Market cap
₹107 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
34.1
P/B Ratio
2.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 27.32 | -74.82 | -60.07 | -60.26 | -33.65 |
| EBIT | -87.68 | -98.83 | 23.25 | -20.88 | 20.49 |
| Net Profit | -158.09 | -124.52 | -60.07 | -59.93 | -33.53 |
| EPS | -158.07 | -124.49 | 54.02 | 25.88 | 20.70 |
| Book Value | -- | -- | 5.56 | -0.31 | -3.53 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 1.44 | -3.10 | 59.43 | 0.53 | -7.74 |
| Net Margin
| -7.19 | -5.72 | 59.61 | 17.57 | -29.43 |
| Return on equity
| 0.72 | -3.81 | 7.46 | 5.46 | -20.16 |
| Return on Assets
| 0.77 | -2.80 | 4.45 | 4.77 | -13.77 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
--
|
4.27
|
-13.85
|
10.64
|
-1.38
|
|
Peer Median
|
--
|
20.67
|
--
|
4.35
|
--
|
ROE
7.46
Lower than Peers by 8.42
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
7.46
|
5.46
|
-20.16
|
10.67
|
-4.16
|
|
Peer Median
|
15.88
|
16.25
|
--
|
1.12
|
--
|
ROA
4.45
Lower than Peers by 5.22
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
4.45
|
4.77
|
-13.77
|
6.14
|
-2.75
|
|
Peer Median
|
9.67
|
10.91
|
--
|
0.64
|
--
|
EBIT Margin
59.43
Higher than Peers by 49.67
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
59.43
|
0.53
|
-7.74
|
8.32
|
-1.45
|
|
Peer Median
|
9.76
|
12.79
|
--
|
10.57
|
--
|
Net Margin
59.61
Higher than Peers by 51.31
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
59.61
|
17.57
|
-29.43
|
5.50
|
-2.85
|
|
Peer Median
|
8.30
|
9.50
|
--
|
2.91
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
--
|
17.88
|
-29.77
|
7.09
|
-1.01
|
|
Peer Median
|
--
|
--
|
--
|
0.00
|
--
|
Revenue Growth
-60.07
Lower than Peers by 72.01
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
-60.07
|
-57.30
|
-66.09
|
35.53
|
146.04
|
|
Peer Median
|
11.94
|
9.96
|
--
|
73.09
|
--
|
EBIT Growth
23.25
Higher than Peers by 15.98
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
23.25
|
102.94
|
-131.55
|
875.40
|
76.35
|
|
Peer Median
|
7.27
|
0.61
|
--
|
210.42
|
--
|
Net Profit Growth
-60.07
Lower than Peers by 68.30
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
-60.07
|
125.65
|
-283.41
|
361.18
|
64.80
|
|
Peer Median
|
8.24
|
6.70
|
--
|
152.03
|
--
|
EPS Growth
54.02
Higher than Peers by 48.44
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
54.02
|
125.38
|
-310.87
|
264.99
|
53.78
|
|
Peer Median
|
5.58
|
8.03
|
--
|
266.67
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
--
|
5.56
|
-14.48
|
9.76
|
-5.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
--
|
0.10
|
0.18
|
0.68
|
0.38
|
|
Peer Median
|
0.03
|
0.14
|
--
|
0.17
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
0.02
|
0.08
|
0.18
|
0.45
|
0.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
13.22
Higher than Peers by 11.40
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
13.22
|
1.66
|
0.68
|
1.48
|
1.46
|
|
Peer Median
|
1.83
|
2.49
|
--
|
2.47
|
--
|
Quick Ratio
13.22
Higher than Peers by 12.17
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
13.22
|
1.45
|
0.54
|
1.06
|
1.02
|
|
Peer Median
|
1.05
|
1.74
|
--
|
1.30
|
--
|
Interest Coverage
975.50
Higher than Peers by 969.66
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
975.50
|
243.72
|
-632.90
|
4.25
|
-1.62
|
|
Peer Median
|
5.84
|
13.18
|
--
|
1.94
|
--
|
Valuation
Price / Earnings
34.13
Higher than Peers by 5.87
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
34.13
|
147.22
|
--
|
40.00
|
--
|
|
Peer Median
|
28.27
|
44.84
|
--
|
37.15
|
--
|
Price / Book Value
2.53
Higher than Peers by 0.50
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
2.53
|
7.75
|
4.30
|
3.55
|
3.72
|
|
Peer Median
|
2.03
|
9.68
|
--
|
1.44
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.59
|
1.63
|
--
|
--
|
--
|
EV/EBITDA
55.49
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
55.49
|
1,139.93
|
-92.01
|
22.72
|
430.86
|
|
Peer Median
|
--
|
15.04
|
--
|
1.76
|
--
|
Market Cap
107
Lower than Peers by 6,858
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Intl
|
107
|
224
|
118
|
114
|
108
|
|
Peer Median
|
6,965
|
7,634
|
--
|
62
|
--
|