Garware Technical Peer Comparison

NSE: GARFIBRES | BSE: 509557

₹768.40

₹-2.45 (-0.32%)

As on 01-Oct-2026IST

Market cap

₹7,502 Cr

Revenue (TTM)

₹1,644 Cr

P/E Ratio

35.7

P/B Ratio

5.7

Div. Yield

1.2 %

Edit

	Garware Technical	Arvind	Swan	Raymond	Alok
Market cap (₹ Cr)	7,502	14,549	8,540	7,940	3,505
Revenue (₹ Cr)	1,644	9,798	4,172	2,293	3,775
Net Profit (₹ Cr)	209.82	422.82	207.16	65.57	-709.87
Net Margin (%)	12.43	4.29	4.21	2.75	-18.45
RoE (%)	16.61	11.13	2.99	1.09	--
Price to Earnings	35.71	35.13	38.20	214.12	--
Price-To-Book	5.73	3.17	1.14	2.77	-0.16

Income Statement (₹ Cr)

	Garware Technical	Arvind	Swan	Raymond	Alok
Operating Revenue	1,643.93	9,797.83	4,171.76	2,293.42	3,775.41
Total Income	1,687.71	9,863.09	4,919.15	2,384.58	3,847.76
Total Expenditure	1,338.35	8,730.44	4,406.13	2,037.46	3,709.42
EBITDA	305.58	1,067.39	-234.37	255.96	65.99
Depreciation	36.37	314.45	124.37	151.20	261.86
EBIT	269.21	752.94	-358.74	104.76	-195.87
Interest	13.73	178.02	93.43	85.35	609.76
Other Income	43.78	65.26	747.39	91.16	72.35
Exceptional Items	-13.90	-39.84	0.00	-201.42	22.39
Profit before Tax	285.36	600.34	295.22	-90.85	-710.89
Provision for Tax	75.54	177.52	88.06	-156.42	-1.02
Profit after Tax	209.82	422.82	207.16	65.57	-709.87

	Garware Technical	Arvind	Swan	Raymond	Alok
Shareholder's Funds	1,354.42	4,044.19	7,536.40	2,843.98	-21,527.79
Minority Interest	-0.07	-15.89	15.29	-26.69	0.00
Non-Current Liabilities	89.04	801.89	1,781.20	511.99	25,653.08
Current Liabilities	435.28	3,893.11	2,877.08	1,108.31	2,349.26
Total Liabilities	1,878.75	8,810.08	13,853.00	4,733.77	6,474.55

	Garware Technical	Arvind	Swan	Raymond	Alok
Non-Current Assets	638.02	3,995.73	7,932.44	2,764.46	4,794.69
Current Assets	1,191.65	4,441.27	5,487.27	1,906.27	1,439.38
Total Assets	1,878.75	8,810.08	13,853.00	4,733.77	6,474.55
Total Debt*	40.30	1,440.97	2,129.70	997.94	26,104.93
Net Current Assets	756.37	548.16	2,610.20	797.96	-909.88
Contingent Liabilities	11.27	44.91	2,470.24	94.58	1.33

	Garware Technical	Arvind	Swan	Raymond	Alok
Cash From Operating Activities	162.07	867.08	-14.49	41.77	419.28
Cash Flow from Investing Activities	63.66	-606.87	294.48	-180.32	-125.64
Cash from Financing Activities	-152.25	-227.98	-1,034.27	229.90	-265.69
Net Cash Inflow / Outflow	73.47	32.23	-754.28	91.35	27.95

	Garware Technical	Arvind	Swan	Raymond	Alok
ROCE (%)	20.98	15.30	4.50	-0.54	-2.63
ROE (%)	16.61	11.13	2.99	1.09	0.00
ROA (%)	11.54	4.99	1.51	1.05	-10.75
EBIT Margin (%)	16.38	7.68	-8.60	4.57	-5.19
Net Margin (%)	12.43	4.29	4.21	2.75	-18.45
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Garware Technical	Arvind	Swan	Raymond	Alok
Revenue Growth (%)	4.64	15.21	-16.72	13.45	3.86
EBIT Growth (%)	-8.26	21.12	44.41	165.69	48.35
Net Profit Growth (%)	-11.79	11.39	-67.27	-22.68	9.01
EPS Growth (%)	-55.89	19.25	-64.96	-24.56	18.65
Book Value Growth (%)	9.09	6.86	2.64	-23.08	-4.35

	Garware Technical	Arvind	Swan	Raymond	Alok
Price / Earnings	34.45	31.96	38.20	238.15	-4.78
Price / Book Value	5.73	3.17	1.14	2.77	-0.16
Dividend Yield (%)	1.17	0.84	0.06	0.00	0.00
EV/EBITDA	23.31	14.62	-39.57	32.23	446.85
Market Cap (₹ Cr)	5,994.68	8,894.78	9,403.75	2,142.64	5,556.21

	Garware Technical	Arvind	Swan	Raymond	Alok
Debt to Equity	0.01	0.07	0.19	0.16	-1.19
Short term debt to equity ratio	0.01	0.25	0.08	0.15	-0.01
Current Ratio	2.74	1.14	1.91	1.72	0.61
Quick Ratio	1.82	0.58	1.49	1.28	0.24
Interest Coverage	21.79	4.37	4.16	-0.06	-0.17

	Garware Technical	Arvind	Swan	Raymond	Alok
Debtors to sales (%)	16.83	14.74	53.83	22.71	8.43
Asset Turnover	0.90	1.16	0.30	0.37	0.57
Receivable days	70.22	50.21	150.21	76.42	37.13
Inventory Days	79.06	82.59	120.55	74.76	85.87
Payable days	210.75	103.59	87.77	145.59	98.35
Cash Conversion Cycle	-61.46	29.22	182.99	5.60	24.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.