Gallantt Ispat Peer Comparison

NSE: GALLANTT | BSE: 532726

₹576.90

₹-49.30 (-7.87%)

As on 21-Oct-2026 13:29IST

Market cap

₹14,191 Cr

Revenue (TTM)

₹4,570 Cr

P/E Ratio

34.8

P/B Ratio

4.1

Div. Yield

0.3 %

Edit

	Gallantt Ispat	Jayaswal Neco	Modern Steels	Jindal Saw
Market cap (₹ Cr)	14,191	9,256	19	17,724
Revenue (₹ Cr)	4,570	8,002	--	18,501
Net Profit (₹ Cr)	407.42	688.69	1.48	506.65
Net Margin (%)	8.77	8.58	60.66	2.72
RoE (%)	11.98	22.61	7.69	4.45
Price to Earnings	34.83	13.44	13.03	32.31
Price-To-Book	4.07	2.79	1.02	1.40

Income Statement (₹ Cr)

	Gallantt Ispat	Jayaswal Neco	Modern Steels	Jindal Saw
Operating Revenue	4,418.92	7,131.82	--	17,895.17
Total Income	4,478.52	7,149.05	5.49	18,039.85
Total Expenditure	3,702.48	5,807.25	1.05	15,733.43
EBITDA	716.44	1,324.57	-1.05	2,161.73
Depreciation	130.32	300.96	--	630.49
EBIT	586.13	1,023.61	-1.05	1,531.24
Interest	41.69	427.35	0.00	619.56
Other Income	59.59	17.23	5.49	144.69
Exceptional Items	--	-10.04	--	--
Profit before Tax	604.03	603.45	4.44	1,075.71
Provision for Tax	119.77	140.34	--	150.38
Profit after Tax	484.27	463.11	4.44	925.33

	Gallantt Ispat	Jayaswal Neco	Modern Steels	Jindal Saw
Shareholder's Funds	3,316.23	2,841.36	17.83	12,574.24
Minority Interest	--	--	--	-291.53
Non-Current Liabilities	273.22	1,417.89	--	3,101.53
Current Liabilities	680.17	1,710.89	0.96	6,187.67
Total Liabilities	4,269.62	5,970.14	18.80	21,571.92

	Gallantt Ispat	Jayaswal Neco	Modern Steels	Jindal Saw
Non-Current Assets	2,262.19	3,591.12	13.49	11,599.36
Current Assets	2,007.43	2,379.02	5.31	9,972.56
Total Assets	4,269.62	5,970.14	18.80	21,571.92
Total Debt*	547.69	2,111.21	0.20	4,040.05
Net Current Assets	1,327.26	668.13	4.34	3,784.89
Contingent Liabilities	106.20	300.14	1.58	3,314.98

	Gallantt Ispat	Jayaswal Neco	Modern Steels	Jindal Saw
Cash From Operating Activities	602.26	1,367.46	3.63	1,771.39
Cash Flow from Investing Activities	-627.36	-112.87	-4.56	-955.39
Cash from Financing Activities	121.42	-1,284.31	0.00	-1,073.28
Net Cash Inflow / Outflow	96.33	-29.71	-0.93	-257.28

	Gallantt Ispat	Jayaswal Neco	Modern Steels	Jindal Saw
ROCE (%)	18.23	20.48	28.07	10.38
ROE (%)	15.73	17.76	29.64	7.74
ROA (%)	12.39	7.95	27.14	4.38
EBIT Margin (%)	17.56	18.81	--	12.89
Net Margin (%)	10.81	6.48	80.78	5.13
Cash Profit Margin (%)	13.91	10.71	--	8.69

	Gallantt Ispat	Jayaswal Neco	Modern Steels	Jindal Saw
Revenue Growth (%)	2.94	18.87	--	-14.08
EBIT Growth (%)	9.29	40.73	669.60	-35.00
Net Profit Growth (%)	20.84	311.00	670.29	-36.54
EPS Growth (%)	20.84	311.01	670.24	-44.01
Book Value Growth (%)	16.66	19.61	34.79	10.30

	Gallantt Ispat	Jayaswal Neco	Modern Steels	Jindal Saw
Price / Earnings	27.37	15.05	4.68	12.04
Price / Book Value	4.00	2.45	1.21	0.93
Dividend Yield (%)	0.36	0.00	0.00	1.09
EV/EBITDA	17.14	6.57	4.71	6.60
Market Cap (₹ Cr)	13,254.56	6,970.64	--	11,719.54

	Gallantt Ispat	Jayaswal Neco	Modern Steels	Jindal Saw
Debt to Equity	0.17	0.74	0.01	0.32
Short term debt to equity ratio	0.13	0.17	0.01	0.20
Current Ratio	2.95	1.39	5.50	1.61
Quick Ratio	2.14	0.58	5.50	0.76
Interest Coverage	15.49	2.41	3,171.29	2.74

	Gallantt Ispat	Jayaswal Neco	Modern Steels	Jindal Saw
Debtors to sales (%)	4.02	6.58	--	17.29
Asset Turnover	1.13	1.22	0.00	0.85
Receivable days	11.06	22.25	--	67.89
Inventory Days	40.76	66.77	--	103.90
Payable days	15.02	43.30	--	61.16
Cash Conversion Cycle	36.80	45.73	--	110.63

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.