Butterfly Gandhimathi Financials
NSE: BUTTERFLY | BSE: 517421
₹615.95
As on 09-Sep-2026 10:49IST
Market cap
₹1,102 Cr
Revenue (TTM)
₹970 Cr
P/E Ratio
22.9
P/B Ratio
2.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
969.62
|
943.15
|
865.03
|
931.28
|
1,056.55
|
959.86
|
|||||
|
Total Income
|
979.21
|
952.90
|
871.48
|
936.14
|
1,063.14
|
961.80
|
|||||
|
Total Expenditure
|
887.12
|
864.08
|
798.55
|
903.43
|
959.31
|
901.23
|
|||||
|
EBITDA
|
82.50
|
79.08
|
66.49
|
27.85
|
97.24
|
58.63
|
|||||
|
Depreciation
|
24.70
|
23.95
|
23.09
|
18.06
|
16.15
|
15.46
|
|||||
|
EBIT
|
57.80
|
55.13
|
43.39
|
9.79
|
81.09
|
43.17
|
|||||
|
Interest
|
1.28
|
2.02
|
5.89
|
6.91
|
7.23
|
13.74
|
|||||
|
Other Income
|
9.59
|
9.75
|
6.45
|
4.86
|
6.59
|
1.94
|
|||||
|
Exceptional Items
|
-1.59
|
-1.59
|
--
|
-2.12
|
--
|
-6.60
|
|||||
|
Profit before Tax
|
64.51
|
61.26
|
43.95
|
5.63
|
80.45
|
24.76
|
|||||
|
Provision for Tax
|
16.42
|
15.62
|
11.41
|
-1.76
|
28.79
|
8.64
|
|||||
|
Profit after Tax
|
48.09
|
45.64
|
32.53
|
7.39
|
51.67
|
16.13
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
372.26
|
372.26
|
325.28
|
292.19
|
285.64
|
235.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
6.64
|
6.64
|
14.23
|
11.15
|
15.04
|
10.06
|
|||||
|
Current Liabilities
|
180.33
|
196.69
|
142.21
|
192.63
|
223.92
|
279.98
|
|||||
|
Total Liabilities
|
559.22
|
575.58
|
481.72
|
495.97
|
524.60
|
525.05
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
142.99
|
180.33
|
169.05
|
169.26
|
171.95
|
176.89
|
|||||
|
Current Assets
|
378.89
|
395.25
|
312.67
|
325.71
|
352.65
|
348.16
|
|||||
|
Total Assets
|
559.22
|
575.58
|
481.72
|
495.97
|
524.60
|
525.05
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
52.72
|
|||||
|
Net Current Assets
|
198.56
|
198.56
|
170.46
|
133.08
|
128.73
|
68.18
|
|||||
|
Contingent Liabilities
|
--
|
10.04
|
2.48
|
3.88
|
2.06
|
2.45
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
88.37
|
33.64
|
36.85
|
121.59
|
-21.23
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-76.76
|
-54.74
|
-21.11
|
-29.38
|
-17.95
|
|||||
|
Cash from Financing Activities
|
--
|
-8.27
|
-10.15
|
-7.51
|
-60.73
|
7.38
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
3.34
|
-31.24
|
8.22
|
31.48
|
-31.80
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
27.56
|
25.53
|
18.20
|
4.13
|
28.90
|
9.02
|
|||||
|
Cash EPS (₹)
|
26.90
|
38.92
|
31.11
|
14.24
|
37.93
|
17.67
|
|||||
|
Adjusted Book Value (₹)
|
212.73
|
207.75
|
181.48
|
162.97
|
159.31
|
130.99
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
3.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
49.42
|
18.81
|
20.61
|
68.00
|
-11.87
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
44.04
|
3.86
|
13.59
|
56.40
|
-28.82
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.19
|
16.18
|
4.35
|
30.67
|
14.30
|
|||||
|
ROE (%)
|
13.67
|
13.12
|
10.57
|
2.56
|
19.91
|
7.05
|
|||||
|
ROA (%)
|
9.35
|
8.63
|
6.66
|
1.45
|
9.84
|
3.15
|
|||||
|
EBIT Margin (%)
|
5.96
|
5.84
|
5.02
|
1.05
|
7.67
|
4.50
|
|||||
|
Net Margin (%)
|
4.91
|
4.79
|
3.73
|
0.79
|
4.86
|
1.68
|
|||||
|
Cash Profit Margin (%)
|
--
|
7.38
|
6.43
|
2.73
|
6.42
|
3.29
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.37
|
9.03
|
-7.11
|
-11.86
|
10.07
|
10.37
|
|||||
|
EBIT Growth (%)
|
22.84
|
27.04
|
343.15
|
-87.92
|
87.84
|
-32.70
|
|||||
|
Net Profit Growth (%)
|
35.19
|
40.28
|
340.24
|
-85.70
|
220.37
|
-55.40
|
|||||
|
EPS Growth (%)
|
31.95
|
40.28
|
340.24
|
-85.70
|
220.37
|
-55.40
|
|||||
|
Book Value Growth (%)
|
--
|
14.48
|
11.36
|
2.30
|
21.62
|
4.93
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.91
|
23.09
|
33.06
|
184.86
|
41.91
|
154.03
|
|||||
|
Price / Book Value
|
2.90
|
2.84
|
3.32
|
4.69
|
7.60
|
10.61
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
0.22
|
|||||
|
EV/EBITDA
|
11.81
|
11.71
|
14.56
|
40.38
|
20.26
|
41.70
|
|||||
|
Close Price (₹)
|
639.40
|
591.05
|
598.45
|
762.95
|
1,211.35
|
1,389.10
|
|||||
|
High Price (₹)
|
844.00
|
844.00
|
1,250.65
|
1,308.40
|
1,903.35
|
1,477.80
|
|||||
|
Low Price (₹)
|
565.80
|
561.30
|
550.05
|
756.00
|
1,065.20
|
476.05
|
|||||
|
Market Cap (₹ Cr)
|
1,101.74
|
1,053.60
|
1,075.67
|
1,366.10
|
2,165.40
|
2,484.01
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
0.23
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.18
|
|||||
|
Current Ratio
|
2.10
|
2.01
|
2.20
|
1.69
|
1.57
|
1.24
|
|||||
|
Quick Ratio
|
1.30
|
1.28
|
1.42
|
1.00
|
1.02
|
0.49
|
|||||
|
Interest Coverage
|
51.28
|
31.26
|
8.46
|
1.82
|
12.13
|
2.80
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.24
|
6.42
|
9.44
|
9.30
|
11.71
|
9.66
|
|||||
|
Asset Turnover
|
1.88
|
1.78
|
1.77
|
1.83
|
2.01
|
1.88
|
|||||
|
Receivable days
|
--
|
27.52
|
35.50
|
41.21
|
37.39
|
31.78
|
|||||
|
Inventory Days
|
--
|
49.24
|
51.24
|
50.52
|
57.83
|
73.69
|
|||||
|
Payable days
|
--
|
56.69
|
66.39
|
78.94
|
73.89
|
88.85
|
|||||
|
Cash Conversion Cycle
|
--
|
20.07
|
20.36
|
12.80
|
21.33
|
16.62
|