GS Auto Intl Peer Comparison

BSE: 513059

₹16.08

₹1.08 (7.20%)

As on 27-Aug-2026IST

Market cap

₹70 Cr

Revenue (TTM)

₹148 Cr

P/E Ratio

17.2

P/B Ratio

1.2

Div. Yield

0 %

Edit

	GS Auto Intl	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Market cap (₹ Cr)	70	29,215	27,160	24,041	24,265
Revenue (₹ Cr)	148	4,210	62,488	4,994	5,175
Net Profit (₹ Cr)	4.07	499.25	3,932.48	255.62	439.52
Net Margin (%)	2.74	11.45	6.29	5.09	8.44
RoE (%)	15.84	14.23	33.19	23.29	11.70
Price to Earnings	17.22	58.52	13.78	80.77	55.45
Price-To-Book	1.22	7.60	3.55	16.72	5.95

Income Statement (₹ Cr)

	GS Auto Intl	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Operating Revenue	145.16	3,830.96	44,993.16	4,063.38	4,594.25
Total Income	145.36	3,939.16	45,032.83	4,089.34	4,626.47
Total Expenditure	134.88	3,199.88	38,074.66	3,673.72	3,828.35
EBITDA	10.28	631.08	6,918.50	389.67	765.90
Depreciation	3.94	124.25	1,066.85	81.28	191.52
EBIT	6.35	506.83	5,851.65	308.38	574.38
Interest	4.15	5.70	2,223.15	10.18	128.30
Other Income	0.20	108.20	39.67	25.96	32.22
Exceptional Items	--	--	-5.07	--	31.83
Profit before Tax	2.39	609.32	3,593.63	324.16	512.77
Provision for Tax	0.98	148.59	1,214.29	79.18	145.47
Profit after Tax	1.42	460.73	2,379.34	244.98	367.30

	GS Auto Intl	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Shareholder's Funds	23.06	3,214.54	4,687.39	1,183.29	2,669.00
Minority Interest	--	--	5,469.02	--	-26.63
Non-Current Liabilities	14.41	55.68	25,788.04	339.64	2,281.14
Current Liabilities	52.91	490.03	17,379.82	850.00	1,866.29
Total Liabilities	97.32	3,785.19	53,895.19	2,372.92	6,789.80

	GS Auto Intl	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Non-Current Assets	39.82	918.60	41,735.15	1,031.16	4,773.63
Current Assets	50.56	2,841.66	11,589.12	1,341.76	2,014.87
Total Assets	97.32	3,785.19	53,895.19	2,372.92	6,789.80
Total Debt*	27.93	0.00	32,488.03	23.87	2,530.48
Net Current Assets	-2.35	2,351.62	-5,790.70	491.77	148.58
Contingent Liabilities	6.20	1.86	497.80	46.09	1,122.47

	GS Auto Intl	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Cash From Operating Activities	11.35	286.08	3,534.91	203.82	719.97
Cash Flow from Investing Activities	-1.20	-227.74	-3,227.32	-148.83	-1,191.28
Cash from Financing Activities	-10.12	-44.11	1,208.71	-80.95	457.91
Net Cash Inflow / Outflow	0.03	14.23	1,516.30	-25.95	-13.40

	GS Auto Intl	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
ROCE (%)	12.27	20.48	17.56	29.93	13.59
ROE (%)	6.31	15.35	63.22	22.42	14.63
ROA (%)	1.57	12.95	4.87	11.01	5.98
EBIT Margin (%)	7.22	19.30	15.46	10.23	17.37
Net Margin (%)	0.98	11.70	5.28	5.99	7.94
Cash Profit Margin (%)	3.69	15.04	7.66	7.93	12.16

	GS Auto Intl	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Revenue Growth (%)	-3.68	0.40	12.82	19.42	5.84
EBIT Growth (%)	8.91	11.80	19.09	33.20	6.81
Net Profit Growth (%)	105.20	13.36	35.39	37.05	13.00
EPS Growth (%)	105.20	13.36	45.45	37.05	13.20
Book Value Growth (%)	5.62	15.20	65.04	18.07	13.41

	GS Auto Intl	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Price / Earnings	35.00	8.91	14.94	33.97	39.43
Price / Book Value	2.15	7.67	3.71	7.03	5.49
Dividend Yield (%)	0.00	0.15	1.08	0.81	0.33
EV/EBITDA	7.31	31.35	6.43	19.98	21.31
Market Cap (₹ Cr)	49.62	24,643.05	17,385.36	8,321.80	14,639.58

	GS Auto Intl	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Debt to Equity	1.21	0.00	6.93	0.02	0.95
Short term debt to equity ratio	0.65	--	1.34	0.02	0.08
Current Ratio	0.96	5.80	0.67	1.58	1.08
Quick Ratio	0.36	5.41	0.53	1.15	0.48
Interest Coverage	1.58	107.81	2.62	32.85	5.00

	GS Auto Intl	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Debtors to sales (%)	11.67	29.24	3.89	14.77	9.62
Asset Turnover	1.61	1.09	0.92	1.85	0.75
Receivable days	40.02	96.49	14.62	48.41	31.59
Inventory Days	78.32	17.17	26.17	29.51	83.96
Payable days	84.32	60.28	96.71	73.58	202.28
Cash Conversion Cycle	34.02	53.38	-55.92	4.34	-86.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.