Geometric Peer Comparison

NSE: GEOMETRIC | BSE: 532312

₹262.10

₹-0.55 (-0.21%)

As on 10-Mar-2017IST

Market cap

₹1,759 Cr

Revenue (TTM)

₹1,047 Cr

P/E Ratio

P/B Ratio

2.9

Div. Yield

1.1 %

Edit

	Geometric	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	1,759	32,039	27,736	16,426	15,228
Revenue (₹ Cr)	1,047	14,670	2,702	843	671
Net Profit (₹ Cr)	122.39	1,343.30	260.66	163.80	198.83
Net Margin (%)	11.39	9.19	9.55	17.14	26.37
RoE (%)	27.72	22.16	40.04	15.04	9.88
Price to Earnings	12.04	23.85	106.41	108.15	84.53
Price-To-Book	2.86	4.77	13.81	16.99	7.94

Income Statement (₹ Cr)

	Geometric	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	1,233.50	3,534.90	--	65.68	52.62
Total Income	1,282.60	3,577.09	--	66.50	58.15
Total Expenditure	1,056.80	2,960.30	--	50.15	48.54
EBITDA	176.70	574.60	--	15.53	4.07
Depreciation	31.80	55.25	--	6.70	4.32
EBIT	144.90	519.34	--	8.83	-0.24
Interest	4.20	1.14	--	7.87	2.37
Other Income	49.10	42.19	--	0.82	5.53
Exceptional Items	--	--	--	--	--
Profit before Tax	189.80	560.40	--	1.77	2.92
Provision for Tax	59.20	141.23	--	0.48	0.60
Profit after Tax	130.60	419.16	--	1.30	2.32

	Geometric	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	474.10	1,740.92	--	127.86	112.37
Minority Interest	72.40	--	--	--	--
Non-Current Liabilities	0.80	-95.30	--	1.85	8.67
Current Liabilities	232.40	540.14	--	152.20	45.71
Total Liabilities	792.60	2,310.98	--	281.92	166.75

	Geometric	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	222.10	952.47	--	193.73	65.94
Current Assets	557.60	1,233.29	--	88.18	100.81
Total Assets	792.60	2,310.98	--	281.92	166.75
Total Debt*	58.90	0.00	--	98.10	40.52
Net Current Assets	325.20	693.15	--	-64.02	55.10
Contingent Liabilities	235.20	3.77	--	2.37	24.60

	Geometric	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	148.90	472.98	--	16.37	42.90
Cash Flow from Investing Activities	-63.30	-199.86	--	-11.66	-9.25
Cash from Financing Activities	-73.80	-249.42	--	-3.33	-3.33
Net Cash Inflow / Outflow	11.80	23.70	--	1.38	30.33

	Geometric	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	38.82	35.38	--	3.94	3.48
ROE (%)	29.62	26.99	--	0.87	2.08
ROA (%)	17.10	20.05	--	0.44	1.35
EBIT Margin (%)	18.31	17.45	--	24.89	18.25
Net Margin (%)	10.18	11.72	--	1.95	3.99
Cash Profit Margin (%)	13.17	13.42	--	12.18	12.57

	Geometric	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	11.60	13.17	--	-34.79	-33.02
EBIT Growth (%)	50.94	11.34	--	-36.68	-63.37
Net Profit Growth (%)	70.05	6.60	--	75.85	-85.27
EPS Growth (%)	89.47	6.44	--	75.78	-85.27
Book Value Growth (%)	16.26	20.30	--	-24.72	1.25

	Geometric	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	12.63	7.46	--	21.90	245.01
Price / Book Value	2.81	3.69	--	0.22	5.05
Dividend Yield (%)	1.46	2.66	--	0.00	0.14
EV/EBITDA	5.86	9.45	--	7.43	56.28
Market Cap (₹ Cr)	1,331.20	6,255.00	--	28.42	567.90

	Geometric	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.12	0.00	--	0.77	0.36
Short term debt to equity ratio	0.12	--	--	0.77	0.26
Current Ratio	2.40	2.28	--	0.58	2.21
Quick Ratio	2.40	2.28	--	0.58	1.99
Interest Coverage	46.19	494.31	--	1.23	2.23

	Geometric	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	14.16	12.38	--	98.98	9.04
Asset Turnover	1.62	1.69	--	0.22	0.31
Receivable days	48.50	45.34	--	424.54	215.46
Inventory Days	0.00	0.00	--	0.00	85.79
Payable days	5.47	--	--	--	64.64
Cash Conversion Cycle	43.02	--	--	--	236.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.