GMR Airports Peer Comparison
NSE: GMRAIRPORT | BSE: 532754
₹98.75
₹-0.55
(-0.55%)
As on 06-Nov-2026 15:59IST
Market cap
₹1,05,480 Cr
Revenue (TTM)
₹15,992 Cr
P/E Ratio
210.8
P/B Ratio
-40.3
Div. Yield
0 %
Edit
| GMR Airports | Dreamfolks Services | JSW Infrastructure | Adani Ports | Gravita India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,05,480 | 313 | 78,673 | 4,45,597 | 11,062 |
Revenue (₹ Cr) |
15,992 | 176 | 5,798 | 42,603 | 5,092 |
Net Profit (₹ Cr) |
501.56 | -44.78 | 1,474.35 | 13,520.91 | 397.70 |
Net Margin (%) |
3.06 | -22.96 | 23.81 | 30.24 | 7.68 |
RoE (%) |
-- | -14.95 | 10.45 | 13.95 | 15.62 |
Price to Earnings |
210.83 | -- | 54.56 | 32.70 | 27.80 |
Price-To-Book |
-40.25 | 1.08 | 4.37 | 4.36 | 4.18 |
Income Statement (₹ Cr)
| GMR Airports | Dreamfolks Services | JSW Infrastructure | Adani Ports | Gravita India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
15,991.62 | 176.17 | 5,797.75 | 42,603.37 | 5,092.24 |
|
Total Income
|
16,398.68 | 195.04 | 6,192.48 | 44,711.60 | 5,178.33 |
|
Total Expenditure
|
9,923.76 | 245.16 | 3,242.63 | 17,424.46 | 4,616.26 |
|
EBITDA
|
6,067.86 | -68.99 | 2,555.12 | 25,178.91 | 475.98 |
|
Depreciation
|
1,865.60 | 5.69 | 663.01 | 6,423.18 | 49.27 |
|
EBIT
|
4,202.26 | -74.68 | 1,892.11 | 18,755.73 | 426.71 |
|
Interest
|
3,797.48 | 3.02 | 376.20 | 4,704.01 | 36.27 |
|
Other Income
|
407.06 | 18.88 | 394.73 | 2,108.23 | 86.09 |
|
Exceptional Items
|
-189.52 | 0.00 | -79.73 | -238.46 | 0.00 |
|
Profit before Tax
|
622.32 | -58.82 | 1,830.91 | 15,921.49 | 476.53 |
|
Provision for Tax
|
120.76 | -14.04 | 356.56 | 2,400.58 | 78.83 |
|
Profit after Tax
|
501.56 | -44.78 | 1,474.35 | 13,520.91 | 397.70 |
Liabilities (₹ Cr)
| GMR Airports | Dreamfolks Services | JSW Infrastructure | Adani Ports | Gravita India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2,482.06 | 290.13 | 18,005.26 | 1,02,239.94 | 2,645.02 |
|
Minority Interest
|
-287.49 | 0.31 | -32.41 | -58.26 | 0.25 |
|
Non-Current Liabilities
|
48,897.37 | 23.72 | 8,102.63 | 63,736.96 | 115.21 |
|
Current Liabilities
|
13,100.52 | 48.90 | 2,176.04 | 27,861.91 | 1,070.05 |
|
Total Liabilities
|
54,557.87 | 383.71 | 20,215.11 | 1,83,098.53 | 3,620.18 |
Assets (₹ Cr)
| GMR Airports | Dreamfolks Services | JSW Infrastructure | Adani Ports | Gravita India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
38,495.55 | 47.28 | 15,696.87 | 1,52,948.80 | 1,045.17 |
|
Current Assets
|
14,449.07 | 297.02 | 9,848.50 | 21,753.74 | 2,720.08 |
|
Total Assets
|
54,557.87 | 383.71 | 20,215.11 | 1,83,098.53 | 3,620.18 |
|
Total Debt*
|
42,195.88 | 2.89 | 6,409.86 | 55,102.97 | 732.32 |
|
Net Current Assets
|
1,348.55 | 248.12 | 7,672.46 | -6,108.17 | 1,650.03 |
|
Contingent Liabilities
|
1,036.00 | 29.80 | 148.91 | 1,472.66 | 238.05 |
Cashflow (₹ Cr)
