Gopal Iron Peer Comparison

BSE: 531913

₹12.80

₹0.57 (4.66%)

As on 09-Oct-2026 16:01IST

Market cap

₹6 Cr

Revenue (TTM)

₹10 Cr

P/E Ratio

48.2

P/B Ratio

6.7

Div. Yield

0 %

Edit

	Gopal Iron	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	6	13,740	12,325	8,859	7,613
Revenue (₹ Cr)	10	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	0.13	799.43	434.14	564.01	345.04
Net Margin (%)	1.31	13.52	9.63	7.41	4.91
RoE (%)	14.88	14.86	13.57	21.11	10.43
Price to Earnings	48.20	17.04	28.28	15.71	22.06
Price-To-Book	6.67	2.32	3.58	2.92	1.94

Income Statement (₹ Cr)

	Gopal Iron	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	9.99	5,807.87	4,436.81	7,589.03	6,961.99
Total Income	9.99	5,912.84	4,507.89	7,609.05	7,033.32
Total Expenditure	9.86	4,545.16	3,782.12	6,180.47	6,121.39
EBITDA	0.13	1,262.71	654.69	1,408.56	840.60
Depreciation	0.00	184.52	128.78	303.14	272.07
EBIT	0.13	1,078.19	525.91	1,105.42	568.53
Interest	0.00	63.54	44.52	372.37	120.84
Other Income	0.00	104.97	71.08	20.02	71.33
Exceptional Items	0.00	-18.29	0.00	-10.04	-46.99
Profit before Tax	0.13	1,101.33	552.48	743.03	472.03
Provision for Tax	0.00	301.90	118.34	179.02	126.99
Profit after Tax	0.13	799.43	434.14	564.01	345.04

	Gopal Iron	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	0.85	5,808.16	3,316.24	2,841.36	3,713.38
Minority Interest	0.00	-1.16	0.00	0.00	0.00
Non-Current Liabilities	0.06	579.15	273.22	1,417.89	533.08
Current Liabilities	1.83	867.99	680.17	1,710.89	2,312.61
Total Liabilities	2.76	6,158.92	--	5,741.46	--

	Gopal Iron	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	0.64	4,298.76	2,207.34	3,323.33	3,943.87
Current Assets	0.62	2,640.10	2,007.43	2,379.03	2,450.68
Total Assets	2.76	6,158.92	--	5,741.46	--
Total Debt*	0.53	310.30	--	2,738.35	--
Net Current Assets	-1.22	1,772.11	1,327.27	668.14	138.07
Contingent Liabilities	0.63	268.76	--	158.51	--

	Gopal Iron	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	0.01	898.25	--	1,388.49	--
Cash Flow from Investing Activities	-0.01	-436.31	--	-236.18	--
Cash from Financing Activities	0.00	-252.38	--	-1,085.97	--
Net Cash Inflow / Outflow	0.00	209.56	--	66.33	--

	Gopal Iron	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	-1.51	23.50	--	12.58	--
ROE (%)	14.88	14.86	13.57	21.11	10.43
ROA (%)	4.82	11.88	11.11	9.63	5.35
EBIT Margin (%)	1.31	18.56	11.85	14.57	8.17
Net Margin (%)	1.31	13.52	9.63	7.41	4.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Gopal Iron	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	516.73	8.43	4.13	22.18	3.78
EBIT Growth (%)	197.04	13.57	-13.08	39.06	7.92
Net Profit Growth (%)	194.93	9.60	-4.09	137.60	-25.36
EPS Growth (%)	194.93	10.37	-3.72	140.77	-17.07
Book Value Growth (%)	-2.65	8.57	--	4.96	--

	Gopal Iron	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	45.91	16.82	27.87	15.54	20.20
Price / Book Value	6.35	2.34	3.53	2.93	1.96
Dividend Yield (%)	0.00	0.49	0.40	0.00	1.29
EV/EBITDA	49.40	10.37	18.59	7.61	10.23
Market Cap (₹ Cr)	3.16	11,041.21	--	2,909.27	--

	Gopal Iron	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.00	0.04	0.03	0.46	0.06
Short term debt to equity ratio	--	0.06	--	--	--
Current Ratio	0.34	3.04	2.95	1.39	1.06
Quick Ratio	0.34	1.97	2.14	0.58	0.60
Interest Coverage	-8.31	18.33	13.41	3.00	4.91

	Gopal Iron	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	0.00	2.26	4.00	6.18	15.66
Asset Turnover	3.67	0.86	1.14	1.30	1.08
Receivable days	170.20	11.69	--	24.93	--
Inventory Days	0.00	62.20	--	82.39	--
Payable days	75.49	60.77	--	36.82	--
Cash Conversion Cycle	94.70	13.11	--	70.50	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.