GAIL (India) Peer Comparison
NSE: GAIL | BSE: 532155
₹186.22
₹4.47
(2.46%)
As on 04-Nov-2026IST
Market cap
₹1,21,935 Cr
Revenue (TTM)
₹1,59,659 Cr
P/E Ratio
9.7
P/B Ratio
1.3
Div. Yield
3 %
Edit
| GAIL (India) | Adani Total Gas | Indraprastha Gas | Mahanagar Gas | Power Grid | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,21,935 | 62,222 | 19,180 | 10,443 | 2,41,769 |
Revenue (₹ Cr) |
1,59,659 | 7,350 | 19,732 | 9,904 | 47,374 |
Net Profit (₹ Cr) |
11,187.45 | 609.07 | 739.78 | 662.63 | 16,226.42 |
Net Margin (%) |
6.94 | 8.23 | 3.67 | 6.62 | 40.86 |
RoE (%) |
13.59 | 12.79 | 8.68 | 10.34 | 19.02 |
Price to Earnings |
9.66 | 96.92 | 19.17 | 15.83 | 14.93 |
Price-To-Book |
1.26 | 12.02 | 1.66 | 1.59 | 2.26 |
Income Statement (₹ Cr)
| GAIL (India) | Adani Total Gas | Indraprastha Gas | Mahanagar Gas | Power Grid | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,59,659.46 | 7,350.27 | 19,732.42 | 9,903.78 | 47,373.64 |
|
Total Income
|
1,61,094.26 | 7,398.33 | 20,159.72 | 10,016.46 | 48,321.60 |
|
Total Expenditure
|
1,41,189.64 | 6,146.59 | 18,578.29 | 8,644.11 | 8,398.58 |
|
EBITDA
|
18,469.82 | 1,203.68 | 1,154.13 | 1,259.67 | 38,975.06 |
|
Depreciation
|
3,664.73 | 264.22 | 546.24 | 435.42 | 13,000.09 |
|
EBIT
|
14,805.09 | 939.46 | 607.89 | 824.25 | 25,974.97 |
|
Interest
|
1,158.92 | 151.10 | 17.30 | 25.03 | 8,579.51 |
|
Other Income
|
1,434.80 | 48.06 | 427.30 | 112.68 | 947.96 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -17.33 | 0.00 |
|
Profit before Tax
|
15,080.97 | 836.42 | 1,017.89 | 894.57 | 18,343.42 |
|
Provision for Tax
|
3,893.52 | 227.35 | 278.11 | 231.94 | -1,399.50 |
|
Profit after Tax
|
11,187.45 | 609.07 | 739.78 | 662.63 | 19,742.92 |
Liabilities (₹ Cr)
| GAIL (India) | Adani Total Gas | Indraprastha Gas | Mahanagar Gas | Power Grid | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
96,732.77 | 5,176.80 | 11,560.21 | 6,578.69 | 1,06,748.38 |
|
Minority Interest
|
20.58 | 0.00 | 8.16 | 0.97 | 0.00 |
|
Non-Current Liabilities
|
31,229.30 | 2,862.83 | 694.06 | 757.66 | 1,48,435.73 |
|
Current Liabilities
|
26,606.16 | 2,017.14 | 5,882.66 | 2,180.96 | 46,161.40 |
|
Total Liabilities
|
1,42,121.44 | 9,548.62 | 17,028.36 | -- | 3,00,499.93 |
Assets (₹ Cr)
| GAIL (India) | Adani Total Gas | Indraprastha Gas | Mahanagar Gas | Power Grid | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,14,615.24 | 7,958.36 | 11,615.19 | 6,913.43 | 2,29,628.11 |
|
Current Assets
|
28,864.24 | 1,423.25 | 6,164.76 | 1,859.93 | 32,048.80 |
|
Total Assets
|
1,42,121.44 | 9,548.62 | 17,028.36 | -- | 3,00,499.93 |
|
Total Debt*
|
19,964.21 | 2,168.12 | 26.59 | -- | 1,48,009.01 |
|
Net Current Assets
|
2,258.08 | -593.89 | 282.10 | -321.03 | -14,112.60 |
|
Contingent Liabilities
|
