GMM Pfaudler Peer Comparison

NSE: GMMPFAUDLR | BSE: 505255

₹1,248.30

₹19.20 (1.56%)

As on 13-Nov-2026 10:24IST

Market cap

₹5,521 Cr

Revenue (TTM)

₹3,816 Cr

P/E Ratio

83.2

P/B Ratio

4.3

Div. Yield

0.2 %

Edit

	GMM Pfaudler	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Market cap (₹ Cr)	5,521	24,352	23,837	13,538	13,045
Revenue (₹ Cr)	3,816	2,286	8,272	1,888	6,908
Net Profit (₹ Cr)	63.68	308.80	505.72	193.61	-111.38
Net Margin (%)	1.65	13.30	6.08	9.94	-1.59
RoE (%)	8.45	14.92	14.59	10.96	-2.16
Price to Earnings	83.17	78.86	46.27	60.76	--
Price-To-Book	4.26	11.39	6.31	5.66	3.96

Income Statement (₹ Cr)

	GMM Pfaudler	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Operating Revenue	3,816.43	2,285.54	8,272.40	1,351.94	6,907.97
Total Income	3,868.28	2,322.65	8,321.25	1,402.42	7,016.43
Total Expenditure	3,432.45	1,743.42	6,927.55	1,170.32	6,256.93
EBITDA	383.98	542.12	1,344.85	181.62	651.04
Depreciation	163.33	58.51	192.47	20.51	291.39
EBIT	220.65	483.61	1,152.38	161.11	359.65
Interest	104.37	81.73	484.58	12.93	419.25
Other Income	51.85	37.11	48.85	50.48	108.46
Exceptional Items	-65.31	0.00	-32.45	0.00	0.00
Profit before Tax	102.82	438.99	684.20	198.66	48.86
Provision for Tax	39.14	130.19	178.48	43.95	160.24
Profit after Tax	63.68	308.80	505.72	154.71	-111.38

	GMM Pfaudler	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Shareholder's Funds	1,296.34	2,138.15	3,779.14	2,287.03	3,202.44
Minority Interest	2.71	0.00	9.44	0.00	33.37
Non-Current Liabilities	1,297.14	542.87	3,562.18	165.60	12,928.50
Current Liabilities	1,527.14	1,299.31	4,159.70	459.17	6,390.30
Total Liabilities	4,045.31	3,615.33	10,845.90	--	4,309.94

	GMM Pfaudler	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Non-Current Assets	1,354.33	988.71	5,389.65	1,136.25	12,415.91
Current Assets	2,361.23	2,866.20	5,758.76	1,548.86	9,792.46
Total Assets	4,045.31	3,615.33	10,845.90	--	4,309.94
Total Debt*	835.06	849.63	5,313.78	--	317.61
Net Current Assets	834.09	1,566.89	1,599.06	1,089.69	3,402.16
Contingent Liabilities	12.05	463.04	234.24	--	9.10

	GMM Pfaudler	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Cash From Operating Activities	388.80	54.39	932.21	--	350.34
Cash Flow from Investing Activities	-154.29	-302.05	-320.68	--	-1,004.42
Cash from Financing Activities	-43.94	287.15	-588.96	--	1,689.91
Net Cash Inflow / Outflow	190.57	39.49	22.57	--	1,035.83

	GMM Pfaudler	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
ROCE (%)	12.11	21.34	14.46	--	8.37
ROE (%)	8.45	14.92	14.59	7.97	-2.16
ROA (%)	1.59	8.73	4.56	6.90	-0.90
EBIT Margin (%)	5.78	21.16	13.93	11.92	5.21
Net Margin (%)	1.65	13.30	6.08	11.03	-1.59
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	GMM Pfaudler	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Revenue Growth (%)	15.48	17.61	19.70	63.55	304.73
EBIT Growth (%)	-13.00	2.14	3.29	37.09	34.17
Net Profit Growth (%)	6.28	-10.78	4.04	52.65	-148.27
EPS Growth (%)	2.48	-10.78	11.17	32.51	-126.70
Book Value Growth (%)	18.44	18.69	17.20	--	143.95

	GMM Pfaudler	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Price / Earnings	52.24	78.86	44.12	84.53	-181.85
Price / Book Value	4.26	11.39	6.31	5.92	3.96
Dividend Yield (%)	0.16	0.00	0.43	0.29	0.12
EV/EBITDA	14.76	46.24	20.50	72.54	16.96
Market Cap (₹ Cr)	3,567.28	16,421.65	19,284.87	--	12,440.13

	GMM Pfaudler	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Debt to Equity	0.35	0.24	0.88	0.05	3.45
Short term debt to equity ratio	0.20	0.19	0.21	--	0.05
Current Ratio	1.55	2.21	1.38	3.37	1.53
Quick Ratio	1.11	1.10	1.11	2.94	0.66
Interest Coverage	1.99	6.37	2.41	16.36	1.12

	GMM Pfaudler	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Debtors to sales (%)	13.28	22.14	13.16	7.57	37.04
Asset Turnover	0.95	0.65	0.75	0.60	0.56
Receivable days	44.13	94.66	39.08	--	102.78
Inventory Days	60.97	180.17	31.64	--	91.84
Payable days	110.68	178.73	65.92	--	144.55
Cash Conversion Cycle	-5.58	96.10	4.80	--	50.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.