Market cap
₹68 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
9.2
P/B Ratio
1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
12.73
|
11.51
|
6.68
|
3.54
|
1.63
|
1.25
|
|||||
|
Other Income
|
0.84
|
0.09
|
1.00
|
0.90
|
0.60
|
0.43
|
|||||
|
Total Income
|
13.57
|
11.60
|
7.68
|
4.44
|
2.22
|
1.69
|
|||||
|
Interest Expense
|
2.28
|
2.49
|
0.81
|
0.00
|
0.00
|
0.03
|
|||||
|
Operating Expenses
|
1.42
|
1.36
|
1.02
|
1.53
|
0.69
|
0.74
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
9.86
|
7.74
|
5.84
|
2.90
|
1.53
|
0.92
|
|||||
|
Taxes
|
2.46
|
1.94
|
1.56
|
0.69
|
0.50
|
0.16
|
|||||
|
Profit after Tax
|
7.40
|
5.80
|
4.29
|
2.21
|
1.03
|
0.76
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
7.40
|
5.80
|
4.29
|
2.21
|
1.03
|
0.76
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
67.40
|
67.40
|
33.42
|
17.35
|
15.14
|
14.11
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.11
|
17.74
|
21.29
|
0.47
|
-0.20
|
-0.37
|
|||||
|
Current Liabilities
|
17.81
|
1.13
|
0.31
|
0.15
|
0.26
|
0.30
|
|||||
|
Total Liabilities
|
86.32
|
86.31
|
55.08
|
--
|
15.40
|
14.47
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-24.60
|
-32.91
|
-1.16
|
0.26
|
-0.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.01
|
0.11
|
0.52
|
-0.01
|
0.55
|
|||||
|
Cash from Financing Activities
|
--
|
24.61
|
32.63
|
0.50
|
--
|
-0.39
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.17
|
-0.13
|
0.25
|
0.04
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
10.94
|
7.49
|
7.86
|
7.37
|
3.44
|
2.53
|
|||||
|
Cash EPS (₹)
|
9.54
|
7.50
|
7.87
|
7.38
|
3.44
|
2.54
|
|||||
|
Adjusted Book Value (₹)
|
90.71
|
86.99
|
61.27
|
57.83
|
50.46
|
47.03
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-31.75
|
-60.33
|
-3.85
|
0.87
|
-0.38
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-31.77
|
-60.55
|
-1.47
|
1.50
|
0.53
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.62
|
18.32
|
17.61
|
10.49
|
6.88
|
|||||
|
ROE (%)
|
14.32
|
11.52
|
16.90
|
13.61
|
7.05
|
5.54
|
|||||
|
ROA (%)
|
10.46
|
8.22
|
11.75
|
13.33
|
7.05
|
5.31
|
|||||
|
EBIT Margin (%)
|
88.78
|
88.13
|
84.66
|
--
|
57.59
|
41.10
|
|||||
|
Net Margin (%)
|
54.50
|
50.04
|
55.86
|
49.77
|
46.35
|
45.10
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
50.51
|
64.27
|
62.51
|
63.50
|
60.78
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
77.74
|
72.32
|
88.70
|
117.76
|
29.71
|
-12.17
|
|||||
|
EBIT Growth (%)
|
85.25
|
79.40
|
--
|
--
|
81.75
|
-13.91
|
|||||
|
Net Profit Growth (%)
|
83.78
|
35.34
|
93.99
|
114.47
|
35.57
|
3.10
|
|||||
|
EPS Growth (%)
|
-1.43
|
-4.72
|
6.70
|
114.47
|
35.57
|
3.10
|
|||||
|
Book Value Growth (%)
|
--
|
101.66
|
92.61
|
14.60
|
7.31
|
5.70
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
9.25
|
10.81
|
8.35
|
4.91
|
5.38
|
9.00
|
|||||
|
Price / Book Value
|
0.97
|
0.93
|
1.07
|
0.63
|
0.37
|
0.48
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.09
|
7.86
|
8.58
|
3.83
|
3.39
|
7.10
|
|||||
|
Close Price (₹)
|
113.06
|
80.99
|
65.65
|
36.19
|
18.50
|
22.80
|
|||||
|
High Price (₹)
|
151.79
|
151.79
|
103.49
|
51.57
|
25.95
|
32.40
|
|||||
|
Low Price (₹)
|
70.55
|
65.05
|
33.40
|
16.79
|
17.60
|
15.30
|
|||||
|
Market Cap (₹ Cr)
|
68.37
|
62.75
|
35.81
|
10.86
|
5.55
|
6.84
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.26
|
0.64
|
0.03
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
4.64
|
0.11
|
0.88
|
2.34
|
43.12
|
34.00
|
|||||
|
Quick Ratio
|
4.64
|
0.11
|
0.88
|
2.34
|
43.12
|
34.00
|
|||||
|
Interest Coverage
|
5.32
|
4.11
|
8.22
|
830.03
|
479.53
|
37.02
|