9,364.30 | 3,518.86 | 2,607.01 | -- | 7,372.81 |
Cashflow (₹ Cr)
| GAIL (India) | Adani Total Gas | Indraprastha Gas | Mahanagar Gas | Power Grid | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
11,248.65 | 1,148.66 | 1,935.58 | -- | 40,935.36 |
|
Cash Flow from Investing Activities
|
-9,153.88 | -1,236.13 | -1,211.42 | -- | -35,310.24 |
|
Cash from Financing Activities
|
-2,750.10 | 116.50 | -699.33 | -- | -4,006.26 |
|
Net Cash Inflow / Outflow
|
-655.33 | 29.03 | 24.83 | -- | 1,618.86 |
Ratios
Profitability Ratios
| GAIL (India) | Adani Total Gas | Indraprastha Gas | Mahanagar Gas | Power Grid | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.17 | 16.96 | 18.23 | -- | 9.74 |
|
ROE (%)
|
13.59 | 12.79 | 8.68 | 10.34 | 19.02 |
|
ROA (%)
|
7.68 | 6.48 | 4.24 | 7.28 | 6.81 |
|
EBIT Margin (%)
|
9.27 | 12.78 | 3.08 | 8.32 | 54.83 |
|
Net Margin (%)
|
6.94 | 8.23 | 3.67 | 6.62 | 40.86 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| GAIL (India) | Adani Total Gas | Indraprastha Gas | Mahanagar Gas | Power Grid | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.44 | 23.97 | 14.37 | 13.54 | 2.58 |
|
EBIT Growth (%)
|
49.10 | 4.88 | -53.49 | -29.72 | 2.84 |
|
Net Profit Growth (%)
|
16.69 | -0.38 | -40.53 | -32.22 | 36.01 |
|
EPS Growth (%)
|
42.29 | 2.60 | -37.35 | -31.00 | 37.10 |
|
Book Value Growth (%)
|
4.77 | 15.63 | 8.37 | -- | 8.45 |
Valuation Ratios
| GAIL (India) | Adani Total Gas | Indraprastha Gas | Mahanagar Gas | Power Grid | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.43 | 94.31 | 18.64 | 15.52 | 12.26 |
|
Price / Book Value
|
1.23 | 11.70 | 1.61 | 1.58 | 2.26 |
|
Dividend Yield (%)
|
3.04 | 0.05 | 3.56 | 2.84 | 3.46 |
|
EV/EBITDA
|
7.41 | 51.44 | 12.45 | 7.37 | 9.76 |
|
Market Cap (₹ Cr)
|
90,537.58 | 56,067.63 | 20,390.56 | -- | 2,75,485.60 |
Solvency Ratios
| GAIL (India) | Adani Total Gas | Indraprastha Gas | Mahanagar Gas | Power Grid | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.13 | 0.40 | 0.00 | 0.00 | 1.18 |
|
Short term debt to equity ratio
|
0.05 | 0.00 | -- | -- | 0.07 |
|
Current Ratio
|
1.08 | 0.71 | 1.05 | 0.85 | 0.69 |
|
Quick Ratio
|
0.80 | 0.64 | 1.04 | 0.82 | 0.64 |
|
Interest Coverage
|
14.01 | 6.54 | 59.84 | 36.74 | 3.14 |
Operating Efficiency Ratios
| GAIL (India) | Adani Total Gas | Indraprastha Gas | Mahanagar Gas | Power Grid | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.96 | 7.09 | 6.21 | 5.76 | 16.43 |
|
Asset Turnover
|
1.10 | 0.78 | 1.13 | 1.09 | 0.16 |
|
Receivable days
|
24.45 | 23.88 | 16.64 | -- | 76.69 |
|
Inventory Days
|
14.65 | 6.42 | 1.12 | -- | 15.34 |
|
Payable days
|
21.55 | 31.17 | 29.52 | -- | -- |
|
Cash Conversion Cycle
|
17.54 | -0.88 | -11.76 | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
