Market cap
₹15 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.05
|
--
|
--
|
0.19
|
0.23
|
0.23
|
|||||
|
Other Income
|
--
|
0.06
|
0.02
|
0.65
|
0.01
|
0.01
|
|||||
|
Total Income
|
0.05
|
0.06
|
0.02
|
0.84
|
0.23
|
0.23
|
|||||
|
Interest Expense
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.38
|
0.37
|
0.26
|
0.28
|
0.34
|
0.34
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.33
|
-0.31
|
-0.24
|
0.55
|
-0.11
|
-0.12
|
|||||
|
Taxes
|
--
|
0.00
|
-0.08
|
0.09
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.33
|
-0.31
|
-0.16
|
0.47
|
-0.11
|
-0.12
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.33
|
-0.31
|
-0.16
|
0.47
|
-0.11
|
-0.12
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.76
|
9.76
|
5.82
|
5.69
|
5.43
|
5.67
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.00
|
0.00
|
-0.02
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.17
|
0.17
|
0.06
|
0.04
|
0.14
|
0.14
|
|||||
|
Total Liabilities
|
9.92
|
9.92
|
5.88
|
5.73
|
5.58
|
5.81
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.36
|
-0.26
|
-0.27
|
-0.30
|
-0.30
|
|||||
|
Cash Flow from Investing Activities
|
--
|
4.14
|
-0.83
|
-3.31
|
0.01
|
-0.08
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.19
|
0.23
|
0.23
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
3.77
|
-1.09
|
-3.39
|
-0.07
|
-0.16
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.81
|
-0.73
|
-0.51
|
1.43
|
-0.35
|
-0.35
|
|||||
|
Cash EPS (₹)
|
-0.77
|
-0.73
|
-0.51
|
1.43
|
-0.35
|
-0.35
|
|||||
|
Adjusted Book Value (₹)
|
22.62
|
22.82
|
17.90
|
17.50
|
16.72
|
17.45
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.85
|
-0.81
|
-0.82
|
-0.92
|
-0.93
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.72
|
-0.76
|
1.75
|
-0.21
|
-0.22
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-4.03
|
-4.24
|
9.94
|
-2.03
|
-1.98
|
|||||
|
ROE (%)
|
-4.23
|
-4.03
|
-2.86
|
8.38
|
-2.03
|
-2.01
|
|||||
|
ROA (%)
|
-4.17
|
-3.97
|
-2.84
|
8.25
|
-1.98
|
-1.95
|
|||||
|
EBIT Margin (%)
|
-671.43
|
--
|
--
|
-51.52
|
-52.10
|
-52.59
|
|||||
|
Net Margin (%)
|
-671.43
|
-561.36
|
-979.76
|
55.72
|
-48.68
|
-49.91
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
249.12
|
-49.58
|
-50.47
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
444.44
|
--
|
-100.00
|
-17.32
|
0.35
|
-16.23
|
|||||
|
EBIT Growth (%)
|
-40.60
|
-41.94
|
-170.12
|
18.24
|
0.59
|
-386.07
|
|||||
|
Net Profit Growth (%)
|
444.44
|
-90.64
|
-135.34
|
512.94
|
2.00
|
-642.58
|
|||||
|
EPS Growth (%)
|
-71.58
|
-44.92
|
-135.34
|
512.91
|
2.00
|
-642.56
|
|||||
|
Book Value Growth (%)
|
--
|
67.75
|
2.26
|
4.68
|
-4.19
|
-1.90
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-42.82
|
--
|
--
|
7.52
|
--
|
--
|
|||||
|
Price / Book Value
|
1.54
|
1.62
|
1.33
|
0.62
|
0.43
|
0.35
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-33.62
|
-38.06
|
-31.56
|
4.27
|
19.45
|
23.20
|
|||||
|
Close Price (₹)
|
49.40
|
36.88
|
23.81
|
10.78
|
7.24
|
6.14
|
|||||
|
High Price (₹)
|
61.81
|
61.81
|
35.18
|
14.41
|
12.04
|
10.86
|
|||||
|
Low Price (₹)
|
33.50
|
23.81
|
10.25
|
4.37
|
3.90
|
4.11
|
|||||
|
Market Cap (₹ Cr)
|
14.89
|
--
|
--
|
3.50
|
2.35
|
2.00
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
26.60
|
26.55
|
9.97
|
37.03
|
36.48
|
36.75
|
|||||
|
Quick Ratio
|
26.60
|
26.55
|
9.97
|
37.03
|
36.48
|
36.75
|
|||||
|
Interest Coverage
|
--
|
--
|
-1,218.00
|
1,381.25
|
-562.50
|
-75.67
|