Market cap
₹116 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
26.2
P/B Ratio
2.1
Div. Yield
0 %
| Galaxy Agrico | Carraro India | Kck | Narmada Macplast | New Swan Multitech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
116 | 3,089 | 93 | 86 | 78 |
Revenue (₹ Cr) |
5 | 2,307 | 35 | 14 | 160 |
Net Profit (₹ Cr) |
4.42 | 132.86 | 0.73 | 1.72 | 11.52 |
Net Margin (%) |
76.12 | 5.67 | 2.03 | 12.41 | 7.15 |
RoE (%) |
-1.77 | 26.49 | 3.04 | 19.26 | 15.56 |
Price to Earnings |
26.16 | 23.25 | 219.24 | 49.95 | 8.13 |
Price-To-Book |
2.12 | 5.18 | 3.34 | 8.74 | 0.98 |
Income Statement (₹ Cr)
| Galaxy Agrico | Carraro India | Kck | Narmada Macplast | New Swan Multitech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3.59 | 1,807.55 | 35.21 | 6.98 | 159.75 |
|
Total Income
|
3.84 | 1,823.38 | 35.94 | 12.81 | 161.09 |
|
Total Expenditure
|
3.45 | 1,636.94 | 32.88 | 6.31 | 137.64 |
|
EBITDA
|
0.14 | 170.62 | 2.34 | 0.67 | 22.11 |
|
Depreciation
|
0.30 | 45.20 | 0.73 | 0.01 | 4.09 |
|
EBIT
|
-0.16 | 125.42 | 1.60 | 0.66 | 18.03 |
|
Interest
|
0.04 | 22.58 | 1.24 | 0.02 | 4.56 |
|
Other Income
|
0.25 | 15.83 | 0.72 | 5.82 | 1.34 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.04 | 118.66 | 1.08 | 6.47 | 14.81 |
|
Provision for Tax
|
-0.04 | 30.53 | 0.35 | 1.07 | 3.30 |
|
Profit after Tax
|
0.08 | 88.14 | 0.73 | 5.39 | 11.52 |
Liabilities (₹ Cr)
| Galaxy Agrico | Carraro India | Kck | Narmada Macplast | New Swan Multitech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.02 | 457.96 | 28.13 | 7.73 | 79.78 |
|
Minority Interest
|
-- | 0.11 | -- | -- | -- |
|
Non-Current Liabilities
|
1.47 | 402.67 | 3.77 | 0.00 | 17.05 |
|
Current Liabilities
|
0.62 | 480.81 | 15.31 | 1.12 | 67.79 |
|
Total Liabilities
|
6.35 | 1,344.19 | 47.20 | 8.84 | 164.62 |
Assets (₹ Cr)
| Galaxy Agrico | Carraro India | Kck | Narmada Macplast | New Swan Multitech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.60 | 626.93 | 7.72 | 5.44 | 60.27 |
|
Current Assets
|
2.51 | 714.62 | 39.35 | 3.40 | 104.35 |
|
Total Assets
|
6.35 | 1,344.19 | 47.20 | 8.84 | 164.62 |
|
Total Debt*
|
1.83 | 175.43 | 3.27 | 0.00 | 47.01 |
|
Net Current Assets
|
1.89 | 233.81 | 24.05 | 2.28 | 36.56 |
|
Contingent Liabilities
|
-- | 207.23 | -- | -- | 3.48 |
Cashflow (₹ Cr)
| Galaxy Agrico | Carraro India | Kck | Narmada Macplast | New Swan Multitech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.21 | 76.29 | 15.77 | -5.41 | -4.02 |
|
Cash Flow from Investing Activities
|
0.49 | -50.50 | 5.28 | 6.47 | -5.69 |
|
Cash from Financing Activities
|
-0.07 | -59.85 | -15.73 | -0.63 | 19.63 |
|
Net Cash Inflow / Outflow
|
0.21 | -34.06 | 5.33 | 0.43 | 9.92 |
Ratios
Profitability Ratios
| Galaxy Agrico | Carraro India | Kck | Narmada Macplast | New Swan Multitech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.45 | 23.22 | 6.09 | 121.49 | 16.07 |
|
ROE (%)
|
2.82 | 21.29 | 3.04 | 107.19 | 15.56 |
|
ROA (%)
|
1.34 | 6.73 | 1.48 | 87.72 | 7.16 |
|
EBIT Margin (%)
|
10.63 | 10.31 | 8.68 | 92.97 | 14.68 |
|
Net Margin (%)
|
2.13 | 4.83 | 2.03 | 42.10 | 7.15 |
|
Cash Profit Margin (%)
|
10.57 | 7.36 | 4.15 | 77.35 | 9.77 |
Growth Ratios
| Galaxy Agrico | Carraro India | Kck | Narmada Macplast | New Swan Multitech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-50.98 | 1.04 | -54.09 | 285.28 | 4.74 |
|
EBIT Growth (%)
|
566.75 | 24.30 | -44.45 | 11,192.17 | 0.10 |
|
Net Profit Growth (%)
|
114.59 | 40.88 | -54.36 | 0.00 | 22.72 |
|
EPS Growth (%)
|
114.59 | 40.89 | -66.94 | 0.00 | 22.72 |
|
Book Value Growth (%)
|
-3.61 | 23.84 | 38.80 | 230.93 | 16.87 |
Valuation Ratios
| Galaxy Agrico | Carraro India | Kck | Narmada Macplast | New Swan Multitech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
141.48 | 19.94 | 338.86 | 0.97 | 8.04 |
|
Price / Book Value
|
4.06 | 3.84 | 8.86 | 6.78 | 1.16 |
|
Dividend Yield (%)
|
0.00 | 1.47 | 0.00 | 0.00 | 1.03 |
|
EV/EBITDA
|
34.37 | 10.00 | 80.04 | 8.00 | 5.94 |
|
Market Cap (₹ Cr)
|
11.54 | 1,756.76 | 246.77 | 52.37 | 92.65 |
Solvency Ratios
| Galaxy Agrico | Carraro India | Kck | Narmada Macplast | New Swan Multitech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.45 | 0.38 | 0.12 | 0.00 | 0.59 |
|
Short term debt to equity ratio
|
0.12 | 0.00 | 0.00 | -- | 0.35 |
|
Current Ratio
|
4.06 | 1.49 | 2.57 | 3.04 | 1.54 |
|
Quick Ratio
|
3.08 | 0.87 | 0.98 | 3.04 | 0.47 |
|
Interest Coverage
|
2.01 | 6.25 | 1.87 | 385.86 | 4.25 |
Operating Efficiency Ratios
| Galaxy Agrico | Carraro India | Kck | Narmada Macplast | New Swan Multitech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.68 | 16.11 | 15.94 | 41.54 | 10.26 |
|
Asset Turnover
|
0.59 | 1.38 | 0.72 | 1.14 | 0.99 |
|
Receivable days
|
35.66 | 53.76 | 34.63 | 111.81 | 33.80 |
|
Inventory Days
|
56.05 | 58.92 | 297.07 | 0.00 | 148.41 |
|
Payable days
|
-129.52 | 99.27 | 57.80 | 14.50 | 63.36 |
|
Cash Conversion Cycle
|
221.23 | 13.41 | 273.90 | 97.30 | 118.85 |