Gothi Plascon Peer Comparison

BSE: 531111

₹36.58

₹-1.87 (-4.86%)

As on 13-Nov-2026IST

Market cap

₹37 Cr

Revenue (TTM)

₹5 Cr

P/E Ratio

18.1

P/B Ratio

3

Div. Yield

5.5 %

Edit

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Market cap (₹ Cr)	37	3,035	1,687	1,567	685
Revenue (₹ Cr)	5	508	245	17	3
Net Profit (₹ Cr)	2.07	81.68	0.04	7.81	-0.05
Net Margin (%)	40.36	13.26	0.02	19.85	-1.56
RoE (%)	17.73	3.61	0.01	0.69	-4.28
Price to Earnings	18.06	37.26	7,773.69	176.26	--
Price-To-Book	3.02	1.22	1.99	1.03	663.24

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Operating Revenue	5.05	507.60	244.93	16.57	2.95
Total Income	5.12	616.19	244.98	39.34	2.95
Total Expenditure	1.56	375.00	244.97	23.34	0.84
EBITDA	3.49	132.60	-0.04	-6.76	2.11
Depreciation	0.61	13.96	0.00	2.77	0.09
EBIT	2.87	118.64	-0.04	-9.54	2.02
Interest	0.19	116.05	0.00	2.20	1.12
Other Income	0.07	108.59	0.06	22.77	0.00
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	2.76	111.18	0.01	11.03	0.90
Provision for Tax	0.69	29.50	-0.03	3.22	0.94
Profit after Tax	2.07	81.68	0.04	7.81	-0.05

Liabilities (₹ Cr)

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Shareholder's Funds	12.36	2,485.82	2,916.56	1,525.68	1.03
Minority Interest	0.00	0.00	0.00	-0.35	0.00
Non-Current Liabilities	4.74	777.06	126.36	153.23	11.90
Current Liabilities	2.07	1,094.29	0.01	186.75	0.12
Total Liabilities	17.35	3,617.95	--	1,330.87	13.10

Assets (₹ Cr)

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Non-Current Assets	8.73	3,693.91	280.40	1,530.56	12.18
Current Assets	9.81	548.88	2,762.53	330.87	0.86
Total Assets	17.35	3,617.95	--	1,330.87	13.10
Total Debt*	1.97	1,189.38	--	20.83	0.00
Net Current Assets	7.74	-545.41	2,762.52	144.12	0.74
Contingent Liabilities	--	0.08	--	1.82	--

Cashflow (₹ Cr)

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Cash From Operating Activities	2.83	69.10	--	15.70	1.29
Cash Flow from Investing Activities	-0.07	-18.93	--	-9.77	-0.18
Cash from Financing Activities	-2.51	-12.91	--	-6.17	-1.09
Net Cash Inflow / Outflow	0.25	37.26	--	-0.24	0.01

Ratios

Profitability Ratios

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
ROCE (%)	20.65	6.62	--	1.46	-191.58
ROE (%)	17.73	3.61	0.00	0.69	-4.28
ROA (%)	10.99	2.09	0.00	0.43	-0.40
EBIT Margin (%)	56.91	23.37	-0.02	-57.55	68.43
Net Margin (%)	40.36	13.26	0.02	19.85	-1.56
Cash Profit Margin (%)	0.00	0.00	--	0.00	0.00

Growth Ratios

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Revenue Growth (%)	8.05	134.81	3,44,866.20	-0.05	--
EBIT Growth (%)	20.42	44.47	87.80	-35.91	164.60
Net Profit Growth (%)	18.80	14.53	115.23	494.05	98.89
EPS Growth (%)	18.80	13.30	115.22	1,095.77	98.89
Book Value Growth (%)	-2.05	-0.29	--	-19.51	0.96

Valuation Ratios

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Price / Earnings	18.06	37.26	43,288.95	176.26	-14,896.80
Price / Book Value	3.02	1.22	1.99	1.03	663.24
Dividend Yield (%)	5.47	0.00	0.00	0.12	0.00
EV/EBITDA	10.81	29.17	-1,05,776.48	-198.98	325.07
Market Cap (₹ Cr)	35.85	1,462.59	--	1,233.24	646.53

Solvency Ratios

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debt to Equity	0.14	0.19	0.04	0.01	0.00
Short term debt to equity ratio	--	0.36	--	--	--
Current Ratio	4.73	0.50	3,94,647.00	1.77	7.17
Quick Ratio	4.73	0.50	3,66,118.71	1.24	7.17
Interest Coverage	15.83	1.96	7.00	6.01	1.80

Operating Efficiency Ratios

	Gothi Plascon	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debtors to sales (%)	0.00	0.99	1,046.33	6.80	0.00
Asset Turnover	0.27	0.13	0.07	0.01	0.26
Receivable days	2.36	3.77	--	4.82	0.00
Inventory Days	0.34	0.70	--	900.96	0.00
Payable days	--	13.68	--	580.33	--
Cash Conversion Cycle	--	-9.21	--	325.45	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly