GMM Pfaudler Peer Comparison

NSE: GMMPFAUDLR | BSE: 505255

₹1,443.40

₹-23.30 (-1.59%)

As on 01-Oct-2026IST

Market cap

₹6,490 Cr

Revenue (TTM)

₹3,654 Cr

P/E Ratio

87.1

P/B Ratio

5.3

Div. Yield

0.1 %

Edit

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	6,490	32,630	23,537	15,731	15,254
Revenue (₹ Cr)	3,654	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	67.93	534.60	321.72	-6.53	193.81
Net Margin (%)	1.84	6.69	14.39	-0.21	11.64
RoE (%)	9.56	16.32	16.79	0.87	15.65
Price to Earnings	87.09	59.75	73.16	744.50	68.20
Price-To-Book	5.30	8.81	11.43	4.77	8.85

Income Statement (₹ Cr)

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	3,654.15	7,936.74	2,191.43	3,059.29	1,233.59
Total Income	3,699.75	7,987.41	2,235.39	3,142.79	1,276.57
Total Expenditure	3,258.79	6,547.67	1,656.06	2,828.17	1,061.38
EBITDA	395.36	1,389.07	535.37	231.12	172.21
Depreciation	156.28	182.89	53.01	145.65	19.13
EBIT	239.08	1,206.18	482.36	85.46	153.08
Interest	102.62	499.37	82.00	133.13	12.06
Other Income	45.60	50.67	43.96	83.50	42.98
Exceptional Items	-65.31	-32.45	0.00	0.00	0.00
Profit before Tax	116.75	725.03	444.32	35.83	184.00
Provision for Tax	48.82	190.43	122.60	42.36	39.91
Profit after Tax	67.93	534.60	321.72	-6.53	144.09

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	1,204.50	3,620.19	2,001.33	3,407.18	1,595.31
Minority Interest	6.59	11.55	0.00	22.06	0.00
Non-Current Liabilities	1,275.10	3,377.71	435.62	186.06	64.92
Current Liabilities	1,515.46	3,899.60	1,178.38	721.27	363.67
Total Liabilities	4,045.31	10,845.90	3,615.33	4,309.94	--

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	1,322.42	5,062.29	847.95	675.20	462.14
Current Assets	2,425.66	5,428.11	2,657.87	3,400.92	1,388.20
Total Assets	4,045.31	10,845.90	3,615.33	4,309.94	--
Total Debt*	835.06	5,313.78	849.63	317.61	--
Net Current Assets	910.20	1,528.51	1,479.49	2,679.65	1,024.53
Contingent Liabilities	12.05	234.24	463.04	9.10	--

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	388.80	932.21	54.39	350.34	--
Cash Flow from Investing Activities	-154.29	-320.68	-302.05	-1,004.42	--
Cash from Financing Activities	-43.94	-588.96	287.15	1,689.91	--
Net Cash Inflow / Outflow	190.57	22.57	39.49	1,035.83	--

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	12.11	14.46	21.34	8.37	--
ROE (%)	9.56	16.32	16.79	0.87	10.48
ROA (%)	1.91	5.01	10.04	-0.20	9.90
EBIT Margin (%)	6.54	15.20	22.01	2.79	12.41
Net Margin (%)	1.84	6.69	14.39	-0.21	11.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	13.91	22.88	17.44	84.88	55.31
EBIT Growth (%)	4.62	15.98	5.61	-62.75	35.30
Net Profit Growth (%)	81.24	18.37	-4.40	-103.36	49.92
EPS Growth (%)	44.96	28.45	-4.40	-88.00	22.17
Book Value Growth (%)	18.44	17.20	18.69	143.95	--

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	57.02	57.09	73.16	584.08	100.85
Price / Book Value	5.30	8.81	11.43	4.77	9.32
Dividend Yield (%)	0.14	0.31	0.00	0.10	0.25
EV/EBITDA	16.79	26.18	45.30	59.39	86.47
Market Cap (₹ Cr)	3,567.28	19,284.87	16,421.65	12,440.13	--

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.45	0.86	0.20	0.04	0.01
Short term debt to equity ratio	0.20	0.21	0.19	0.05	--
Current Ratio	1.60	1.39	2.26	4.72	3.82
Quick Ratio	1.18	1.20	1.27	4.11	3.02
Interest Coverage	2.14	2.45	6.42	1.27	16.26

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	12.73	12.01	27.34	14.77	10.70
Asset Turnover	1.03	0.74	0.68	0.95	0.85
Receivable days	44.13	39.08	94.66	102.78	--
Inventory Days	60.97	31.64	180.17	91.84	--
Payable days	110.68	65.92	178.73	144.55	--
Cash Conversion Cycle	-5.58	4.80	96.10	50.08	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.