| GMR Airports | Dreamfolks Services | JSW Infrastructure | Adani Ports | Gravita India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4,883.53 | 8.31 | 2,021.50 | 20,356.25 | 169.29 |
|
Cash Flow from Investing Activities
|
-3,576.56 | -30.07 | -2,062.15 | -13,190.70 | -363.89 |
|
Cash from Financing Activities
|
-1,238.33 | 0.84 | 227.15 | -5,483.40 | 177.86 |
|
Net Cash Inflow / Outflow
|
68.64 | -20.93 | 186.50 | 1,682.15 | -16.74 |
Ratios
Profitability Ratios
| GMR Airports | Dreamfolks Services | JSW Infrastructure | Adani Ports | Gravita India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.88 | 6.00 | 14.26 | 15.03 | 17.18 |
|
ROE (%)
|
0.00 | -14.95 | 10.45 | 13.95 | 15.62 |
|
ROA (%)
|
0.89 | -10.60 | 6.30 | 7.86 | 11.86 |
|
EBIT Margin (%)
|
26.28 | -42.39 | 32.64 | 44.02 | 8.38 |
|
Net Margin (%)
|
3.06 | -22.96 | 23.81 | 30.24 | 7.68 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| GMR Airports | Dreamfolks Services | JSW Infrastructure | Adani Ports | Gravita India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
29.05 | -85.43 | 17.02 | 22.62 | 23.93 |
|
EBIT Growth (%)
|
54.34 | -195.41 | 12.37 | 16.94 | 24.69 |
|
Net Profit Growth (%)
|
263.65 | -169.57 | -8.40 | 14.54 | 9.86 |
|
EPS Growth (%)
|
163.51 | -169.82 | -8.95 | 8.07 | 9.84 |
|
Book Value Growth (%)
|
0.86 | 3.69 | 13.14 | 54.10 | 18.44 |
Valuation Ratios
| GMR Airports | Dreamfolks Services | JSW Infrastructure | Adani Ports | Gravita India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
170.76 | -7.02 | 50.37 | 31.59 | 27.69 |
|
Price / Book Value
|
-40.36 | 1.09 | 4.48 | 4.27 | 4.17 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.26 | 0.40 | 0.43 |
|
EV/EBITDA
|
23.51 | -2.44 | 33.17 | 19.16 | 23.46 |
|
Market Cap (₹ Cr)
|
89,435.28 | 304.85 | 50,159.49 | 3,02,599.96 | 9,732.92 |
Solvency Ratios
| GMR Airports | Dreamfolks Services | JSW Infrastructure | Adani Ports | Gravita India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-15.80 | 0.00 | 0.38 | 0.43 | 0.03 |
|
Short term debt to equity ratio
|
-0.37 | 0.01 | 0.02 | 0.01 | 0.21 |
|
Current Ratio
|
1.10 | 6.07 | 4.53 | 0.78 | 2.54 |
|
Quick Ratio
|
1.06 | 6.07 | 4.45 | 0.75 | 1.43 |
|
Interest Coverage
|
1.16 | -18.49 | 5.87 | 4.38 | 14.14 |
Operating Efficiency Ratios
| GMR Airports | Dreamfolks Services | JSW Infrastructure | Adani Ports | Gravita India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.03 | 35.60 | 18.46 | 16.18 | 12.44 |
|
Asset Turnover
|
0.28 | 0.42 | 0.25 | 0.25 | 1.52 |
|
Receivable days
|
13.89 | 118.27 | 63.55 | 50.95 | 30.21 |
|
Inventory Days
|
8.66 | 0.04 | 9.57 | 5.69 | 70.17 |
|
Payable days
|
433.71 | 0.00 | -- | -- | 5.71 |
|
Cash Conversion Cycle
|
-411.16 | 118.31 | -- | -- | 94.67 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
