Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Jun-13 | Sep-12 | Sep-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Total Expenditure
|
0.19
|
0.15
|
0.15
|
0.13
|
0.38
|
0.23
|
|||||
|
EBITDA
|
-0.19
|
-0.15
|
-0.15
|
-0.13
|
-0.38
|
-0.23
|
|||||
|
Depreciation
|
--
|
--
|
--
|
0.02
|
0.07
|
0.07
|
|||||
|
EBIT
|
-0.19
|
-0.15
|
-0.15
|
-0.15
|
-0.45
|
-0.29
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.09
|
0.00
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.19
|
-0.14
|
-0.14
|
-0.15
|
-0.53
|
-0.29
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
1.34
|
|||||
|
Profit after Tax
|
-0.19
|
-0.14
|
-0.14
|
-0.15
|
-0.53
|
-1.63
|
Liabilities (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Jun-13 | Sep-12 | Sep-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-36.89
|
-36.70
|
-36.51
|
-36.37
|
-36.22
|
-35.69
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
39.70
|
39.69
|
39.59
|
39.50
|
39.42
|
39.12
|
|||||
|
Current Liabilities
|
4.41
|
4.29
|
4.25
|
4.19
|
7.59
|
7.72
|
|||||
|
Total Liabilities
|
7.22
|
7.29
|
7.32
|
7.32
|
10.79
|
11.15
|
Assets (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Jun-13 | Sep-12 | Sep-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.47
|
0.48
|
0.53
|
0.53
|
0.55
|
0.62
|
|||||
|
Current Assets
|
6.75
|
6.80
|
6.80
|
6.79
|
10.24
|
10.53
|
|||||
|
Total Assets
|
7.22
|
7.29
|
7.32
|
7.32
|
10.79
|
11.15
|
|||||
|
Total Debt*
|
--
|
37.81
|
37.70
|
37.61
|
37.54
|
37.23
|
|||||
|
Net Current Assets
|
2.34
|
2.51
|
2.55
|
2.60
|
2.65
|
2.81
|
|||||
|
Contingent Liabilities
|
--
|
5.66
|
5.66
|
5.66
|
5.66
|
5.66
|
Cashflow (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Jun-13 | Sep-12 | Sep-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.11
|
-0.09
|
-0.08
|
-0.23
|
-0.71
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Cash from Financing Activities
|
--
|
0.11
|
0.09
|
0.08
|
0.22
|
0.67
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.03
|
Financials Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Jun-13 | Sep-12 | Sep-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.20
|
-0.15
|
-0.15
|
-0.16
|
-0.57
|
-1.74
|
|||||
|
Cash EPS (₹)
|
--
|
-0.15
|
-0.15
|
-0.13
|
-0.49
|
-1.67
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-39.04
|
-38.84
|
-38.69
|
-38.53
|
-37.97
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.12
|
-0.10
|
-0.09
|
-0.24
|
-0.75
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.11
|
-0.09
|
-0.08
|
-0.33
|
-2.17
|
Profitability Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Jun-13 | Sep-12 | Sep-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-12.44
|
-11.72
|
-11.44
|
-31.03
|
-21.46
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-2.59
|
-1.96
|
-1.95
|
-1.62
|
-4.86
|
-14.57
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-9,400.00
|
-3,286.87
|
-3,449.05
|
-3,580.43
|
-10,949.41
|
-32,459.30
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Jun-13 | Sep-12 | Sep-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-206.45
|
-0.28
|
2.43
|
66.42
|
-52.09
|
81.03
|
|||||
|
Net Profit Growth (%)
|
-218.64
|
-0.04
|
2.20
|
72.53
|
67.40
|
-143.68
|
|||||
|
EPS Growth (%)
|
-218.31
|
-0.06
|
2.25
|
72.52
|
67.40
|
-143.68
|
|||||
|
Book Value Growth (%)
|
--
|
-0.51
|
-0.39
|
-0.40
|
-1.49
|
-4.80
|
Valuation Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Jun-13 | Sep-12 | Sep-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.08
|
-0.01
|
-0.02
|
--
|
-0.07
|
-0.08
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-216.93
|
-266.91
|
-268.25
|
-377.38
|
-107.06
|
-180.61
|
|||||
|
Close Price (₹)
|
2.01
|
0.36
|
0.61
|
--
|
2.79
|
3.00
|
|||||
|
High Price (₹)
|
3.57
|
0.76
|
2.39
|
--
|
4.10
|
5.95
|
|||||
|
Low Price (₹)
|
0.64
|
0.34
|
0.43
|
--
|
2.35
|
2.22
|
|||||
|
Market Cap (₹ Cr)
|
3.06
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Jun-13 | Sep-12 | Sep-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.02
|
-1.03
|
-1.03
|
-1.03
|
-1.04
|
-1.04
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.53
|
1.59
|
1.60
|
1.62
|
1.35
|
1.36
|
|||||
|
Quick Ratio
|
0.96
|
1.00
|
1.00
|
1.02
|
1.02
|
1.04
|
|||||
|
Interest Coverage
|
--
|
-261.35
|
-203.53
|
-669.63
|
-4.90
|
-108.70
|
Operating Efficiency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Jun-13 | Sep-12 | Sep-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|