Garnet Intl Peer Comparison

BSE: 512493

₹50.45

₹-0.44 (-0.86%)

As on 22-Oct-2026IST

Market cap

₹99 Cr

Revenue (TTM)

₹3 Cr

P/E Ratio

31.5

P/B Ratio

2.3

Div. Yield

0 %

Edit

	Garnet Intl	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Market cap (₹ Cr)	99	8,711	5,959	3,237	2,223
Revenue (₹ Cr)	3	8,792	2,436	6,973	2,629
Net Profit (₹ Cr)	1.96	-181.11	246.43	43.40	237.27
Net Margin (%)	59.61	-2.02	9.90	0.61	8.72
RoE (%)	7.46	-0.12	26.23	1.43	16.88
Price to Earnings	31.50	--	24.18	74.59	9.37
Price-To-Book	2.33	2.19	5.59	0.34	1.51

Income Statement (₹ Cr)

	Garnet Intl	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Operating Income	8.58	7,659.61	2,020.91	6,176.74	2,221.62
Other Income	0.15	150.48	150.99	183.24	75.33
Total Income	8.73	7,810.09	2,171.90	6,359.98	2,296.95
Interest Expense	0.01	158.33	54.26	221.19	23.77
PBT & Exceptional Items	0.19	-182.44	232.92	122.29	267.33
Operating Expenses	8.54	7,429.64	1,801.29	5,695.15	1,945.60
Exceptional Income/Expenses	-5.44	-49.55	--	-62.28	--
Profit before Tax	1.55	-232.00	232.92	60.01	267.33
Taxes	0.02	32.81	62.92	21.82	70.21
Profit after Tax	1.53	-264.81	170.00	38.19	197.12
Minority Interest	0.04	538.78	--	--	--
Share of Associate	--	--	--	--	--
Consolidated Profit	1.52	-191.47	170.00	38.19	197.12

	Garnet Intl	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Shareholder's Funds	37.72	4,741.42	788.84	9,587.67	1,283.11
Minority Interest	0.04	538.78	--	--	--
Non-Current Liabilities	-6.16	1,354.34	343.34	149.07	126.47
Current Liabilities	4.84	2,087.15	1,155.55	2,954.22	602.86
Total Liabilities	42.60	8,721.70	2,287.84	13,817.75	2,012.45

	Garnet Intl	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Non-Current Assets	28.40	4,172.64	775.62	8,253.72	624.91
Current Assets	8.04	4,549.06	1,512.11	4,437.24	1,387.53
Total Assets	42.60	8,721.70	2,287.84	13,817.75	2,012.45
Contingent Liabilities	--	39.38	52.61	190.19	14.29

	Garnet Intl	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Cash From Operating Activities	-2.83	-83.45	4.30	404.30	255.02
Cash Flow from Investing Activities	-4.23	-1,438.44	-109.23	-280.59	-247.81
Cash from Financing Activities	6.92	1,431.37	98.62	59.56	-9.85
Net Cash Inflow / Outflow	-0.13	-90.52	-6.31	183.27	-2.64

	Garnet Intl	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
ROCE (%)	4.27	-1.65	29.25	2.59	20.65
ROE (%)	5.46	-8.05	23.66	0.40	16.29
ROA (%)	4.77	-3.29	8.64	0.30	10.72
EBIT Margin (%)	2.28	4.97	18.34	10.76	15.81
Net Margin (%)	17.57	-3.39	7.83	0.60	8.58
Cash Profit Margin (%)	17.88	1.79	12.54	5.81	9.31

	Garnet Intl	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Revenue Growth (%)	-57.30	18.19	9.66	0.00	6.19
EBIT Growth (%)	114.73	130.97	11.61	439.69	8.83
Net Profit Growth (%)	125.65	17.64	-3.54	0.00	6.69
EPS Growth (%)	125.38	41.06	-3.54	0.00	6.69
Book Value Growth (%)	5.56	61.10	21.65	0.00	12.85

	Garnet Intl	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Price / Earnings	147.22	0.00	47.44	166.30	15.02
Price / Book Value	7.75	4.37	10.22	0.66	2.31
Dividend Yield (%)	0.00	0.00	1.54	0.00	1.84
EV/EBITDA	1,139.93	43.63	22.71	10.86	9.08
Market Cap (₹ Cr)	223.94	17,751.92	8,065.45	6,350.92	2,961.42

	Garnet Intl	Brainbees Solutions	Redtape	Raymond Lifestyle	Siyaram Silk Mills
Debt to Equity	0.10	0.14	0.46	0.13	0.18
Short term debt to equity ratio	0.08	0.05	0.40	0.09	0.15
Current Ratio	1.66	2.18	1.31	1.50	2.30
Quick Ratio	1.45	1.16	0.25	0.91	1.59
Interest Coverage	243.72	-0.47	5.29	1.27	12.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.