Geometric Peer Comparison

NSE: GEOMETRIC | BSE: 532312

₹262.10

₹-0.55 (-0.21%)

As on 10-Mar-2017IST

Market cap

₹1,759 Cr

Revenue (TTM)

₹1,047 Cr

P/E Ratio

P/B Ratio

2.9

Div. Yield

1.1 %

Edit

	Geometric	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Market cap (₹ Cr)	1,759	33,918	31,652	16,695	16,504
Revenue (₹ Cr)	1,047	14,670	2,702	6,591	5
Net Profit (₹ Cr)	122.39	1,343.30	260.66	628.38	1.29
Net Margin (%)	11.39	9.19	9.55	9.42	25.61
RoE (%)	27.72	22.16	40.04	18.39	--
Price to Earnings	12.04	25.24	121.43	28.66	--
Price-To-Book	2.86	5.05	15.76	4.68	61.79

Income Statement (₹ Cr)

	Geometric	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Operating Revenue	1,233.50	3,534.90	--	--	0.00
Total Income	1,282.60	3,577.09	--	--	0.00
Total Expenditure	1,056.80	2,960.30	--	--	0.09
EBITDA	176.70	574.60	--	--	-0.09
Depreciation	31.80	55.25	--	--	--
EBIT	144.90	519.34	--	--	-0.09
Interest	4.20	1.14	--	--	0.01
Other Income	49.10	42.19	--	--	0.00
Exceptional Items	--	--	--	--	--
Profit before Tax	189.80	560.40	--	--	-0.10
Provision for Tax	59.20	141.23	--	--	--
Profit after Tax	130.60	419.16	--	--	-0.10

	Geometric	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Shareholder's Funds	474.10	1,740.92	--	--	-0.89
Minority Interest	72.40	--	--	--	--
Non-Current Liabilities	0.80	-95.30	--	--	3.13
Current Liabilities	232.40	540.14	--	--	0.03
Total Liabilities	792.60	2,310.98	--	--	2.27

	Geometric	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Non-Current Assets	222.10	952.47	--	--	2.26
Current Assets	557.60	1,233.29	--	--	0.01
Total Assets	792.60	2,310.98	--	--	2.27
Total Debt*	58.90	0.00	--	--	3.13
Net Current Assets	325.20	693.15	--	--	-0.02
Contingent Liabilities	235.20	3.77	--	--	0.01

	Geometric	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Cash From Operating Activities	148.90	472.98	--	--	-0.10
Cash Flow from Investing Activities	-63.30	-199.86	--	--	0.00
Cash from Financing Activities	-73.80	-249.42	--	--	0.11
Net Cash Inflow / Outflow	11.80	23.70	--	--	0.00

	Geometric	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
ROCE (%)	38.82	35.38	--	--	-4.17
ROE (%)	29.62	26.99	--	--	0.00
ROA (%)	17.10	20.05	--	--	-4.63
EBIT Margin (%)	18.31	17.45	--	--	--
Net Margin (%)	10.18	11.72	--	--	-50,052.46
Cash Profit Margin (%)	13.17	13.42	--	--	--

	Geometric	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Revenue Growth (%)	11.60	13.17	--	--	--
EBIT Growth (%)	50.94	11.34	--	--	-21.52
Net Profit Growth (%)	70.05	6.60	--	--	-30.98
EPS Growth (%)	89.47	6.44	--	--	-30.98
Book Value Growth (%)	16.26	20.30	--	--	-13.41

	Geometric	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Price / Earnings	12.63	7.46	--	--	0.00
Price / Book Value	2.81	3.69	--	--	0.00
Dividend Yield (%)	1.46	2.66	--	--	--
EV/EBITDA	5.86	9.45	--	--	-34.99
Market Cap (₹ Cr)	1,331.20	6,255.00	--	--	--

	Geometric	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debt to Equity	0.12	0.00	--	--	-3.53
Short term debt to equity ratio	0.12	--	--	--	-3.87
Current Ratio	2.40	2.28	--	--	0.22
Quick Ratio	2.40	2.28	--	--	0.22
Interest Coverage	46.19	494.31	--	--	-8.31

	Geometric	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debtors to sales (%)	14.16	12.38	--	--	--
Asset Turnover	1.62	1.69	--	--	0.00
Receivable days	48.50	45.34	--	--	--
Inventory Days	0.00	0.00	--	--	--
Payable days	5.47	--	--	--	424.83
Cash Conversion Cycle	43.02	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.