GMM Pfaudler Peer Comparison

NSE: GMMPFAUDLR | BSE: 505255

₹1,049.60

₹22.90 (2.23%)

As on 31-Aug-2026 15:09IST

Market cap

₹4,732 Cr

Revenue (TTM)

₹3,654 Cr

P/E Ratio

63.5

P/B Ratio

3.9

Div. Yield

0.2 %

Edit

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	4,732	30,559	22,806	13,713	12,061
Revenue (₹ Cr)	3,654	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	67.93	534.60	321.72	193.81	-6.53
Net Margin (%)	1.84	6.69	14.39	11.64	-0.21
RoE (%)	9.56	16.32	16.79	15.65	0.87
Price to Earnings	63.51	55.95	70.89	61.31	570.83
Price-To-Book	3.86	8.25	11.08	7.95	3.66

Income Statement (₹ Cr)

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	3,523.94	7,701.01	1,817.70	1,301.14	1,638.65
Total Income	3,573.44	7,777.67	1,832.18	1,351.11	1,681.89
Total Expenditure	3,125.75	6,285.72	1,326.84	1,112.04	1,297.94
EBITDA	398.19	1,415.29	490.86	189.10	340.71
Depreciation	157.61	174.04	36.45	22.19	101.33
EBIT	240.58	1,241.25	454.41	166.91	239.38
Interest	122.80	529.19	42.08	13.98	27.89
Other Income	49.50	76.66	14.48	49.97	43.24
Exceptional Items	-65.31	-32.45	-9.07	--	--
Profit before Tax	101.97	756.27	417.74	202.90	259.20
Provision for Tax	50.15	198.55	101.73	47.39	59.08
Profit after Tax	51.82	557.72	316.01	155.51	200.12

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	1,204.50	3,620.19	1,686.15	1,670.85	1,396.69
Minority Interest	28.49	-45.06	--	12.46	--
Non-Current Liabilities	1,241.39	3,371.17	118.02	78.57	118.60
Current Liabilities	1,570.20	3,899.60	984.75	602.79	543.03
Total Liabilities	4,045.31	10,845.90	2,791.97	2,364.76	2,089.00

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	1,564.78	5,417.79	669.14	695.91	705.66
Current Assets	2,480.40	5,428.11	2,119.78	1,668.76	1,352.66
Total Assets	4,045.31	10,845.90	2,791.97	2,364.76	2,089.00
Total Debt*	835.06	5,313.78	496.84	33.83	261.93
Net Current Assets	910.20	1,528.51	1,135.03	1,065.97	809.63
Contingent Liabilities	12.05	234.24	322.37	248.06	10.09

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	388.80	932.21	-105.43	-252.90	195.03
Cash Flow from Investing Activities	-154.29	-320.68	-328.96	-461.07	-131.52
Cash from Financing Activities	-43.94	-588.96	145.43	787.57	-38.02
Net Cash Inflow / Outflow	190.57	22.57	-288.96	73.60	25.50

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	12.11	14.46	23.88	17.99	18.56
ROE (%)	4.67	16.75	20.72	13.59	15.46
ROA (%)	1.44	5.23	12.73	9.30	10.19
EBIT Margin (%)	12.70	19.37	27.80	18.37	23.43
Net Margin (%)	1.45	7.17	17.25	11.51	11.90
Cash Profit Margin (%)	5.94	9.50	19.39	13.66	18.40

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	10.17	21.68	35.80	53.85	9.78
EBIT Growth (%)	14.34	20.54	64.38	50.05	13.25
Net Profit Growth (%)	5.39	17.77	109.47	43.99	3.23
EPS Growth (%)	9.16	17.29	109.47	68.58	3.23
Book Value Growth (%)	18.44	17.20	23.56	159.85	17.19

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	61.70	33.58	76.11	28.60	48.96
Price / Book Value	2.96	5.37	14.26	3.29	7.01
Dividend Yield (%)	0.25	0.53	0.00	0.66	0.14
EV/EBITDA	8.30	15.65	48.33	21.19	25.88
Market Cap (₹ Cr)	3,567.28	19,284.87	24,050.90	5,429.79	9,797.00

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.69	1.48	0.29	0.02	0.19
Short term debt to equity ratio	0.20	0.21	0.23	0.01	0.09
Current Ratio	1.58	1.39	2.15	2.77	2.49
Quick Ratio	1.17	1.25	1.24	2.05	1.73
Interest Coverage	1.83	2.43	10.93	15.51	10.29

	GMM Pfaudler	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	13.20	12.38	26.77	18.44	30.58
Asset Turnover	0.98	0.72	0.73	0.78	0.83
Receivable days	44.13	39.08	73.86	71.72	105.62
Inventory Days	60.97	31.64	177.36	72.79	87.39
Payable days	110.68	65.92	164.19	90.97	103.84
Cash Conversion Cycle	-5.58	4.80	87.02	53.54	89.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.