Gothi Plascon Peer Comparison

BSE: 531111

₹36.01

₹0.00 (0.00%)

As on 25-Aug-2026IST

Market cap

₹37 Cr

Revenue (TTM)

₹5 Cr

P/E Ratio

17.2

P/B Ratio

3.2

Div. Yield

0 %

Edit

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Market cap (₹ Cr)	37	2,946	1,946	1,406	692
Revenue (₹ Cr)	5	567	0	17	2
Net Profit (₹ Cr)	2.14	129.39	0.11	8.06	-0.96
Net Margin (%)	40.00	19.63	38.46	20.50	-48.98
RoE (%)	18.36	6.37	-0.01	0.72	--
Price to Earnings	17.19	22.80	--	155.05	--
Price-To-Book	3.16	1.37	2.29	1.32	1,060.66

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Operating Revenue	4.37	390.23	0.08	15.87	--
Total Income	4.40	460.98	0.08	33.03	0.00
Total Expenditure	1.67	309.33	5.09	23.00	2.91
EBITDA	2.70	80.90	-5.01	-7.13	-2.91
Depreciation	0.36	10.37	--	2.43	0.08
EBIT	2.34	70.53	-5.01	-9.55	-2.98
Interest	0.14	67.23	0.44	2.55	0.77
Other Income	0.04	70.75	0.00	17.15	0.02
Exceptional Items	--	--	--	--	--
Profit before Tax	2.24	74.27	-5.01	6.32	-3.75
Provision for Tax	0.61	8.15	0.01	13.27	--
Profit after Tax	1.63	66.11	-5.01	-6.95	-3.75

Liabilities (₹ Cr)

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Shareholder's Funds	11.17	2,036.40	849.35	1,325.36	1.11
Minority Interest	--	--	--	1.05	--
Non-Current Liabilities	4.88	620.76	--	78.51	8.65
Current Liabilities	1.24	743.96	2,650.08	187.01	0.10
Total Liabilities	17.28	3,401.12	3,499.43	1,591.93	9.86

Assets (₹ Cr)

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Non-Current Assets	9.19	3,017.52	403.72	1,296.50	9.73
Current Assets	8.09	383.60	3,095.71	295.43	0.13
Total Assets	17.28	3,401.12	3,499.43	1,591.93	9.86
Total Debt*	2.24	986.77	2,650.00	22.72	0.00
Net Current Assets	6.86	-360.37	445.63	108.42	0.03
Contingent Liabilities	--	0.08	0.04	1.82	--

Cashflow (₹ Cr)

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Cash From Operating Activities	2.90	218.59	-5.34	184.37	0.94
Cash Flow from Investing Activities	-3.02	-767.35	-2,494.71	-176.64	-0.18
Cash from Financing Activities	0.01	547.82	2,500.00	-6.20	-0.77
Net Cash Inflow / Outflow	-0.12	-0.94	-0.04	1.53	-0.01

Ratios

Profitability Ratios

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
ROCE (%)	18.89	5.66	-0.22	0.62	-99.88
ROE (%)	14.32	3.63	-1.17	-0.50	-125.53
ROA (%)	10.12	2.39	-0.22	-0.44	-38.49
EBIT Margin (%)	62.72	38.86	-6,543.92	63.18	--
Net Margin (%)	36.99	14.34	-6,320.83	-21.05	-22,571.52
Cash Profit Margin (%)	45.63	19.60	-6,543.92	-28.51	--

Growth Ratios

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Revenue Growth (%)	-0.24	70.58	-87.85	-1.30	--
EBIT Growth (%)	9.48	10.47	-1,214.20	32.12	5.69
Net Profit Growth (%)	6.21	-22.66	0.00	-275.56	-0.62
EPS Growth (%)	6.21	-22.67	-794.24	-234.32	-0.62
Book Value Growth (%)	-3.55	26.69	18,638.60	-10.63	-77.12

Valuation Ratios

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Price / Earnings	31.24	18.03	0.00	0.00	0.00
Price / Book Value	4.56	0.59	1.50	0.98	757.89
Dividend Yield (%)	4.01	1.00	0.00	0.15	0.00
EV/EBITDA	19.06	14.35	-783.50	131.92	-289.87
Market Cap (₹ Cr)	50.90	1,192.30	0.00	1,303.58	--

Solvency Ratios

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debt to Equity	0.20	0.48	3.12	0.02	0.00
Short term debt to equity ratio	--	0.30	3.12	--	--
Current Ratio	6.55	0.52	1.17	1.58	1.29
Quick Ratio	6.54	0.51	1.17	1.44	1.29
Interest Coverage	17.21	2.10	1.03	3.48	-3.90

Operating Efficiency Ratios

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debtors to sales (%)	--	1.63	0.92	0.17	--
Asset Turnover	0.27	0.14	0.00	0.01	0.00
Receivable days	0.00	6.12	4.06	1.51	--
Inventory Days	0.41	0.86	0.00	293.55	--
Payable days	--	20.71	--	--	--
Cash Conversion Cycle	--	-13.73	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly