Market cap
₹93 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
61.1
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 200.00 | 76.75 | 33.57 | -14.65 | -26.56 |
| EBIT | 82.93 | 94.83 | -118.05 | 18.08 | 14.52 |
| Net Profit | 94.61 | 98.30 | -2.24 | -45.85 | 17.12 |
| EPS | 94.57 | 98.29 | -2.19 | -45.85 | 17.12 |
| Book Value | -- | -- | -3.00 | 2.08 | -0.44 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-21 | Mar-20 |
| EBIT-Margin
| -212.07 | -163.60 | -14.23 | -378.86 | -173.99 |
| Net Margin
| -80.53 | -80.73 | 39.73 | -348.54 | 60.99 |
| Return on equity
| 2.06 | -0.44 | 0.94 | -3.05 | 5.71 |
| Return on Capital
| 2.15 | -0.39 | -- | -2.93 | 5.66 |
| Return on Assets
| 2.01 | -0.43 | 0.91 | -2.97 | 5.57 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
--
|
-2.93
|
5.66
|
3.72
|
-2.23
|
|
Peer Median
|
--
|
11.56
|
11.05
|
11.56
|
11.96
|
ROE
0.94
Lower than Peers by 13.86
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
0.94
|
-3.05
|
5.71
|
3.51
|
-2.60
|
|
Peer Median
|
14.80
|
8.62
|
12.45
|
12.71
|
13.28
|
ROA
0.91
Lower than Peers by 7.10
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
0.91
|
-2.97
|
5.57
|
3.43
|
-2.53
|
|
Peer Median
|
8.01
|
3.16
|
5.58
|
4.93
|
5.05
|
EBIT Margin
-14.23
Lower than Peers by 20.16
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
-14.23
|
-378.86
|
-173.99
|
-83.35
|
-87.87
|
|
Peer Median
|
5.93
|
5.59
|
5.95
|
4.10
|
4.59
|
Net Margin
39.73
Higher than Peers by 35.88
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
39.73
|
-348.54
|
60.99
|
45.96
|
-54.83
|
|
Peer Median
|
3.85
|
2.50
|
3.48
|
2.98
|
3.11
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
0.00
|
-366.82
|
437.23
|
180.27
|
-57.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
33.57
Higher than Peers by 11.40
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
33.57
|
-40.33
|
-33.97
|
-40.42
|
-35.70
|
|
Peer Median
|
22.17
|
46.76
|
-23.96
|
13.09
|
4.42
|
EBIT Growth
-118.05
Lower than Peers by 145.61
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
-118.05
|
-29.92
|
-37.84
|
43.49
|
39.86
|
|
Peer Median
|
27.56
|
66.92
|
-31.82
|
18.27
|
32.36
|
Net Profit Growth
-2.24
Lower than Peers by 36.19
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
-2.24
|
-154.08
|
70.21
|
236.04
|
57.10
|
|
Peer Median
|
33.94
|
134.49
|
-20.10
|
18.01
|
35.97
|
EPS Growth
-2.19
Lower than Peers by 26.21
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
-2.19
|
-154.08
|
70.20
|
236.03
|
57.10
|
|
Peer Median
|
24.01
|
135.09
|
-17.91
|
17.18
|
37.88
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
--
|
-3.00
|
5.88
|
3.59
|
-2.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
0.58
|
0.35
|
0.55
|
0.48
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
31.45
Higher than Peers by 29.55
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
31.45
|
31.17
|
33.87
|
30.62
|
30.65
|
|
Peer Median
|
1.90
|
1.72
|
2.04
|
1.76
|
1.71
|
Quick Ratio
29.31
Higher than Peers by 28.87
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
29.31
|
28.93
|
31.31
|
27.84
|
27.30
|
|
Peer Median
|
0.44
|
0.51
|
1.41
|
0.59
|
0.97
|
Interest Coverage
93.44
Higher than Peers by 88.12
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
93.44
|
-124.19
|
179.23
|
188.29
|
-120.42
|
|
Peer Median
|
5.33
|
6.11
|
6.67
|
4.23
|
4.08
|
Operating Efficiency
Debtors to sales
8,163.86
Higher than Peers by 8,160.15
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
8,163.86
|
11,704.32
|
7,158.30
|
4,335.16
|
2,429.96
|
|
Peer Median
|
3.72
|
5.04
|
20.41
|
7.26
|
14.53
|
Asset Turnover
0.01
Lower than Peers by 1.54
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
0.01
|
0.01
|
0.01
|
0.02
|
0.04
|
|
Peer Median
|
1.55
|
1.89
|
1.12
|
1.83
|
1.53
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
--
|
--
|
--
|
--
|
8,855.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
--
|
3,463.49
|
2,276.32
|
1,708.78
|
1,197.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
--
|
0.19
|
0.19
|
1.77
|
4.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
--
|
3,463.30
|
2,276.13
|
1,707.01
|
10,048.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
61.14
Higher than Peers by 43.21
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
61.14
|
--
|
58.50
|
151.89
|
--
|
|
Peer Median
|
17.93
|
28.02
|
27.77
|
15.71
|
13.74
|
Price / Book Value
0.57
Lower than Peers by 2.69
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
0.57
|
1.73
|
3.25
|
5.25
|
4.46
|
|
Peer Median
|
3.26
|
2.45
|
1.36
|
1.93
|
1.65
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.16
|
0.22
|
0.42
|
0.27
|
EV/EBITDA
51.03
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
51.03
|
-60.77
|
57.03
|
131.17
|
-288.23
|
|
Peer Median
|
--
|
23.31
|
7.66
|
10.13
|
11.01
|
Market Cap
93
Lower than Peers by 3,531
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Atlas Jewellery
|
93
|
280
|
541
|
825
|
677
|
|
Peer Median
|
3,625
|
1,921
|
1,002
|
663
|
980
|