Market cap
₹10 Cr
Revenue (TTM)
₹87 Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
| Golden Legand | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10 | 220 | 165 | 58 | 39 |
Revenue (₹ Cr) |
87 | -- | 91 | 12 | 17 |
Net Profit (₹ Cr) |
-2.26 | -3.26 | 15.95 | 5.88 | 10.55 |
Net Margin (%) |
-2.60 | -1,62,900.00 | 16.77 | 47.19 | 56.37 |
RoE (%) |
-5.19 | -0.47 | 6.62 | 11.31 | 12.30 |
Price to Earnings |
-- | -- | 10.37 | 9.81 | 3.73 |
Price-To-Book |
0.23 | 0.33 | 0.66 | 1.08 | 0.41 |
Income Statement (₹ Cr)
| Golden Legand | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
Operating Income
|
87.19 | 0.00 | 91.45 | 11.93 | 17.48 |
|
Other Income
|
0.00 | 0.00 | 3.67 | 0.52 | 1.24 |
|
Total Income
|
9.34 | 0.88 | 82.55 | 6.33 | 14.06 |
|
Interest Expense
|
4.67 | 0.00 | 31.93 | 0.00 | 1.54 |
|
PBT & Exceptional Items
|
1.76 | -0.68 | 22.37 | 7.09 | 12.74 |
|
Operating Expenses
|
80.77 | 0.67 | 40.82 | 4.57 | 2.05 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | -1.20 |
|
Profit before Tax
|
-1.36 | -0.68 | 21.38 | 7.09 | 13.94 |
|
Taxes
|
0.91 | 0.00 | 5.43 | 1.21 | 3.39 |
|
Profit after Tax
|
-2.26 | -0.68 | 15.95 | 5.88 | 10.55 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
-2.27 | -0.68 | 15.95 | 5.88 | 10.56 |
Liabilities (₹ Cr)
| Golden Legand | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
44.00 | 657.95 | 248.95 | 53.21 | 97.09 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
16.42 | 10.33 | 10.70 | 2.86 | 0.80 |
|
Current Liabilities
|
49.65 | 2.43 | 281.77 | 0.84 | 15.09 |
|
Total Liabilities
|
40.36 | 6.50 | 454.05 | 48.66 | 90.96 |
Assets (₹ Cr)
| Golden Legand | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9.70 | 659.10 | 5.57 | 55.55 | 0.24 |
|
Current Assets
|
83.64 | 4.98 | 520.42 | 1.25 | 112.27 |
|
Total Assets
|
40.36 | 6.50 | 454.05 | 48.66 | 90.96 |
|
Contingent Liabilities
|
-- | -- | -- | -- | 0.05 |
Cashflow (₹ Cr)
| Golden Legand | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.71 | -1.66 | 1.93 | 0.69 | 0.50 |
|
Cash Flow from Investing Activities
|
-2.60 | -3.02 | -6.15 | -2.40 | 0.51 |
|
Cash from Financing Activities
|
2.25 | 4.68 | -17.04 | -- | -1.08 |
|
Net Cash Inflow / Outflow
|
1.37 | 0.00 | -21.26 | -1.71 | -0.07 |
Ratios
Profitability Ratios
| Golden Legand | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-11.15 | -31.27 | 11.26 | 6.18 | 15.23 |
|
ROE (%)
|
-5.19 | -0.10 | 6.62 | 11.31 | 12.30 |
|
ROA (%)
|
-2.05 | -0.14 | 3.11 | 10.96 | 10.06 |
|
EBIT Margin (%)
|
3.80 | -85.30 | 54.28 | 55.02 | 88.27 |
|
Net Margin (%)
|
-2.60 | -34,000.00 | 16.77 | 47.19 | 56.37 |
|
Cash Profit Margin (%)
|
0.00 | -86.50 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Golden Legand | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-24.88 | -- | 0.41 | 59.35 | 38.46 |
|
EBIT Growth (%)
|
-84.99 | -1,997.32 | -6.52 | 156.28 | 35.97 |
|
Net Profit Growth (%)
|
-122.14 | -19.30 | -5.82 | 170.46 | 11.20 |
|
EPS Growth (%)
|
-122.14 | 96.66 | -27.35 | 170.46 | 22.08 |
|
Book Value Growth (%)
|
-15.53 | -285.54 | 7.34 | 2.36 | 12.92 |
Valuation Ratios
| Golden Legand | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-4.42 | -277.63 | 9.95 | 9.81 | 3.40 |
|
Price / Book Value
|
0.23 | 0.34 | 0.66 | 1.08 | 0.41 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.98 | 0.00 | 0.00 |
|
EV/EBITDA
|
2.38 | -379.33 | 8.73 | 7.49 | 3.92 |
|
Market Cap (₹ Cr)
|
11.45 | 11.40 | 109.99 | 44.18 | 45.10 |
Solvency Ratios
| Golden Legand | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.63 | 0.02 | 1.43 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.15 | -- | 1.07 | -- | -- |
|
Current Ratio
|
1.68 | 2.05 | 1.85 | 1.48 | 7.44 |
|
Quick Ratio
|
1.68 | 2.05 | 1.85 | 1.48 | 7.44 |
|
Interest Coverage
|
0.71 | -71.88 | 1.67 | -- | 10.08 |