GMM Pfaudler Peer Comparison

NSE: GMMPFAUDLR | BSE: 505255

₹1,211.00

₹-64.00 (-5.02%)

As on 23-Oct-2026IST

Market cap

₹5,431 Cr

Revenue (TTM)

₹3,654 Cr

P/E Ratio

72.9

P/B Ratio

4.4

Div. Yield

0.2 %

Edit

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	5,431	25,973	20,241	13,131	13,016
Revenue (₹ Cr)	3,654	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	67.93	534.60	321.72	193.81	-6.53
Net Margin (%)	1.84	6.69	14.39	11.64	-0.21
RoE (%)	9.56	16.32	16.79	15.65	0.87
Price to Earnings	72.88	47.56	62.91	58.71	616.04
Price-To-Book	4.43	7.01	9.83	7.62	3.84

Income Statement (₹ Cr)

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	3,654.15	7,936.74	2,191.43	1,611.28	3,059.29
Total Income	3,699.75	7,987.41	2,235.39	1,665.40	3,142.79
Total Expenditure	3,258.79	6,547.67	1,656.06	1,382.41	2,828.17
EBITDA	395.36	1,389.07	535.37	228.87	231.12
Depreciation	156.28	182.89	53.01	25.98	145.65
EBIT	239.08	1,206.18	482.36	202.89	85.46
Interest	102.62	499.37	82.00	14.85	133.13
Other Income	45.60	50.67	43.96	54.12	83.50
Exceptional Items	-65.31	-32.45	0.00	0.00	0.00
Profit before Tax	116.75	725.03	444.32	242.16	35.83
Provision for Tax	48.82	190.43	122.60	48.35	42.36
Profit after Tax	67.93	534.60	321.72	193.81	-6.53

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	1,204.50	3,620.19	2,001.33	1,670.85	3,407.18
Minority Interest	6.59	11.55	0.00	-12.10	22.06
Non-Current Liabilities	1,275.10	3,377.71	435.62	82.98	186.06
Current Liabilities	1,515.46	3,899.60	1,178.38	602.79	721.27
Total Liabilities	4,045.31	10,845.90	3,615.33	--	4,309.94

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	1,322.42	5,062.29	847.95	507.30	675.20
Current Assets	2,425.66	5,428.11	2,657.87	1,668.76	3,400.92
Total Assets	4,045.31	10,845.90	3,615.33	--	4,309.94
Total Debt*	835.06	5,313.78	849.63	--	317.61
Net Current Assets	910.20	1,528.51	1,479.49	1,065.97	2,679.65
Contingent Liabilities	12.05	234.24	463.04	--	9.10

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	388.80	932.21	54.39	--	350.34
Cash Flow from Investing Activities	-154.29	-320.68	-302.05	--	-1,004.42
Cash from Financing Activities	-43.94	-588.96	287.15	--	1,689.91
Net Cash Inflow / Outflow	190.57	22.57	39.49	--	1,035.83

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	12.11	14.46	21.34	--	8.37
ROE (%)	9.56	16.32	16.79	15.65	0.87
ROA (%)	1.91	5.01	10.04	11.54	-0.20
EBIT Margin (%)	6.54	15.20	22.01	12.59	2.79
Net Margin (%)	1.84	6.69	14.39	11.64	-0.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	13.91	22.88	17.44	55.31	84.88
EBIT Growth (%)	4.62	15.98	5.61	35.30	-62.75
Net Profit Growth (%)	81.24	18.37	-4.40	49.92	-103.36
EPS Growth (%)	44.96	28.45	-4.40	22.17	-88.00
Book Value Growth (%)	18.44	17.20	18.69	--	143.95

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	47.71	45.44	62.91	55.91	480.24
Price / Book Value	4.43	7.01	9.83	7.62	3.84
Dividend Yield (%)	0.17	0.39	0.00	0.30	0.12
EV/EBITDA	14.11	21.39	39.14	55.79	47.65
Market Cap (₹ Cr)	3,567.28	19,284.87	16,421.65	--	12,440.13

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.45	0.86	0.20	0.01	0.04
Short term debt to equity ratio	0.20	0.21	0.19	--	0.05
Current Ratio	1.60	1.39	2.26	2.77	4.72
Quick Ratio	1.18	1.20	1.27	2.05	4.11
Interest Coverage	2.14	2.45	6.42	17.31	1.27

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	12.73	12.01	27.34	14.89	14.77
Asset Turnover	1.03	0.74	0.68	0.96	0.95
Receivable days	44.13	39.08	94.66	--	102.78
Inventory Days	60.97	31.64	180.17	--	91.84
Payable days	110.68	65.92	178.73	--	144.55
Cash Conversion Cycle	-5.58	4.80	96.10	--	50.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.