Garware Technical Peer Comparison
NSE: GARFIBRES | BSE: 509557
₹792.55
As on 27-Aug-2026IST
Market cap
₹7,735 Cr
Revenue (TTM)
₹1,644 Cr
P/E Ratio
36.8
P/B Ratio
5.9
Div. Yield
1.1 %
| Garware Technical | Arvind | Swan | Alok | Raymond | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7,735 | 14,721 | 9,499 | 5,184 | 4,090 |
Revenue (₹ Cr) |
1,644 | 9,798 | 4,172 | 3,775 | 2,293 |
Net Profit (₹ Cr) |
209.82 | 422.82 | 207.16 | -709.87 | 65.57 |
Net Margin (%) |
12.43 | 4.29 | 4.21 | -18.45 | 2.75 |
RoE (%) |
16.61 | 11.13 | 2.99 | -- | 1.09 |
Price to Earnings |
36.82 | 35.55 | 42.49 | -- | 110.30 |
Price-To-Book |
5.91 | 3.20 | 1.27 | -0.24 | 1.43 |
Income Statement (₹ Cr)
| Garware Technical | Arvind | Swan | Alok | Raymond | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,643.93 | 9,797.83 | 4,171.76 | 3,775.41 | 2,293.42 |
|
Total Income
|
1,687.71 | 9,863.09 | 4,919.15 | 3,847.76 | 2,384.58 |
|
Total Expenditure
|
1,338.35 | 8,730.44 | 4,406.13 | 3,709.42 | 2,037.46 |
|
EBITDA
|
305.58 | 1,067.39 | -234.37 | 65.99 | 255.96 |
|
Depreciation
|
36.37 | 314.45 | 124.37 | 261.86 | 151.20 |
|
EBIT
|
269.21 | 752.94 | -358.74 | -195.87 | 104.76 |
|
Interest
|
13.73 | 178.02 | 93.43 | 609.76 | 85.35 |
|
Other Income
|
43.78 | 65.26 | 747.39 | 72.35 | 91.16 |
|
Exceptional Items
|
-13.90 | -39.84 | 0.00 | 22.39 | -201.42 |
|
Profit before Tax
|
285.36 | 600.34 | 295.22 | -710.89 | -90.85 |
|
Provision for Tax
|
75.54 | 177.52 | 88.06 | -1.02 | -156.42 |
|
Profit after Tax
|
209.82 | 422.82 | 207.16 | -709.87 | 65.57 |
Liabilities (₹ Cr)
| Garware Technical | Arvind | Swan | Alok | Raymond | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,354.42 | 4,044.19 | 7,536.40 | -21,527.79 | 2,843.98 |
|
Minority Interest
|
-0.07 | -15.89 | 15.29 | 0.00 | -26.69 |
|
Non-Current Liabilities
|
89.04 | 801.89 | 1,781.20 | 25,653.08 | 511.99 |
|
Current Liabilities
|
435.28 | 3,893.11 | 2,877.08 | 2,349.26 | 1,108.31 |
|
Total Liabilities
|
1,878.75 | 8,810.08 | 13,853.00 | 6,474.55 | 4,733.77 |
Assets (₹ Cr)
| Garware Technical | Arvind | Swan | Alok | Raymond | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
638.02 | 3,995.73 | 7,932.44 | 4,794.69 | 2,764.46 |
|
Current Assets
|
1,191.65 | 4,441.27 | 5,487.27 | 1,439.38 | 1,906.27 |
|
Total Assets
|
1,878.75 | 8,810.08 | 13,853.00 | 6,474.55 | 4,733.77 |
|
Total Debt*
|
40.30 | 1,440.97 | 2,129.70 | 26,104.93 | 997.94 |
|
Net Current Assets
|
756.37 | 548.16 | 2,610.20 | -909.88 | 797.96 |
|
Contingent Liabilities
|
11.27 | 44.91 | 2,470.24 | 1.33 | 94.58 |
Cashflow (₹ Cr)
| Garware Technical | Arvind | Swan | Alok | Raymond | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
162.07 | 867.08 | -14.49 | 419.28 | 41.77 |
|
Cash Flow from Investing Activities
|
63.66 | -606.87 | 294.48 | -125.64 | -180.32 |
|
Cash from Financing Activities
|
-152.25 | -227.98 | -1,034.27 | -265.69 | 229.90 |
|
Net Cash Inflow / Outflow
|
73.47 | 32.23 | -754.28 | 27.95 | 91.35 |
Ratios
Profitability Ratios
| Garware Technical | Arvind | Swan | Alok | Raymond | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.98 | 15.30 | 4.50 | -2.63 | -0.54 |
|
ROE (%)
|
16.61 | 11.13 | 2.99 | 0.00 | 1.09 |
|
ROA (%)
|
11.54 | 4.99 | 1.51 | -10.75 | 1.05 |
|
EBIT Margin (%)
|
16.38 | 7.68 | -8.60 | -5.19 | 4.57 |
|
Net Margin (%)
|
12.43 | 4.29 | 4.21 | -18.45 | 2.75 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Garware Technical | Arvind | Swan | Alok | Raymond | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.64 | 15.21 | -16.72 | 3.86 | 13.45 |
|
EBIT Growth (%)
|
-8.26 | 21.12 | 44.41 | 48.35 | 165.69 |
|
Net Profit Growth (%)
|
-11.79 | 11.39 | -67.27 | 9.01 | -22.68 |
|
EPS Growth (%)
|
-55.89 | 19.25 | -64.96 | 18.65 | -24.56 |
|
Book Value Growth (%)
|
9.09 | 6.86 | 2.64 | -4.35 | -23.08 |
Valuation Ratios
| Garware Technical | Arvind | Swan | Alok | Raymond | |
|---|---|---|---|---|---|
|
Price / Earnings
|
35.52 | 32.34 | 42.49 | -7.07 | 122.68 |
|
Price / Book Value
|
5.91 | 3.20 | 1.27 | -0.24 | 1.43 |
|
Dividend Yield (%)
|
1.14 | 0.83 | 0.05 | 0.00 | 0.00 |
|
EV/EBITDA
|
24.07 | 14.78 | -43.67 | 472.29 | 17.19 |
|
Market Cap (₹ Cr)
|
5,994.68 | 8,894.78 | 9,403.75 | 5,556.21 | 2,142.64 |
Solvency Ratios
| Garware Technical | Arvind | Swan | Alok | Raymond | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.07 | 0.19 | -1.19 | 0.16 |
|
Short term debt to equity ratio
|
0.01 | 0.25 | 0.08 | -0.01 | 0.15 |
|
Current Ratio
|
2.74 | 1.14 | 1.91 | 0.61 | 1.72 |
|
Quick Ratio
|
1.82 | 0.58 | 1.49 | 0.24 | 1.28 |
|
Interest Coverage
|
21.79 | 4.37 | 4.16 | -0.17 | -0.06 |
Operating Efficiency Ratios
| Garware Technical | Arvind | Swan | Alok | Raymond | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.83 | 14.74 | 53.83 | 8.43 | 22.71 |
|
Asset Turnover
|
0.90 | 1.16 | 0.30 | 0.57 | 0.37 |
|
Receivable days
|
70.22 | 50.21 | 150.21 | 37.13 | 76.42 |
|
Inventory Days
|
79.06 | 82.59 | 120.55 | 85.87 | 74.76 |
|
Payable days
|
210.75 | 103.59 | 87.77 | 98.35 | 145.59 |
|
Cash Conversion Cycle
|
-61.46 | 29.22 | 182.99 | 24.64 | 5.60 |