Garg Furnace Peer Comparison

BSE: 530615

₹180.75

₹-3.45 (-1.87%)

As on 23-Oct-2026IST

Market cap

₹123 Cr

Revenue (TTM)

₹294 Cr

P/E Ratio

11.3

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Garg Furnace	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	123	13,088	12,948	8,608	7,437
Revenue (₹ Cr)	294	4,570	5,808	8,002	6,962
Net Profit (₹ Cr)	11.11	407.42	799.43	688.69	345.04
Net Margin (%)	3.78	8.77	13.52	8.58	4.91
RoE (%)	11.40	11.98	14.86	22.61	10.43
Price to Earnings	11.27	32.12	16.05	12.50	21.55
Price-To-Book	1.22	3.75	2.19	2.60	1.89

Income Statement (₹ Cr)

	Garg Furnace	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	286.33	4,569.95	5,807.87	8,002.49	6,961.99
Total Income	286.74	4,645.97	5,912.84	8,025.23	7,033.32
Total Expenditure	271.95	3,937.10	4,545.16	6,480.77	6,121.39
EBITDA	14.38	632.85	1,262.71	1,521.72	840.60
Depreciation	1.79	131.62	184.52	305.03	272.07
EBIT	12.58	501.23	1,078.19	1,216.69	568.53
Interest	0.82	44.60	63.54	321.62	120.84
Other Income	0.41	76.02	104.97	22.74	71.33
Exceptional Items	0.00	0.00	-18.29	-10.04	-46.99
Profit before Tax	12.18	532.65	1,101.33	907.77	472.03
Provision for Tax	1.45	125.22	301.90	219.08	126.99
Profit after Tax	10.72	407.42	799.43	688.69	345.04

	Garg Furnace	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	98.87	3,486.55	5,808.16	3,316.44	3,713.38
Minority Interest	0.00	0.00	-1.16	0.00	0.00
Non-Current Liabilities	13.34	262.57	579.15	980.52	533.08
Current Liabilities	21.10	743.85	867.99	1,565.24	2,312.61
Total Liabilities	--	--	7,296.15	5,970.14	6,589.04

	Garg Furnace	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	50.97	2,398.62	4,298.76	3,236.63	3,943.87
Current Assets	78.44	2,024.25	2,640.10	2,379.07	2,450.68
Total Assets	--	--	7,296.15	5,970.14	6,589.04
Total Debt*	--	--	426.69	2,111.21	1,034.30
Net Current Assets	57.34	1,280.40	1,772.11	813.83	138.07
Contingent Liabilities	--	--	314.10	300.14	669.90

	Garg Furnace	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	--	--	1,157.40	1,367.46	941.98
Cash Flow from Investing Activities	--	--	-1,336.50	-112.87	-443.75
Cash from Financing Activities	--	--	156.22	-1,284.31	-453.47
Net Cash Inflow / Outflow	--	--	-22.88	-29.71	44.76

	Garg Furnace	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	--	--	20.20	20.48	12.95
ROE (%)	11.20	11.98	14.86	22.61	10.43
ROA (%)	10.15	9.48	11.88	11.98	5.35
EBIT Margin (%)	4.39	10.97	18.56	15.20	8.17
Net Margin (%)	3.74	8.77	13.52	8.58	4.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Garg Furnace	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	10.36	5.52	8.43	18.34	3.78
EBIT Growth (%)	123.86	-21.20	13.57	28.33	7.92
Net Profit Growth (%)	46.55	-17.02	9.60	82.81	-25.36
EPS Growth (%)	42.19	-17.02	10.37	84.81	-17.07
Book Value Growth (%)	--	--	16.06	19.61	12.52

	Garg Furnace	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	8.81	32.12	15.73	12.36	19.53
Price / Book Value	1.22	3.75	2.19	2.60	1.89
Dividend Yield (%)	0.00	0.37	0.52	0.00	1.33
EV/EBITDA	9.15	20.72	9.66	6.87	9.93
Market Cap (₹ Cr)	--	--	16,556.81	6,970.64	5,753.33

	Garg Furnace	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.13	0.02	0.04	0.22	0.06
Short term debt to equity ratio	--	--	0.03	0.17	0.14
Current Ratio	3.72	2.72	3.04	1.52	1.06
Quick Ratio	2.79	1.82	1.97	0.70	0.60
Interest Coverage	15.94	12.94	18.33	3.82	4.91

	Garg Furnace	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	6.91	4.05	2.26	3.91	15.66
Asset Turnover	2.71	1.06	0.86	1.39	1.08
Receivable days	--	--	8.95	22.25	56.54
Inventory Days	--	--	63.03	66.77	58.28
Payable days	--	--	60.28	43.30	60.67
Cash Conversion Cycle	--	--	11.70	45.73	54.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.