Parrys Sugar Peer Comparison
NSE: PARRYSUGAR | BSE: 500162
₹48.90
₹-5.35
(-9.86%)
As on 24-May-2017IST
Market cap
₹95 Cr
Revenue (TTM)
₹284 Cr
P/E Ratio
3
P/B Ratio
-1.4
Div. Yield
0 %
Edit
| Parrys Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
95 | 13,714 | 5,106 | 4,576 | 4,587 |
Revenue (₹ Cr) |
284 | 6,366 | 7,617 | 5,332 | 9,365 |
Net Profit (₹ Cr) |
31.32 | 337.99 | 267.10 | 115.44 | -780.30 |
Net Margin (%) |
10.86 | 5.27 | 3.48 | 2.16 | -8.21 |
RoE (%) |
-- | 9.21 | 9.12 | 3.52 | -- |
Price to Earnings |
3.04 | 36.96 | 18.16 | 39.54 | -- |
Price-To-Book |
-1.38 | 3.01 | 1.53 | 5.94 | -1.28 |
Income Statement (₹ Cr)
| Parrys Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Operating Revenue
|
291.21 | 2,756.66 | 1,914.96 | 4,690.50 | 9,851.84 |
|
Total Income
|
292.57 | 2,806.36 | 1,941.01 | 4,780.27 | 9,933.09 |
|
Total Expenditure
|
295.86 | 2,348.94 | 1,798.59 | 3,906.06 | 10,137.30 |
|
EBITDA
|
-4.64 | 407.72 | 116.38 | 784.44 | -285.46 |
|
Depreciation
|
7.43 | 110.20 | 58.83 | 241.71 | 775.58 |
|
EBIT
|
-12.07 | 297.53 | 57.54 | 542.73 | -1,061.03 |
|
Interest
|
15.27 | 66.55 | 114.97 | 848.39 | 976.42 |
|
Other Income
|
1.35 | 49.70 | 26.04 | 89.77 | 81.25 |
|
Exceptional Items
|
-- | -173.10 | 1.74 | 0.19 | -651.40 |
|
Profit before Tax
|
-25.99 | 107.58 | -7.33 | -215.70 | -1,956.21 |
|
Provision for Tax
|
-- | 7.43 | -0.04 | -3.50 | -147.12 |
|
Profit after Tax
|
-25.99 | 100.14 | -7.29 | -212.20 | -1,809.09 |
Liabilities (₹ Cr)
| Parrys Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.44 | 1,229.06 | 587.09 | 3,578.45 | -1,763.10 |
|
Minority Interest
|
-- | -0.05 | -- | -- | 1.89 |
|
Non-Current Liabilities
|
83.81 | 721.09 | 478.66 | 6,920.42 | 3,273.05 |
|
Current Liabilities
|
214.33 | 1,813.97 | 1,940.15 | 3,088.64 | 11,511.76 |
|
Total Liabilities
|
313.58 | 3,764.07 | 3,005.89 | 13,587.51 | 13,514.74 |
Assets (₹ Cr)
| Parrys Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
111.47 | 1,560.14 | 1,214.61 | 9,310.11 | 9,029.43 |
|
Current Assets
|
202.11 | 2,203.93 | 1,791.27 | 4,277.40 | 3,994.18 |
|
Total Assets
|
313.58 | 3,764.07 | 3,005.89 | 13,587.51 | 13,514.74 |
|
Total Debt*
|
84.53 | 1,666.62 | 1,678.38 | 6,913.97 | 9,103.93 |
|
Net Current Assets
|
-12.21 | 389.97 | -148.88 | 1,188.76 | -7,517.58 |
|
Contingent Liabilities
|
61.07 | 9.95 | 148.06 | 1,233.49 | 382.36 |
Cashflow (₹ Cr)
| Parrys Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
50.17 | 147.00 | -93.15 | 379.31 | 487.52 |
|
Cash Flow from Investing Activities
|
-14.90 | -146.62 | -28.48 | -2.11 | -224.50 |
|
Cash from Financing Activities
|
-12.59 | -69.91 | 119.40 | -386.04 | -272.20 |
|
Net Cash Inflow / Outflow
|
22.68 | -69.53 | -2.22 | -8.84 | -9.18 |
Ratios
Profitability Ratios
| Parrys Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-8.99 | 6.11 | 4.90 | 6.56 | -16.56 |
|
ROE (%)
|
0.00 | 8.51 | -1.17 | -8.38 | 0.00 |
|
ROA (%)
|
-7.92 | 2.60 | -0.24 | -1.67 | -15.31 |
|
EBIT Margin (%)
|
-1.13 | 16.59 | 7.44 | 18.64 | -2.07 |
|
Net Margin (%)
|
-8.88 | 3.57 | -0.38 | -4.44 | -18.21 |
|
Cash Profit Margin (%)
|
-6.11 | 7.32 | 2.58 | 0.60 | -10.37 |
Growth Ratios
| Parrys Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
46.81 | -7.71 | -7.88 | 3.42 | -2.34 |
|
EBIT Growth (%)
|
-140.82 | 222.95 | 1,099.15 | 1,903.61 | -142.87 |
|
Net Profit Growth (%)
|
-65.10 | 272.82 | 95.21 | 82.20 | 0.25 |
|
EPS Growth (%)
|
-65.10 | 272.89 | 95.21 | 86.70 | 0.19 |
|
Book Value Growth (%)
|
-48.00 | 9.09 | -10.77 | 132.97 | -63.04 |
Valuation Ratios
| Parrys Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 26.32 | 0.00 | 0.00 | 0.00 |
|
Price / Book Value
|
-0.88 | 2.15 | 2.22 | 0.61 | -0.36 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
-68.25 | 9.39 | 20.91 | 10.24 | -50.98 |
|
Market Cap (₹ Cr)
|
70.86 | 2,636.89 | 1,303.91 | 2,172.14 | 1,360.54 |
Solvency Ratios
| Parrys Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Debt to Equity
|
5.48 | 1.36 | 2.86 | 1.95 | -2.38 |
|
Short term debt to equity ratio
|
0.06 | 0.81 | 1.98 | 0.00 | -1.00 |
|
Current Ratio
|
0.94 | 1.21 | 0.92 | 1.38 | 0.35 |
|
Quick Ratio
|
0.37 | 0.19 | 0.20 | 0.76 | 0.17 |
|
Interest Coverage
|
-0.70 | 2.62 | 0.94 | 0.75 | -1.00 |
Operating Efficiency Ratios
| Parrys Sugar | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.80 | 7.21 | 13.27 | 6.11 | 7.33 |
|
Asset Turnover
|
0.93 | 0.75 | 0.67 | 0.39 | 0.84 |
|
Receivable days
|
26.60 | 22.68 | 44.41 | 16.80 | 24.52 |
|
Inventory Days
|
175.20 | 224.41 | 241.38 | 153.15 | 79.23 |
|
Payable days
|
221.54 | 106.58 | 145.96 | 267.09 | 155.81 |
|
Cash Conversion Cycle
|
-19.74 | 140.52 | 139.83 | -97.14 | -52.06 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
