Goldiam Intl Peer Comparison
NSE: GOLDIAM | BSE: 526729
₹310.80
As on 01-Oct-2026IST
Market cap
₹4,679 Cr
Revenue (TTM)
₹1,073 Cr
P/E Ratio
22.2
P/B Ratio
3.9
Div. Yield
0.7 %
| Goldiam Intl | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,679 | 15,126 | 13,483 | 12,574 | 12,556 |
Revenue (₹ Cr) |
1,073 | 9,622 | 1,363 | 3,505 | 7,176 |
Net Profit (₹ Cr) |
210.95 | 391.04 | 609.68 | 774.41 | 343.14 |
Net Margin (%) |
18.37 | 4.06 | 42.91 | 21.39 | 4.76 |
RoE (%) |
19.82 | 30.41 | -- | 10.06 | 29.98 |
Price to Earnings |
22.19 | 38.68 | 22.12 | 16.23 | 37.48 |
Price-To-Book |
3.94 | 10.08 | 8.18 | 1.40 | 9.69 |
Income Statement (₹ Cr)
| Goldiam Intl | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Operating Revenue
|
976.86 | 8,499.33 | -- | 3,352.88 | 6,294.89 |
|
Total Income
|
1,021.23 | 8,513.75 | -- | 3,549.58 | 6,331.28 |
|
Total Expenditure
|
772.25 | 7,934.63 | -- | 2,680.73 | 5,859.01 |
|
EBITDA
|
204.60 | 564.70 | -- | 672.15 | 435.87 |
|
Depreciation
|
14.56 | 40.21 | -- | 20.78 | 12.83 |
|
EBIT
|
190.05 | 524.49 | -- | 651.37 | 423.04 |
|
Interest
|
3.59 | 67.66 | -- | 133.91 | 80.38 |
|
Other Income
|
44.37 | 14.42 | -- | 196.70 | 36.40 |
|
Exceptional Items
|
-- | -2.38 | -- | -0.67 | -- |
|
Profit before Tax
|
230.82 | 468.87 | -- | 713.49 | 379.06 |
|
Provision for Tax
|
60.23 | 117.22 | -- | -0.97 | 97.23 |
|
Profit after Tax
|
170.59 | 351.65 | -- | 714.46 | 281.83 |
Liabilities (₹ Cr)
| Goldiam Intl | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,106.02 | 1,416.01 | -- | 8,174.20 | 1,192.00 |
|
Minority Interest
|
5.08 | -- | -- | 0.05 | 13.88 |
|
Non-Current Liabilities
|
40.20 | 124.56 | -- | 65.48 | 65.62 |
|
Current Liabilities
|
210.02 | 2,274.66 | -- | 1,169.07 | 923.53 |
|
Total Liabilities
|
1,361.32 | 3,820.46 | -- | 9,424.76 | 2,195.03 |
Assets (₹ Cr)
| Goldiam Intl | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
114.47 | 320.88 | -- | 1,168.87 | 448.83 |
|
Current Assets
|
1,246.85 | 3,494.35 | -- | 8,239.93 | 1,636.07 |
|
Total Assets
|
1,361.32 | 3,820.46 | -- | 9,424.76 | 2,195.03 |
|
Total Debt*
|
32.20 | 790.87 | -- | 1,072.70 | 847.87 |
|
Net Current Assets
|
1,036.84 | 1,219.69 | -- | 7,070.86 | 712.54 |
|
Contingent Liabilities
|
111.02 | 20.38 | -- | 127.71 | 21.77 |
Cashflow (₹ Cr)
| Goldiam Intl | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
23.62 | 322.33 | -- | -77.46 | -44.92 |
|
Cash Flow from Investing Activities
|
-70.78 | -165.07 | -- | 2.96 | -123.70 |
|
Cash from Financing Activities
|
171.15 | -121.64 | -- | 146.71 | 171.04 |
|
Net Cash Inflow / Outflow
|
123.99 | 35.62 | -- | 72.21 | 2.41 |
Ratios
Profitability Ratios
| Goldiam Intl | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.85 | 26.62 | -- | 9.68 | 27.61 |
|
ROE (%)
|
18.48 | 27.93 | -- | 10.47 | 30.16 |
|
ROA (%)
|
15.13 | 11.04 | -- | 8.03 | 15.87 |
|
EBIT Margin (%)
|
25.49 | 6.81 | -- | 25.91 | 7.50 |
|
Net Margin (%)
|
16.70 | 4.13 | -- | 20.13 | 4.45 |
|
Cash Profit Margin (%)
|
18.95 | 4.61 | -- | 21.93 | 4.68 |
Growth Ratios
| Goldiam Intl | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.08 | 73.08 | -- | 49.38 | 77.42 |
|
EBIT Growth (%)
|
36.19 | 157.75 | -- | 66.27 | 105.05 |
|
Net Profit Growth (%)
|
45.68 | 196.23 | -- | 23.67 | 112.45 |
|
EPS Growth (%)
|
39.83 | 196.23 | -- | -9.12 | 96.59 |
|
Book Value Growth (%)
|
49.45 | 28.45 | -- | 40.06 | 75.53 |
Valuation Ratios
| Goldiam Intl | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.93 | 30.22 | -- | 9.10 | 17.90 |
|
Price / Book Value
|
2.74 | 7.51 | -- | 0.82 | 4.14 |
|
Dividend Yield (%)
|
1.03 | 0.53 | -- | 0.00 | 0.00 |
|
EV/EBITDA
|
11.07 | 19.06 | -- | 8.56 | 11.73 |
|
Market Cap (₹ Cr)
|
3,029.04 | 10,627.56 | -- | 6,503.58 | 4,927.01 |
Solvency Ratios
| Goldiam Intl | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.03 | 0.56 | -- | 0.13 | 0.71 |
|
Short term debt to equity ratio
|
0.03 | 0.50 | -- | 0.13 | 0.65 |
|
Current Ratio
|
5.94 | 1.54 | -- | 7.05 | 1.77 |
|
Quick Ratio
|
3.16 | 0.24 | -- | 0.88 | 0.92 |
|
Interest Coverage
|
65.21 | 7.93 | -- | 6.33 | 5.72 |
Operating Efficiency Ratios
| Goldiam Intl | Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.83 | 0.28 | -- | 18.97 | 8.94 |
|
Asset Turnover
|
0.87 | 2.67 | -- | 0.38 | 3.54 |
|
Receivable days
|
60.59 | 0.70 | -- | 53.71 | 29.42 |
|
Inventory Days
|
181.51 | 105.91 | -- | 754.49 | 34.29 |
|
Payable days
|
51.08 | 1.29 | -- | 2.08 | 3.70 |
|
Cash Conversion Cycle
|
191.02 | 105.31 | -- | 806.12 | 60.01 |