Ganesh Benzoplast Financials
NSE: GANESHBE | BSE: 500153
₹90.66
As on 27-Oct-2026IST
Market cap
₹656 Cr
Revenue (TTM)
₹433 Cr
P/E Ratio
9
P/B Ratio
1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
433.30
|
411.42
|
374.31
|
477.08
|
420.85
|
357.51
|
|||||
|
Total Income
|
458.65
|
436.86
|
393.39
|
490.56
|
429.14
|
360.59
|
|||||
|
Total Expenditure
|
341.83
|
317.85
|
267.42
|
381.50
|
333.19
|
296.27
|
|||||
|
EBITDA
|
91.47
|
93.57
|
106.90
|
95.58
|
87.66
|
61.24
|
|||||
|
Depreciation
|
24.32
|
23.98
|
22.38
|
20.26
|
17.28
|
14.66
|
|||||
|
EBIT
|
67.15
|
69.60
|
84.52
|
75.32
|
70.38
|
46.58
|
|||||
|
Interest
|
5.47
|
5.79
|
6.95
|
4.81
|
4.11
|
3.68
|
|||||
|
Other Income
|
25.35
|
25.44
|
19.08
|
13.48
|
8.29
|
3.08
|
|||||
|
Exceptional Items
|
9.73
|
8.77
|
-44.73
|
--
|
-0.33
|
-0.81
|
|||||
|
Profit before Tax
|
96.76
|
98.02
|
51.92
|
83.99
|
74.23
|
45.16
|
|||||
|
Provision for Tax
|
23.98
|
24.68
|
13.84
|
22.55
|
19.15
|
12.47
|
|||||
|
Profit after Tax
|
72.79
|
73.34
|
38.09
|
61.44
|
55.08
|
32.69
|
|||||
|
Minority Interest
|
--
|
-0.67
|
-0.68
|
-0.57
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
72.79
|
72.59
|
36.71
|
61.11
|
55.08
|
32.69
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
610.95
|
610.95
|
538.34
|
501.62
|
356.85
|
280.52
|
|||||
|
Minority Interest
|
--
|
6.73
|
6.07
|
5.38
|
4.81
|
4.38
|
|||||
|
Non-Current Liabilities
|
84.04
|
84.04
|
73.77
|
68.43
|
74.53
|
39.42
|
|||||
|
Current Liabilities
|
147.82
|
147.82
|
105.34
|
101.19
|
97.17
|
73.24
|
|||||
|
Total Liabilities
|
849.54
|
849.54
|
723.51
|
676.61
|
533.35
|
397.56
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
468.10
|
605.80
|
497.33
|
473.22
|
382.20
|
282.70
|
|||||
|
Current Assets
|
243.73
|
243.73
|
226.18
|
203.40
|
151.15
|
114.86
|
|||||
|
Total Assets
|
849.54
|
849.54
|
723.51
|
676.61
|
533.35
|
397.56
|
|||||
|
Total Debt*
|
--
|
23.51
|
19.31
|
13.25
|
19.21
|
21.93
|
|||||
|
Net Current Assets
|
95.92
|
95.92
|
120.84
|
102.21
|
53.99
|
41.62
|
|||||
|
Contingent Liabilities
|
--
|
89.04
|
67.10
|
65.28
|
17.70
|
24.93
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
63.03
|
59.62
|
83.28
|
40.61
|
86.19
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-62.34
|
-64.82
|
-146.73
|
-62.14
|
-59.05
|
|||||
|
Cash from Financing Activities
|
--
|
-1.60
|
-0.88
|
72.95
|
14.99
|
-25.48
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.91
|
-6.08
|
9.50
|
-6.54
|
1.66
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
9.10
|
10.08
|
5.10
|
8.49
|
8.45
|
5.24
|
|||||
