Gitanjali Gems Peer Comparison

NSE: GITANJALI | BSE: 532715

₹1.05

₹0.05 (5.00%)

As on 01-Apr-2019IST

Market cap

₹13 Cr

Revenue (TTM)

₹18,297 Cr

P/E Ratio

0.1

P/B Ratio

Div. Yield

75.5 %

Edit

	Gitanjali Gems	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Market cap (₹ Cr)	13	17,100	14,832	12,222	13,066
Revenue (₹ Cr)	18,297	9,622	1,363	2,681	7,176
Net Profit (₹ Cr)	197.57	391.04	609.68	59.43	343.14
Net Margin (%)	1.06	4.06	42.91	2.17	4.76
RoE (%)	2.96	30.41	--	3.25	29.98
Price to Earnings	0.06	43.73	24.33	217.02	39.00
Price-To-Book	--	11.39	8.99	7.44	10.02

Income Statement (₹ Cr)

	Gitanjali Gems	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Operating Revenue	16,570.69	1,293.65	--	112.54	164.41
Total Income	16,829.27	1,294.78	--	115.44	164.41
Total Expenditure	15,871.81	1,245.20	--	205.91	159.83
EBITDA	698.89	48.45	--	-93.37	4.58
Depreciation	74.96	9.43	--	3.94	0.30
EBIT	623.92	39.01	--	-97.31	4.29
Interest	721.09	20.84	--	2.49	2.85
Other Income	258.57	1.13	--	2.90	--
Exceptional Items	--	--	--	--	--
Profit before Tax	161.40	19.30	--	-96.90	1.43
Provision for Tax	-5.43	5.33	--	--	0.50
Profit after Tax	166.83	13.97	--	-96.90	0.94

	Gitanjali Gems	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Shareholder's Funds	6,562.32	149.34	--	80.89	10.85
Minority Interest	43.01	--	--	--	--
Non-Current Liabilities	318.88	30.09	--	12.79	5.29
Current Liabilities	16,543.11	251.76	--	22.13	20.76
Total Liabilities	23,538.95	436.66	--	115.81	36.96

	Gitanjali Gems	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Non-Current Assets	2,749.92	83.93	--	15.56	2.82
Current Assets	20,717.40	347.26	--	100.25	34.09
Total Assets	23,538.95	436.66	--	115.81	36.96
Total Debt*	8,254.34	102.26	--	18.24	25.48
Net Current Assets	4,174.29	95.49	--	78.12	13.33
Contingent Liabilities	767.35	68.61	--	--	--

	Gitanjali Gems	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Cash From Operating Activities	743.15	69.34	--	-109.86	3.24
Cash Flow from Investing Activities	-42.43	-6.30	--	-67.56	-2.07
Cash from Financing Activities	-691.58	-55.65	--	171.64	-1.04
Net Cash Inflow / Outflow	9.13	7.40	--	-5.79	0.14

	Gitanjali Gems	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
ROCE (%)	5.98	15.32	--	-157.78	12.18
ROE (%)	2.60	9.74	--	-224.46	9.05
ROA (%)	0.75	3.41	--	-123.08	2.62
EBIT Margin (%)	5.78	3.83	--	-80.39	2.79
Net Margin (%)	0.99	1.08	--	-83.94	0.57
Cash Profit Margin (%)	1.46	1.80	--	-82.15	0.75

	Gitanjali Gems	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Revenue Growth (%)	18.49	1.72	--	12.10	-10.31
EBIT Growth (%)	0.67	7.80	--	-31.85	-1.21
Net Profit Growth (%)	57.99	32.70	--	-37.33	-0.11
EPS Growth (%)	39.65	32.70	--	-37.27	-0.11
Book Value Growth (%)	4.46	8.58	--	387.32	9.47

	Gitanjali Gems	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Price / Earnings	4.67	23.26	--	0.00	0.00
Price / Book Value	0.12	2.18	--	0.00	0.00
Dividend Yield (%)	1.21	0.84	--	--	--
EV/EBITDA	9.14	8.21	--	-0.20	5.75
Market Cap (₹ Cr)	783.79	325.09	--	0.00	0.00

	Gitanjali Gems	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Debt to Equity	1.26	0.68	--	0.24	2.35
Short term debt to equity ratio	1.15	0.39	--	--	1.86
Current Ratio	1.25	1.38	--	4.53	1.64
Quick Ratio	0.82	0.14	--	3.87	0.73
Interest Coverage	1.22	1.93	--	-37.89	1.50

	Gitanjali Gems	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Debtors to sales (%)	77.42	0.07	--	1.33	8.82
Asset Turnover	0.75	3.17	--	1.44	4.58
Receivable days	268.38	0.16	--	5.68	52.30
Inventory Days	142.00	83.27	--	39.72	22.02
Payable days	168.81	20.45	--	45.54	0.43
Cash Conversion Cycle	241.57	62.98	--	-0.13	73.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.