Gateway Distripark [Merged] Peer Comparison
NSE: GDL | BSE: 532622
₹280.35
₹2.60
(0.94%)
As on 04-Jan-2022IST
Market cap
₹3,475 Cr
Revenue (TTM)
₹1,329 Cr
P/E Ratio
20.9
P/B Ratio
2.4
Div. Yield
1.4 %
Edit
| Gateway Distripark [Merged] | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,475 | 6,723 | 5,727 | 3,964 | 3,702 |
Revenue (₹ Cr) |
1,329 | 5,026 | 11,746 | 7,378 | 488 |
Net Profit (₹ Cr) |
169.09 | 377.00 | 63.12 | 48.04 | -1.30 |
Net Margin (%) |
12.59 | 7.44 | 0.53 | 0.65 | -0.24 |
RoE (%) |
11.37 | 18.42 | 3.78 | 3.48 | 4.26 |
Price to Earnings |
20.91 | 14.72 | 88.44 | 103.01 | 47.84 |
Price-To-Book |
2.36 | 2.55 | 2.81 | 3.31 | 1.86 |
Income Statement (₹ Cr)
| Gateway Distripark [Merged] | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,329.39 | 2,802.39 | 6,933.60 | 3,263.72 | 893.16 |
|
Total Income
|
1,343.15 | 2,827.86 | 6,999.69 | 3,281.19 | 960.95 |
|
Total Expenditure
|
971.37 | 2,541.17 | 6,540.08 | 3,129.50 | 846.32 |
|
EBITDA
|
358.02 | 261.22 | 393.52 | 134.22 | 46.84 |
|
Depreciation
|
115.50 | 92.81 | 443.28 | 89.65 | 36.48 |
|
EBIT
|
242.52 | 168.41 | -49.76 | 44.57 | 10.36 |
|
Interest
|
82.23 | 26.70 | 182.43 | 20.09 | 158.72 |
|
Other Income
|
13.76 | 25.47 | 66.09 | 17.47 | 67.79 |
|
Exceptional Items
|
0.00 | -13.06 | 49.67 | -2.75 | 13.94 |
|
Profit before Tax
|
174.05 | 174.26 | -116.43 | 39.20 | -67.04 |
|
Provision for Tax
|
4.96 | 23.84 | -42.52 | 10.02 | 15.10 |
|
Profit after Tax
|
169.09 | 150.42 | -73.90 | 29.18 | -82.14 |
Liabilities (₹ Cr)
| Gateway Distripark [Merged] | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,502.09 | 1,169.71 | 490.69 | 568.06 | 1,185.09 |
|
Minority Interest
|
-0.28 | 8.63 | 39.97 | 2.77 | 464.51 |
|
Non-Current Liabilities
|
510.62 | 154.74 | 1,887.78 | 174.26 | 2,032.27 |
|
Current Liabilities
|
357.50 | 405.72 | 2,397.19 | 919.79 | 791.56 |
|
Total Liabilities
|
2,397.49 | 1,738.80 | 4,868.32 | 1,686.93 | 4,473.42 |
Assets (₹ Cr)
| Gateway Distripark [Merged] | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,913.00 | 1,002.64 | 2,254.85 | 460.58 | 3,934.92 |
|
Current Assets
|
249.25 | 733.27 | 2,552.36 | 1,204.30 | 538.50 |
|
Total Assets
|
2,397.49 | 1,738.80 | 4,868.32 | 1,686.93 | 4,473.42 |
|
Total Debt*
|
564.47 | 276.68 | 1,547.92 | 29.19 | 1,305.08 |
|
Net Current Assets
|
-108.25 | 327.55 | 155.18 | 284.51 | -253.06 |
|
Contingent Liabilities
|
5,238.97 | 22.92 | 175.58 | 29.49 | 36.87 |
Cashflow (₹ Cr)
| Gateway Distripark [Merged] | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
307.63 | 304.72 | 712.13 | 293.69 | -51.39 |
|
Cash Flow from Investing Activities
|
24.04 | -107.48 | 63.38 | -107.97 | 12.09 |
|
Cash from Financing Activities
|
-228.42 | -176.35 | -1,167.25 | -87.49 | 35.81 |
|
Net Cash Inflow / Outflow
|
103.25 | 20.89 | -391.75 | 98.23 | -3.49 |
Ratios
Profitability Ratios
| Gateway Distripark [Merged] | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.39 | 13.91 | 2.79 | 10.07 | 4.55 |
|
ROE (%)
|
11.37 | 13.81 | -15.69 | 5.31 | -10.87 |
|
ROA (%)
|
7.17 | 8.79 | -1.44 | 1.90 | -2.47 |
|
EBIT Margin (%)
|
18.24 | 10.23 | 6.63 | 4.65 | 12.83 |
|
Net Margin (%)
|
12.59 | 5.32 | -1.06 | 0.89 | -8.55 |
|
Cash Profit Margin (%)
|
0.00 | 8.68 | 5.33 | 3.64 | -5.11 |
Growth Ratios
| Gateway Distripark [Merged] | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.41 | 3.11 | 4.98 | -5.98 | -30.36 |
|
EBIT Growth (%)
|
93.07 | 9.99 | 5.12 | -11.94 | -14.71 |
|
Net Profit Growth (%)
|
282.06 | 5.05 | 70.20 | -47.38 | -335.16 |
|
EPS Growth (%)
|
330.33 | 2.98 | 60.31 | -45.67 | -212.59 |
|
Book Value Growth (%)
|
11.99 | 14.61 | -8.67 | 1.71 | 236.55 |
Valuation Ratios
| Gateway Distripark [Merged] | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Price / Earnings
|
23.48 | 13.42 | 0.00 | 138.45 | 0.00 |
|
Price / Book Value
|
1.50 | 1.70 | 0.00 | 7.50 | 0.27 |
|
Dividend Yield (%)
|
2.25 | 0.98 | -- | 0.43 | 0.00 |
|
EV/EBITDA
|
8.21 | 7.72 | 2.23 | 26.27 | 13.80 |
|
Market Cap (₹ Cr)
|
2,215.21 | 1,974.90 | 0.00 | 4,153.74 | 309.12 |
Solvency Ratios
| Gateway Distripark [Merged] | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.26 | 0.24 | 3.36 | 0.05 | 1.12 |
|
Short term debt to equity ratio
|
0.02 | 0.11 | 1.13 | 0.04 | 0.25 |
|
Current Ratio
|
0.70 | 1.81 | 1.06 | 1.31 | 0.68 |
|
Quick Ratio
|
0.70 | 1.79 | 0.97 | 1.31 | 0.63 |
|
Interest Coverage
|
3.12 | 7.53 | 0.36 | 2.95 | 0.58 |
Operating Efficiency Ratios
| Gateway Distripark [Merged] | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.22 | 18.24 | 16.73 | 14.88 | 33.38 |
|
Asset Turnover
|
0.56 | 1.64 | 1.35 | 2.13 | 0.27 |
|
Receivable days
|
40.19 | 65.02 | 64.95 | 57.10 | 173.98 |
|
Inventory Days
|
0.00 | 0.89 | 10.46 | 0.00 | 26.67 |
|
Payable days
|
0.00 | -- | 423.70 | -- | 410.45 |
|
Cash Conversion Cycle
|
40.19 | -- | -348.29 | -- | -209.79 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
