Garg Furnace Peer Comparison

BSE: 530615

₹161.45

₹-8.20 (-4.83%)

As on 02-Sep-2026 15:32IST

Market cap

₹111 Cr

Revenue (TTM)

₹294 Cr

P/E Ratio

10.2

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Garg Furnace	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	111	16,013	13,520	9,423	7,496
Revenue (₹ Cr)	294	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	11.11	799.43	434.14	564.01	345.04
Net Margin (%)	3.78	13.52	9.63	7.41	4.91
RoE (%)	11.40	14.86	13.57	21.11	10.43
Price to Earnings	10.21	19.85	31.02	16.71	21.72
Price-To-Book	1.11	2.71	3.93	3.10	1.91

Income Statement (₹ Cr)

	Garg Furnace	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	294.61	5,380.65	4,292.73	7,131.82	6,888.57
Total Income	295.12	5,474.79	4,308.34	7,149.05	6,950.93
Total Expenditure	281.35	4,127.58	3,598.30	5,807.25	6,046.85
EBITDA	13.26	1,253.07	694.43	1,324.57	841.72
Depreciation	1.84	178.34	119.96	300.96	266.91
EBIT	11.42	1,074.73	574.47	1,023.61	574.81
Interest	0.45	58.46	21.99	427.35	125.37
Other Income	0.51	94.14	15.62	17.23	62.36
Exceptional Items	--	-18.29	--	-10.04	-15.15
Profit before Tax	11.48	1,098.30	568.09	603.45	496.65
Provision for Tax	0.89	296.57	167.35	140.34	-10.57
Profit after Tax	10.59	801.73	400.74	463.11	507.22

	Garg Furnace	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	99.03	5,808.16	2,842.56	2,841.36	3,862.79
Minority Interest	32.07	40.85	--	--	--
Non-Current Liabilities	13.21	579.15	294.74	1,417.89	494.48
Current Liabilities	20.54	867.99	411.05	1,710.89	2,231.77
Total Liabilities	164.85	7,296.15	3,548.35	5,970.14	6,589.04

	Garg Furnace	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	81.42	4,656.05	2,170.98	3,591.12	4,108.39
Current Assets	83.42	2,640.10	1,377.37	2,379.02	2,480.65
Total Assets	164.85	7,296.15	3,548.35	5,970.14	6,589.04
Total Debt*	17.61	426.69	377.67	2,111.21	1,034.30
Net Current Assets	62.88	1,772.11	966.32	668.13	248.88
Contingent Liabilities	17.88	314.10	106.31	300.14	669.90

	Garg Furnace	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	-13.80	1,157.40	578.80	1,367.46	941.98
Cash Flow from Investing Activities	-72.10	-1,336.50	-459.90	-112.87	-443.75
Cash from Financing Activities	75.81	156.22	-113.89	-1,284.31	-453.47
Net Cash Inflow / Outflow	-10.09	-22.88	5.01	-29.71	44.76

	Garg Furnace	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	10.23	20.20	19.24	20.48	12.95
ROE (%)	10.69	15.22	15.14	17.76	13.96
ROA (%)	6.42	11.92	11.99	7.95	7.84
EBIT Margin (%)	4.67	25.04	16.54	18.81	13.12
Net Margin (%)	3.59	14.64	9.30	6.48	7.30
Cash Profit Margin (%)	4.22	18.21	12.13	10.71	11.24

	Garg Furnace	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	0.00	0.09	1.55	18.87	4.94
EBIT Growth (%)	28.54	4.46	56.04	40.73	11.79
Net Profit Growth (%)	0.00	-1.39	77.84	311.00	72.51
EPS Growth (%)	0.00	-1.73	77.83	311.01	72.20
Book Value Growth (%)	0.00	16.06	15.99	19.61	12.52

	Garg Furnace	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	7.97	20.68	22.99	15.05	11.34
Price / Book Value	0.84	2.93	3.24	2.45	1.50
Dividend Yield (%)	0.00	0.37	0.33	0.00	1.72
EV/EBITDA	6.66	11.76	13.15	6.57	7.37
Market Cap (₹ Cr)	83.26	16,556.81	9,214.34	6,970.64	5,753.33

	Garg Furnace	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.18	0.08	0.13	0.74	0.27
Short term debt to equity ratio	0.02	0.03	0.10	0.17	0.14
Current Ratio	4.06	3.04	3.35	1.39	1.11
Quick Ratio	3.41	1.97	2.29	0.58	0.63
Interest Coverage	26.37	19.79	26.83	2.41	4.96

	Garg Furnace	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	7.99	2.44	2.10	6.58	15.82
Asset Turnover	1.79	0.80	1.28	1.22	1.06
Receivable days	29.15	8.95	8.47	22.25	56.54
Inventory Days	24.63	63.03	37.21	66.77	58.28
Payable days	16.30	60.28	8.72	43.30	60.67
Cash Conversion Cycle	37.48	11.70	36.96	45.73	54.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.