16.65
|
18.55
|
16.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.02
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
0.00
|
0.01
|
0.01
|
0.03
|
0.03
|
|
Peer Median
|
0.03
|
0.25
|
0.30
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
--
|
0.00
|
0.01
|
0.02
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.71
Higher than Peers by 1.14
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
2.71
|
2.71
|
3.15
|
3.17
|
2.87
|
|
Peer Median
|
1.57
|
1.63
|
1.43
|
--
|
--
|
Quick Ratio
2.15
Higher than Peers by 1.16
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
2.15
|
2.15
|
2.63
|
2.65
|
2.30
|
|
Peer Median
|
0.99
|
0.99
|
1.01
|
--
|
--
|
Interest Coverage
85.43
Higher than Peers by 77.47
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
85.43
|
59.83
|
59.29
|
42.14
|
61.05
|
|
Peer Median
|
7.95
|
8.59
|
5.73
|
--
|
--
|
Operating Efficiency
Debtors to sales
14.21
Lower than Peers by 0.05
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
14.21
|
14.75
|
17.54
|
17.38
|
18.71
|
|
Peer Median
|
14.26
|
14.21
|
13.98
|
--
|
--
|
Asset Turnover
0.91
Higher than Peers by 0.10
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
0.91
|
0.95
|
1.04
|
1.11
|
1.22
|
|
Peer Median
|
0.81
|
0.99
|
0.99
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
--
|
52.83
|
56.10
|
58.48
|
52.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
--
|
47.31
|
42.90
|
41.90
|
45.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
--
|
94.89
|
86.19
|
81.30
|
73.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
--
|
5.25
|
12.80
|
19.07
|
24.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
23.17
Lower than Peers by 2.66
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
23.17
|
15.00
|
23.66
|
13.68
|
9.88
|
|
Peer Median
|
25.82
|
25.82
|
27.42
|
--
|
--
|
Price / Book Value
3.31
Higher than Peers by 0.65
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
3.31
|
2.28
|
3.96
|
4.97
|
3.29
|
|
Peer Median
|
2.66
|
2.66
|
3.58
|
--
|
--
|
Dividend Yield
0.61
Higher than Peers by 0.22
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
0.61
|
0.92
|
0.61
|
0.28
|
0.81
|
|
Peer Median
|
0.39
|
0.39
|
0.41
|
--
|
--
|
EV/EBITDA
14.63
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
14.63
|
9.16
|
13.83
|
16.22
|
11.22
|
|
Peer Median
|
--
|
22.14
|
23.82
|
--
|
--
|
Market Cap
3,712
No difference
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Grauer & Weil
|
3,712
|
2,461
|
3,719
|
4,002
|
2,233
|
|
Peer Median
|
3,712
|
2,001
|
2,419
|
--
|
--
|