Gontermann-Peipers Peer Comparison

NSE: GONTERPEIP | BSE: 504701

₹2.94

₹0.00 (0.00%)

As on 25-Mar-2019IST

Market cap

₹7 Cr

Revenue (TTM)

₹3 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Gontermann-Peipers	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	7	62,439	34,684	16,084	11,503
Revenue (₹ Cr)	3	17,570	21,077	18,501	13,938
Net Profit (₹ Cr)	-92.18	1,510.67	1,370.78	506.65	83.67
Net Margin (%)	-2,391.21	8.51	6.45	2.72	0.60
RoE (%)	--	23.94	11.35	4.45	0.64
Price to Earnings	--	26.37	25.60	29.32	137.48
Price-To-Book	-0.04	5.88	2.81	1.27	0.87

Income Statement (₹ Cr)

	Gontermann-Peipers	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	61.80	5,898.71	2,196.38	7,070.12	--
Total Income	64.11	6,123.31	2,273.78	7,359.25	--
Total Expenditure	80.69	5,386.29	1,923.34	6,347.45	--
EBITDA	-18.88	512.41	273.04	722.67	--
Depreciation	8.55	386.08	212.57	337.41	--
EBIT	-27.43	126.33	60.47	385.27	--
Interest	20.10	235.71	51.58	568.63	--
Other Income	2.30	224.60	77.40	289.12	--
Exceptional Items	--	--	--	95.89	--
Profit before Tax	-45.23	35.92	86.08	193.06	--
Provision for Tax	-13.85	25.80	4.74	62.74	--
Profit after Tax	-31.38	10.12	81.34	130.32	--

	Gontermann-Peipers	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	-23.15	2,809.44	1,389.07	5,386.14	--
Minority Interest	--	113.54	414.11	-126.60	--
Non-Current Liabilities	7.88	2,302.42	577.63	3,772.27	--
Current Liabilities	188.26	3,092.45	842.14	3,824.06	--
Total Liabilities	226.31	8,317.84	3,222.94	12,855.87	--

	Gontermann-Peipers	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	108.55	3,950.94	2,055.56	8,176.27	--
Current Assets	64.43	4,366.30	1,167.39	4,679.24	--
Total Assets	226.31	8,317.84	3,222.94	12,855.87	--
Total Debt*	150.17	1,842.98	720.54	6,221.90	--
Net Current Assets	-123.82	1,273.85	325.25	855.18	--
Contingent Liabilities	52.01	182.52	181.11	1,447.44	--

	Gontermann-Peipers	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	3.10	402.52	134.58	1,162.76	--
Cash Flow from Investing Activities	0.04	619.01	102.18	-425.53	--
Cash from Financing Activities	-3.31	-978.69	-222.38	-815.93	--
Net Cash Inflow / Outflow	-0.16	42.83	14.37	-78.70	--

	Gontermann-Peipers	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	-21.78	5.38	6.49	6.27	--
ROE (%)	0.00	0.36	5.91	2.48	--
ROA (%)	-17.22	0.12	2.51	0.96	--
EBIT Margin (%)	-26.83	12.49	15.96	14.31	--
Net Margin (%)	-48.94	0.17	3.58	1.77	--
Cash Profit Margin (%)	-33.66	6.56	12.23	6.37	--

	Gontermann-Peipers	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	-32.62	-18.48	27.95	-8.21	--
EBIT Growth (%)	-72.77	-17.27	100.97	7.24	--
Net Profit Growth (%)	-23.97	-94.50	205.84	864.96	--
EPS Growth (%)	-23.97	-82.59	188.45	369.77	--
Book Value Growth (%)	-147.71	0.38	1.90	5.15	--

	Gontermann-Peipers	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	0.00	83.46	0.00	23.44	--
Price / Book Value	-0.27	0.78	0.00	0.50	--
Dividend Yield (%)	0.00	0.60	--	1.20	--
EV/EBITDA	-9.88	5.18	1.93	8.65	--
Market Cap (₹ Cr)	14.07	2,205.36	0.00	2,666.85	--

	Gontermann-Peipers	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	-2.89	0.66	0.52	1.16	--
Short term debt to equity ratio	-3.49	0.08	0.25	0.41	--
Current Ratio	0.34	1.41	1.39	1.22	--
Quick Ratio	0.17	0.84	0.92	0.62	--
Interest Coverage	-1.25	1.15	2.67	1.34	--

	Gontermann-Peipers	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	25.16	24.84	12.41	19.65	--
Asset Turnover	0.37	0.71	0.74	0.54	--
Receivable days	92.47	86.66	31.12	77.91	--
Inventory Days	186.98	92.46	55.49	118.69	--
Payable days	414.75	27.62	46.48	43.62	--
Cash Conversion Cycle	-135.31	151.50	40.12	152.98	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.