Gallantt Ispat Peer Comparison

NSE: GALLANTT | BSE: 532726

₹539.10

₹2.55 (0.48%)

As on 29-Sep-2026IST

Market cap

₹12,998 Cr

Revenue (TTM)

₹4,437 Cr

P/E Ratio

29.8

P/B Ratio

3.8

Div. Yield

0.4 %

Edit

	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous	Prakash
Market cap (₹ Cr)	12,998	14,916	8,990	7,839	2,176
Revenue (₹ Cr)	4,437	5,808	7,589	6,962	3,474
Net Profit (₹ Cr)	434.14	799.43	564.01	345.04	313.01
Net Margin (%)	9.63	13.52	7.41	4.91	8.93
RoE (%)	13.57	14.86	21.11	10.43	8.92
Price to Earnings	29.82	18.49	15.94	22.72	6.95
Price-To-Book	3.78	2.52	2.96	1.99	0.59

Income Statement (₹ Cr)

	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous	Prakash
Operating Revenue	4,436.81	5,807.87	7,589.03	6,961.99	3,473.58
Total Income	4,507.89	5,912.84	7,609.05	7,033.32	3,503.90
Total Expenditure	3,782.12	4,545.16	6,180.47	6,121.39	2,950.93
EBITDA	654.69	1,262.71	1,408.56	840.60	522.65
Depreciation	128.78	184.52	303.14	272.07	169.05
EBIT	525.91	1,078.19	1,105.42	568.53	353.60
Interest	44.52	63.54	372.37	120.84	51.84
Other Income	71.08	104.97	20.02	71.33	30.32
Exceptional Items	0.00	-18.29	-10.04	-46.99	0.00
Profit before Tax	552.48	1,101.33	743.03	472.03	332.08
Provision for Tax	118.34	301.90	179.02	126.99	19.07
Profit after Tax	434.14	799.43	564.01	345.04	313.01

	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous	Prakash
Shareholder's Funds	3,316.24	5,808.16	2,841.36	3,713.38	3,588.37
Minority Interest	0.00	-1.16	0.00	0.00	0.00
Non-Current Liabilities	273.22	579.15	1,417.89	533.08	474.64
Current Liabilities	680.17	867.99	1,710.89	2,312.61	689.64
Total Liabilities	--	7,296.15	5,970.14	6,589.04	4,752.65

	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous	Prakash
Non-Current Assets	2,207.34	4,298.76	3,323.33	3,943.87	3,493.79
Current Assets	2,007.43	2,640.10	2,379.03	2,450.68	1,175.60
Total Assets	--	7,296.15	5,970.14	6,589.04	4,752.65
Total Debt*	--	426.69	2,111.21	1,034.30	420.25
Net Current Assets	1,327.27	1,772.11	668.14	138.07	485.96
Contingent Liabilities	--	314.10	300.14	669.90	176.09

	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous	Prakash
Cash From Operating Activities	--	1,157.40	1,367.46	941.98	298.99
Cash Flow from Investing Activities	--	-1,336.50	-112.87	-443.75	-338.24
Cash from Financing Activities	--	156.22	-1,284.31	-453.47	31.07
Net Cash Inflow / Outflow	--	-22.88	-29.71	44.76	-8.18

	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous	Prakash
ROCE (%)	--	20.20	20.48	12.95	9.79
ROE (%)	13.57	14.86	21.11	10.43	8.92
ROA (%)	11.11	11.88	9.63	5.35	6.78
EBIT Margin (%)	11.85	18.56	14.57	8.17	10.18
Net Margin (%)	9.63	13.52	7.41	4.91	8.93
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous	Prakash
Revenue Growth (%)	4.13	8.43	22.18	3.78	-10.58
EBIT Growth (%)	-13.08	13.57	39.06	7.92	-6.07
Net Profit Growth (%)	-4.09	9.60	137.60	-25.36	-12.16
EPS Growth (%)	-3.72	10.37	140.77	-17.07	-12.16
Book Value Growth (%)	--	16.06	19.61	12.52	8.13

	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous	Prakash
Price / Earnings	29.82	18.13	15.73	20.59	6.95
Price / Book Value	3.78	2.52	2.96	1.99	0.59
Dividend Yield (%)	0.37	0.45	0.00	1.27	1.48
EV/EBITDA	19.89	11.22	7.69	10.41	4.59
Market Cap (₹ Cr)	--	16,556.81	6,970.64	5,753.33	2,000.23

	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous	Prakash
Debt to Equity	0.03	0.04	0.46	0.06	0.08
Short term debt to equity ratio	--	0.03	0.17	0.14	0.03
Current Ratio	2.95	3.04	1.39	1.06	1.70
Quick Ratio	2.14	1.97	0.58	0.60	0.98
Interest Coverage	13.41	18.33	3.00	4.91	7.41

	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous	Prakash
Debtors to sales (%)	4.00	2.26	6.18	15.66	5.66
Asset Turnover	1.14	0.86	1.30	1.08	0.75
Receivable days	--	8.95	22.25	56.54	19.42
Inventory Days	--	63.03	66.77	58.28	51.49
Payable days	--	60.28	43.30	60.67	20.78
Cash Conversion Cycle	--	11.70	45.73	54.15	50.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.