Grand Foundry Peer Comparison

NSE: GFSTEELS | BSE: 513343

₹29.44

₹1.40 (4.99%)

As on 23-Sep-2026IST

Market cap

₹80 Cr

Revenue (TTM)

₹30 Cr

P/E Ratio

32.6

P/B Ratio

-23.8

Div. Yield

0 %

Edit

	Grand Foundry	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	80	15,868	13,420	8,889	7,883
Revenue (₹ Cr)	30	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	2.44	799.43	434.14	564.01	345.04
Net Margin (%)	8.07	13.52	9.63	7.41	4.91
RoE (%)	--	14.86	13.57	21.11	10.43
Price to Earnings	32.60	19.67	30.79	15.76	22.85
Price-To-Book	-23.79	2.68	3.90	2.93	2.01

Income Statement (₹ Cr)

	Grand Foundry	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	10.53	5,380.65	4,418.92	7,131.82	6,888.57
Total Income	10.53	5,474.79	4,478.52	7,149.05	6,950.93
Total Expenditure	9.78	4,127.58	3,702.48	5,807.25	6,046.85
EBITDA	0.74	1,253.07	716.44	1,324.57	841.72
Depreciation	--	178.34	130.32	300.96	266.91
EBIT	0.74	1,074.73	586.13	1,023.61	574.81
Interest	0.56	58.46	41.69	427.35	125.37
Other Income	0.02	94.14	59.59	17.23	62.36
Exceptional Items	--	-18.29	--	-10.04	-15.15
Profit before Tax	0.18	1,098.30	604.03	603.45	496.65
Provision for Tax	--	296.57	119.77	140.34	-10.57
Profit after Tax	0.18	801.73	484.27	463.11	507.22

	Grand Foundry	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	-5.45	5,808.16	3,316.23	2,841.36	3,862.79
Minority Interest	--	40.85	--	--	--
Non-Current Liabilities	6.79	579.15	273.22	1,417.89	494.48
Current Liabilities	12.03	867.99	680.17	1,710.89	2,231.77
Total Liabilities	13.37	7,296.15	4,269.62	5,970.14	6,589.04

	Grand Foundry	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	--	4,656.05	2,262.19	3,591.12	4,108.39
Current Assets	13.37	2,640.10	2,007.43	2,379.02	2,480.65
Total Assets	13.37	7,296.15	4,269.62	5,970.14	6,589.04
Total Debt*	6.79	426.69	547.69	2,111.21	1,034.30
Net Current Assets	1.34	1,772.11	1,327.26	668.13	248.88
Contingent Liabilities	--	314.10	106.20	300.14	669.90

	Grand Foundry	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	-0.55	1,157.40	602.26	1,367.46	941.98
Cash Flow from Investing Activities	--	-1,336.50	-627.36	-112.87	-443.75
Cash from Financing Activities	0.65	156.22	121.42	-1,284.31	-453.47
Net Cash Inflow / Outflow	0.10	-22.88	96.33	-29.71	44.76

	Grand Foundry	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	115.57	20.20	18.23	20.48	12.95
ROE (%)	0.00	15.22	15.73	17.76	13.96
ROA (%)	2.71	11.92	12.39	7.95	7.84
EBIT Margin (%)	7.07	25.04	17.56	18.81	13.12
Net Margin (%)	1.72	14.64	10.81	6.48	7.30
Cash Profit Margin (%)	1.72	18.21	13.91	10.71	11.24

	Grand Foundry	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	--	0.09	2.94	18.87	4.94
EBIT Growth (%)	353.74	4.46	9.29	40.73	11.79
Net Profit Growth (%)	126.64	-1.39	20.84	311.00	72.51
EPS Growth (%)	126.64	-1.73	20.84	311.01	72.20
Book Value Growth (%)	3.22	16.06	16.66	19.61	12.52

	Grand Foundry	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	184.23	20.68	27.37	15.05	11.34
Price / Book Value	-6.13	2.93	4.00	2.45	1.50
Dividend Yield (%)	0.00	0.37	0.36	0.00	1.72
EV/EBITDA	53.92	11.76	17.14	6.57	7.37
Market Cap (₹ Cr)	33.41	16,556.81	13,254.56	6,970.64	5,753.33

	Grand Foundry	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	-1.25	0.08	0.17	0.74	0.27
Short term debt to equity ratio	-0.99	0.03	0.13	0.17	0.14
Current Ratio	1.11	3.04	2.95	1.39	1.11
Quick Ratio	1.04	1.97	2.14	0.58	0.63
Interest Coverage	1.32	19.79	15.49	2.41	4.96

	Grand Foundry	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	118.00	2.44	4.02	6.58	15.82
Asset Turnover	1.57	0.80	1.13	1.22	1.06
Receivable days	430.70	8.95	11.06	22.25	56.54
Inventory Days	29.32	63.03	40.76	66.77	58.28
Payable days	232.40	60.28	15.02	43.30	60.67
Cash Conversion Cycle	227.62	11.70	36.80	45.73	54.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.