Gemstone Inv Financials

BSE: 531137

₹1.37

₹0.02 (1.48%)

As on 07-Sep-2026IST

Market cap

₹64 Cr

Revenue (TTM)

₹4 Cr

P/E Ratio

55.3

P/B Ratio

0.5

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Income	3.60	1.25	2.11	1.19	0.91	2.03
Other Income	--	--	--	--	0.01	0.01
Total Income	3.60	1.25	2.11	1.19	0.91	2.04
Interest Expense	0.14	0.01	0.01	0.00	0.08	0.01
Operating Expenses	1.77	0.78	1.60	0.91	0.52	1.45
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	1.68	0.46	0.49	0.27	0.28	0.53
Taxes	0.52	0.14	0.13	0.04	0.07	0.14
Profit after Tax	1.16	0.32	0.35	0.23	0.21	0.39
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	1.16	0.32	0.35	0.23	0.21	0.39

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	49.73	24.72	24.40	24.05	23.82	23.61
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	--	-0.01	-0.01	-0.01	0.01	0.01
Current Liabilities	3.68	0.54	0.31	0.97	0.93	1.14
Total Liabilities	53.40	25.26	24.71	25.02	24.76	24.76

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	1.96	0.01	0.01	0.01	0.02	0.22
Current Assets	48.93	25.23	24.69	24.99	24.74	24.54
Total Assets	53.40	25.26	24.71	25.02	24.76	24.76
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	--	-0.42	1.45	-0.09	-0.67	0.74
Cash Flow from Investing Activities	--	-0.01	--	0.00	0.17	0.02
Cash from Financing Activities	--	-0.01	-0.01	0.00	-0.11	-0.07
Net Cash Inflow / Outflow	--	-0.44	1.44	-0.09	-0.61	0.68

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	0.16	0.04	0.05	0.03	0.03	0.05
Cash EPS (₹)	0.02	0.04	0.05	0.03	0.03	0.06
Adjusted Book Value (₹)	2.98	3.31	3.26	3.22	3.19	3.16
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-0.06	0.19	-0.01	-0.09	0.10
Free Cash Flow per Share (₹)	--	-0.07	0.01	-0.09	-0.14	-0.05

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	--	1.90	2.05	1.11	1.51	2.28
ROE (%)	3.10	1.29	1.45	0.96	0.88	1.67
ROA (%)	2.96	1.27	1.42	0.92	0.84	1.59
EBIT Margin (%)	50.46	37.56	23.62	22.33	38.75	25.92
Net Margin (%)	32.27	25.38	16.71	19.33	22.89	19.12
Cash Profit Margin (%)	0.00	25.54	16.85	20.38	27.10	22.00

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	241.41	-40.84	77.14	31.11	-55.42	1.41
EBIT Growth (%)	807.00	-5.93	87.43	-24.47	-33.34	-49.50
Net Profit Growth (%)	228.49	-10.12	53.09	9.84	-46.39	-47.30
EPS Growth (%)	222.86	-10.19	53.42	9.64	-46.36	-47.27
Book Value Growth (%)	--	1.30	1.46	0.96	0.89	1.68

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	55.31	52.25	22.93	21.15	55.36	24.52
Price / Book Value	0.46	0.67	0.33	0.20	0.49	0.41
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	36.95	32.55	12.81	16.67	28.50	14.65
Close Price (₹)	1.53	2.21	1.08	0.65	1.55	1.28
High Price (₹)	2.35	4.76	1.51	1.85	2.77	3.33
Low Price (₹)	1.14	1.29	0.61	0.57	1.22	0.37
Market Cap (₹ Cr)	64.16	16.52	8.07	4.86	11.59	9.57

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	--	--	--	--	--	0.00
Short term debt to equity ratio	--	--	--	--	--	0.00
Current Ratio	13.30	47.02	80.22	25.87	26.53	21.62
Quick Ratio	13.30	47.02	80.22	25.87	26.53	21.62
Interest Coverage	13.34	53.16	41.10	1,340.03	4.72	77.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.