|
Cash EPS (₹)
|
10.11
|
13.52
|
8.40
|
11.35
|
11.10
|
7.59
|
|||||
|
Adjusted Book Value (₹)
|
87.31
|
84.87
|
74.78
|
69.68
|
53.49
|
42.51
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
8.75
|
8.28
|
11.57
|
6.23
|
13.82
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.94
|
3.02
|
0.24
|
-1.54
|
6.03
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
17.42
|
10.98
|
19.93
|
23.09
|
16.44
|
|||||
|
ROE (%)
|
11.00
|
12.76
|
7.32
|
14.45
|
17.95
|
13.14
|
|||||
|
ROA (%)
|
9.25
|
9.32
|
5.44
|
10.16
|
11.83
|
8.43
|
|||||
|
EBIT Margin (%)
|
15.50
|
16.92
|
22.58
|
15.79
|
16.72
|
13.03
|
|||||
|
Net Margin (%)
|
15.87
|
16.79
|
9.68
|
12.52
|
12.83
|
9.07
|
|||||
|
Cash Profit Margin (%)
|
--
|
23.65
|
16.15
|
17.13
|
17.19
|
13.24
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.31
|
9.91
|
-21.54
|
13.36
|
17.72
|
32.21
|
|||||
|
EBIT Growth (%)
|
-24.98
|
-17.66
|
12.21
|
7.01
|
51.11
|
-27.74
|
|||||
|
Net Profit Growth (%)
|
-14.93
|
92.55
|
-38.01
|
11.55
|
68.49
|
49.37
|
|||||
|
EPS Growth (%)
|
82.93
|
97.71
|
-39.92
|
0.46
|
61.20
|
49.37
|
|||||
|
Book Value Growth (%)
|
--
|
13.49
|
7.32
|
43.86
|
31.54
|
14.06
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
9.01
|
7.12
|
20.58
|
21.65
|
19.21
|
19.51
|
|||||
|
Price / Book Value
|
1.04
|
0.85
|
1.40
|
2.64
|
3.03
|
2.41
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.13
|
3.87
|
5.37
|
11.38
|
10.84
|
9.53
|
|||||
|
Close Price (₹)
|
103.25
|
72.06
|
104.58
|
183.30
|
162.40
|
102.45
|
|||||
|
High Price (₹)
|
118.02
|
133.90
|
194.25
|
217.05
|
179.80
|
114.95
|
|||||
|
Low Price (₹)
|
67.93
|
67.93
|
100.70
|
134.95
|
98.80
|
58.10
|
|||||
|
Market Cap (₹ Cr)
|
655.82
|
516.54
|
755.55
|
1,322.84
|
1,057.89
|
637.63
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.04
|
0.04
|
0.03
|
0.06
|
0.08
|
|||||
|
Short term debt to equity ratio
|
--
|
0.04
|
0.04
|
0.02
|
0.03
|
0.00
|
|||||
|
Current Ratio
|
1.65
|
1.65
|
2.15
|
2.01
|
1.56
|
1.57
|
|||||
|
Quick Ratio
|
1.39
|
1.39
|
1.90
|
1.81
|
1.03
|
1.46
|
|||||
|
Interest Coverage
|
18.69
|
17.93
|
8.48
|
18.47
|
19.05
|
13.26
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.85
|
13.53
|
15.61
|
12.33
|
6.04
|
9.40
|
|||||
|
Asset Turnover
|
0.55
|
0.52
|
0.53
|
0.79
|
0.90
|
0.92
|
|||||
|
Receivable days
|
--
|
50.61
|
57.18
|
32.24
|
25.60
|
38.03
|
|||||
|
Inventory Days
|
--
|
28.70
|
22.43
|
27.11
|
25.57
|
10.43
|
|||||
|
Payable days
|
--
|
138.43
|
159.88
|
88.45
|
98.94
|
125.71
|
|||||
|
Cash Conversion Cycle
|
--
|
-59.12
|
-80.28
|
-29.10
|
-47.76
|
-77.24
|