Goodyear India Peer Comparison

NSE: GOODYEAR | BSE: 500168

₹762.90

₹-2.15 (-0.28%)

As on 28-Aug-2026 11:12IST

Market cap

₹1,772 Cr

Revenue (TTM)

₹2,594 Cr

P/E Ratio

32.9

P/B Ratio

2.9

Div. Yield

3.5 %

Edit

	Goodyear India	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Market cap (₹ Cr)	1,772	28,513	14,318	10,949	3,981
Revenue (₹ Cr)	2,594	29,308	16,467	16,404	3,892
Net Profit (₹ Cr)	53.90	1,707.82	566.60	662.07	92.25
Net Margin (%)	2.06	5.79	3.43	4.02	2.35
RoE (%)	10.53	22.40	13.29	13.50	8.79
Price to Earnings	32.87	16.69	24.29	16.81	43.09
Price-To-Book	2.90	1.67	2.84	1.79	3.25

Income Statement (₹ Cr)

	Goodyear India	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Operating Revenue	2,475.88	28,470.60	15,678.00	16,326.65	3,253.83
Total Income	2,494.58	28,604.01	15,718.47	16,384.28	3,260.04
Total Expenditure	2,335.19	24,300.25	13,630.89	14,295.28	3,023.53
EBITDA	140.69	4,170.35	2,047.11	2,031.37	230.30
Depreciation	49.30	1,543.02	697.42	472.20	128.76
EBIT	91.39	2,627.33	1,349.69	1,559.17	101.54
Interest	5.16	418.61	358.62	428.47	59.84
Other Income	18.70	133.41	40.47	57.63	6.21
Exceptional Items	-21.77	-1,033.51	-71.23	-145.59	-11.40
Profit before Tax	83.16	1,309.20	976.11	1,042.74	36.51
Provision for Tax	21.66	-63.21	278.87	268.55	15.99
Profit after Tax	61.50	1,372.42	697.24	774.19	20.52

	Goodyear India	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Shareholder's Funds	606.19	16,715.17	5,046.01	6,060.82	1,183.90
Minority Interest	--	--	8.02	-0.66	-0.76
Non-Current Liabilities	796.50	4,234.82	2,435.00	4,426.72	481.36
Current Liabilities	573.48	8,083.75	6,423.63	5,426.76	1,311.67
Total Liabilities	1,982.22	29,033.73	13,912.66	15,913.64	2,976.17

	Goodyear India	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Non-Current Assets	1,157.26	18,335.41	9,540.81	8,615.92	1,761.95
Current Assets	818.91	10,698.33	4,322.98	7,295.17	1,214.22
Total Assets	1,982.22	29,033.73	13,912.66	15,913.64	2,976.17
Total Debt*	0.00	2,631.71	3,010.79	4,746.00	879.98
Net Current Assets	245.43	2,614.58	-2,100.65	1,868.41	-97.45
Contingent Liabilities	178.49	772.06	275.38	361.30	182.61

	Goodyear India	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Cash From Operating Activities	112.28	3,667.37	1,785.55	1,443.84	197.33
Cash Flow from Investing Activities	-6.12	-1,340.96	-2,270.60	-626.67	-154.08
Cash from Financing Activities	-64.77	-2,177.08	476.64	-782.72	-46.64
Net Cash Inflow / Outflow	41.39	149.33	-8.41	34.45	-3.39

	Goodyear India	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
ROCE (%)	14.67	9.22	18.60	14.30	4.80
ROE (%)	10.22	8.73	14.82	14.03	1.79
ROA (%)	3.14	4.88	5.55	5.10	0.72
EBIT Margin (%)	6.44	15.12	13.32	12.80	7.27
Net Margin (%)	2.47	4.80	4.44	4.73	0.63
Cash Profit Margin (%)	4.03	10.24	8.90	7.63	4.24

	Goodyear India	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Revenue Growth (%)	-5.07	8.99	18.61	11.12	11.20
EBIT Growth (%)	18.85	16.84	39.95	24.51	-23.02
Net Profit Growth (%)	11.57	22.39	47.92	50.10	-80.96
EPS Growth (%)	11.57	22.39	47.69	44.79	-80.91
Book Value Growth (%)	0.54	13.10	15.41	21.71	6.45

	Goodyear India	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Price / Earnings	24.90	19.07	18.79	14.16	94.13
Price / Book Value	2.54	1.57	2.60	1.81	1.64
Dividend Yield (%)	3.99	1.46	1.08	1.05	0.67
EV/EBITDA	8.13	6.45	7.70	7.39	11.85
Market Cap (₹ Cr)	1,531.33	26,167.33	13,114.65	10,991.10	1,939.93

	Goodyear India	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Debt to Equity	0.00	0.16	0.60	0.78	0.74
Short term debt to equity ratio	--	0.05	0.21	0.30	0.38
Current Ratio	1.43	1.32	0.67	1.34	0.93
Quick Ratio	0.98	0.65	0.40	0.85	0.32
Interest Coverage	17.12	4.13	3.72	3.43	1.61

	Goodyear India	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Debtors to sales (%)	11.48	11.21	11.73	19.66	10.66
Asset Turnover	1.40	1.01	1.25	1.08	1.24
Receivable days	37.63	40.08	40.65	67.54	32.63
Inventory Days	35.95	67.84	37.19	58.00	77.86
Payable days	96.40	71.56	118.85	73.34	87.45
Cash Conversion Cycle	-22.83	36.36	-41.00	52.19	23.04

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.