Stock Report

Download full stock data and analysis for free Last Updated: 06-Oct-2026

Stock Rating

See the stock’s health at a glance, before it's too late.

Wealth Insight New Issue

This month’s issue could change how you invest, read now.

Recently Viewed

GMR Airports Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: GMRAIRPORT | BSE: 532754

₹92.79

up-down-arrow ₹-0.37 (-0.40%)

As on 05-Oct-2026IST

Market cap

info icon

₹98,114 Cr

Revenue (TTM)

info icon

₹15,566 Cr

P/E Ratio

info icon

205.2

P/B Ratio

info icon

-37.1

Div. Yield

info icon

0 %

Edit peer-selector-edit
GMR Airports Dreamfolks Services JSW Infrastructure Adani Ports Gravita India
Market cap (₹ Cr)
 98,114 324 83,880 4,08,953 10,507
Revenue (₹ Cr)
 15,566 351 5,582 40,430 4,700
Net Profit (₹ Cr)
 515.44 -23.50 1,514.93 13,308.37 391.64
Net Margin (%)
 3.23 -6.34 25.70 30.87 8.17
RoE (%)
 -- -7.23 14.72 16.30 16.64
Price to Earnings
 205.20 -- 56.48 31.19 26.81
Price-To-Book
 -37.15 1.13 4.74 4.09 4.11

Income Statement (₹ Cr)

GMR Airports Dreamfolks Services JSW Infrastructure Adani Ports Gravita India
Operating Revenue arrow
15,566.17 350.62 5,582.42 40,430.43 4,700.39
Total Income arrow
15,964.57 370.85 5,895.32 43,105.89 4,794.80
Total Expenditure arrow
9,526.80 395.47 2,948.71 16,386.43 4,256.38
EBITDA arrow
6,039.37 -44.85 2,633.71 24,044.00 444.01
Depreciation arrow
1,803.61 3.78 636.45 5,973.74 44.61
EBIT arrow
4,235.76 -48.62 1,997.26 18,070.26 399.40
Interest arrow
3,847.36 2.53 367.36 5,042.31 30.21
Other Income arrow
398.40 20.23 312.90 2,675.46 94.41
Exceptional Items arrow
-154.52 0.00 -79.73 -207.70 0.00
Profit before Tax arrow
632.28 -30.91 1,863.07 15,495.71 463.60
Provision for Tax arrow
116.84 -7.42 348.14 2,187.34 71.96
Profit after Tax arrow
515.44 -23.50 1,514.93 13,308.37 391.64

Liabilities (₹ Cr)

GMR Airports Dreamfolks Services JSW Infrastructure Adani Ports Gravita India
Shareholder's Funds arrow
-2,479.76 313.78 10,877.50 96,125.30 2,451.63
Minority Interest arrow
-279.34 0.10 -29.67 -8.91 0.29
Non-Current Liabilities arrow
43,604.95 14.81 6,717.67 70,572.93 152.08
Current Liabilities arrow
12,708.49 49.36 1,948.04 15,760.35 806.46
Total Liabilities arrow
54,557.87 383.71 20,215.11 1,83,098.53 3,620.18

Assets (₹ Cr)

GMR Airports Dreamfolks Services JSW Infrastructure Adani Ports Gravita India
Non-Current Assets arrow
37,646.58 28.73 13,721.94 1,43,104.23 1,015.34
Current Assets arrow
9,792.37 344.38 4,422.45 21,974.83 2,349.38
Total Assets arrow
54,557.87 383.71 20,215.11 1,83,098.53 3,620.18
Total Debt* arrow
42,195.88 2.89 6,409.86 55,102.97 732.32
Net Current Assets arrow
-2,916.12 295.02 2,474.41 6,214.48 1,542.92
Contingent Liabilities arrow
1,036.00 29.80 148.91 1,472.66 238.05

Cashflow (₹ Cr)

GMR Airports Dreamfolks Services JSW Infrastructure Adani Ports Gravita India
Cash From Operating Activities arrow
4,883.53 8.31 2,021.50 20,356.25 169.29
Cash Flow from Investing Activities arrow
-3,576.56 -30.07 -2,062.15 -13,190.70 -363.89
Cash from Financing Activities arrow
-1,238.33 0.84 227.15 -5,483.40 177.86
Net Cash Inflow / Outflow arrow
68.64 -20.93 186.50 1,682.15 -16.74

Ratios

Profitability Ratios

 GMR Airports Dreamfolks Services JSW Infrastructure Adani Ports Gravita India
ROCE (%) arrow
11.88 6.00 14.26 15.03 17.18
ROE (%) arrow
0.00 -7.23 14.72 16.30 16.64
ROA (%) arrow
1.00 -5.33 8.13 8.30 13.20
EBIT Margin (%) arrow
27.21 -13.87 35.78 44.69 8.50
Net Margin (%) arrow
3.23 -6.34 25.70 30.87 8.17
Cash Profit Margin (%) arrow
0.00 0.00 0.00 0.00 0.00

Growth Ratios

 GMR Airports Dreamfolks Services JSW Infrastructure Adani Ports Gravita India
Revenue Growth (%) arrow
38.77 -73.44 19.02 23.85 17.48
EBIT Growth (%) arrow
102.48 -154.51 12.86 18.44 30.63
Net Profit Growth (%) arrow
163.77 -133.97 -6.17 22.22 15.88
EPS Growth (%) arrow
146.79 -133.61 -4.85 11.23 14.17
Book Value Growth (%) arrow
0.86 3.69 13.14 54.10 18.44

Valuation Ratios

 GMR Airports Dreamfolks Services JSW Infrastructure Adani Ports Gravita India
Price / Earnings arrow
162.12 -13.85 49.81 30.28 26.81
Price / Book Value arrow
-37.15 1.13 4.74 4.09 4.11
Dividend Yield (%) arrow
0.00 0.00 0.25 0.42 0.45
EV/EBITDA arrow
22.36 -3.92 33.40 18.90 24.00
Market Cap (₹ Cr) arrow
89,435.28 304.85 50,159.49 3,02,599.96 9,732.92

Solvency Ratios

 GMR Airports Dreamfolks Services JSW Infrastructure Adani Ports Gravita India
Debt to Equity arrow
-13.91 0.00 0.55 0.52 0.05
Short term debt to equity ratio arrow
-0.37 0.01 0.02 0.01 0.21
Current Ratio arrow
0.77 6.98 2.27 1.39 2.91
Quick Ratio arrow
0.73 6.98 2.19 1.35 1.64
Interest Coverage arrow
1.16 -11.24 6.07 4.07 16.35

Operating Efficiency Ratios

 GMR Airports Dreamfolks Services JSW Infrastructure Adani Ports Gravita India
Debtors to sales (%) arrow
3.83 38.32 18.95 15.79 9.17
Asset Turnover arrow
0.30 0.79 0.30 0.25 1.58
Receivable days arrow
13.89 118.27 63.55 50.95 30.21
Inventory Days arrow
8.66 0.04 9.57 5.69 70.17
Payable days arrow
433.71 0.00 -- -- 5.71
Cash Conversion Cycle arrow
-411.16 118.31 -- -- 94.67
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...