Goa Carbon Peer Comparison

NSE: GOACARBON | BSE: 509567

₹394.80

₹-13.00 (-3.19%)

As on 08-Oct-2026IST

Market cap

₹362 Cr

Revenue (TTM)

₹563 Cr

P/E Ratio

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Goa Carbon	Himadri Speciality	PCBL	Rain	Hi-Green Carbon
Market cap (₹ Cr)	362	33,302	12,553	7,110	298
Revenue (₹ Cr)	563	4,974	8,549	18,464	97
Net Profit (₹ Cr)	-46.87	804.14	258.87	664.45	11.13
Net Margin (%)	-8.11	15.54	3.02	3.56	11.26
RoE (%)	-26.27	18.21	6.76	6.96	13.73
Price to Earnings	--	41.67	48.51	13.24	86.90
Price-To-Book	2.24	6.75	3.02	0.89	3.44

Income Statement (₹ Cr)

	Goa Carbon	Himadri Speciality	PCBL	Rain	Hi-Green Carbon
Operating Revenue	696.42	4,660.70	8,189.30	16,945.83	96.79
Total Income	708.80	4,831.99	8,303.68	17,084.22	98.86
Total Expenditure	724.37	3,698.56	7,222.12	14,808.58	77.65
EBITDA	-27.95	962.14	967.18	2,137.25	19.13
Depreciation	3.15	68.16	372.76	921.83	6.28
EBIT	-31.10	893.98	594.42	1,215.42	12.85
Interest	23.39	64.37	422.98	921.65	1.41
Other Income	12.38	171.30	114.38	138.40	2.08
Exceptional Items	--	--	-25.04	--	--
Profit before Tax	-42.12	1,000.91	260.78	434.57	13.52
Provision for Tax	6.12	245.83	62.74	298.67	2.39
Profit after Tax	-48.23	755.07	198.04	135.89	11.13

	Goa Carbon	Himadri Speciality	PCBL	Rain	Hi-Green Carbon
Shareholder's Funds	168.63	4,706.68	4,006.30	7,449.12	86.65
Minority Interest	--	55.40	12.85	241.63	0.00
Non-Current Liabilities	3.49	308.73	4,784.38	8,953.85	31.58
Current Liabilities	201.48	1,452.28	4,679.82	4,114.66	23.05
Total Liabilities	373.60	6,523.10	13,483.35	20,759.26	141.29

	Goa Carbon	Himadri Speciality	PCBL	Rain	Hi-Green Carbon
Non-Current Assets	46.44	3,483.44	9,422.78	13,047.76	100.04
Current Assets	327.15	3,039.66	4,060.57	7,711.50	41.25
Total Assets	373.60	6,523.10	13,483.35	20,759.26	141.29
Total Debt*	167.40	766.57	4,825.18	9,046.70	47.30
Net Current Assets	125.67	1,587.38	-619.25	3,596.84	18.19
Contingent Liabilities	5.77	34.20	44.04	348.46	1.37

	Goa Carbon	Himadri Speciality	PCBL	Rain	Hi-Green Carbon
Cash From Operating Activities	77.65	382.01	1,576.04	897.24	12.36
Cash Flow from Investing Activities	-8.19	-963.81	-675.18	-394.56	-44.34
Cash from Financing Activities	-137.35	590.26	-989.87	-1,025.48	21.93
Net Cash Inflow / Outflow	-67.89	8.45	-89.01	-522.80	-10.05

	Goa Carbon	Himadri Speciality	PCBL	Rain	Hi-Green Carbon
ROCE (%)	-4.49	22.42	7.64	8.75	12.79
ROE (%)	-24.98	18.10	5.22	1.93	13.73
ROA (%)	-10.70	12.99	1.45	0.68	9.02
EBIT Margin (%)	-2.24	24.32	13.21	13.43	21.91
Net Margin (%)	-6.81	15.63	2.38	0.80	11.26
Cash Profit Margin (%)	-6.47	17.66	6.97	6.16	17.93

	Goa Carbon	Himadri Speciality	PCBL	Rain	Hi-Green Carbon
Revenue Growth (%)	36.96	1.04	-2.56	10.22	37.78
EBIT Growth (%)	-109.74	25.11	-21.86	42.88	16.23
Net Profit Growth (%)	-118.99	36.02	-54.44	130.20	8.31
EPS Growth (%)	-118.99	32.34	-56.32	107.54	8.31
Book Value Growth (%)	-22.51	29.40	11.74	12.23	14.74

	Goa Carbon	Himadri Speciality	PCBL	Rain	Hi-Green Carbon
Price / Earnings	0.00	29.64	48.18	114.37	45.62
Price / Book Value	1.50	4.73	2.38	0.65	5.86
Dividend Yield (%)	0.00	0.18	2.48	0.69	0.00
EV/EBITDA	-23.51	19.68	13.01	5.44	26.17
Market Cap (₹ Cr)	253.43	22,270.68	9,532.35	4,863.45	507.67

	Goa Carbon	Himadri Speciality	PCBL	Rain	Hi-Green Carbon
Debt to Equity	0.99	0.16	1.20	1.21	0.55
Short term debt to equity ratio	0.99	0.16	0.26	0.23	0.11
Current Ratio	1.62	2.09	0.87	1.87	1.79
Quick Ratio	1.18	1.57	0.65	0.99	0.93
Interest Coverage	-0.80	16.55	1.62	1.47	10.61

	Goa Carbon	Himadri Speciality	PCBL	Rain	Hi-Green Carbon
Debtors to sales (%)	18.52	14.94	17.04	12.11	8.80
Asset Turnover	1.55	0.80	0.60	0.87	0.79
Receivable days	51.17	52.05	71.07	40.21	30.70
Inventory Days	85.18	52.79	51.07	70.95	58.65
Payable days	11.87	38.65	97.99	52.26	13.00
Cash Conversion Cycle	124.48	66.19	24.15	58.90	76.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.