GAIL (India) Peer Comparison
NSE: GAIL | BSE: 532155
₹168.30
₹1.39
(0.83%)
As on 13-Oct-2026IST
Market cap
₹1,10,725 Cr
Revenue (TTM)
₹1,48,016 Cr
P/E Ratio
11.2
P/B Ratio
1.2
Div. Yield
3.3 %
Edit
| GAIL (India) | Adani Total Gas | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,10,725 | 62,953 | 20,805 | 20,006 | 10,098 |
Revenue (₹ Cr) |
1,48,016 | 6,817 | 23,618 | 18,563 | 9,382 |
Net Profit (₹ Cr) |
8,444.97 | 604.85 | 1,655.26 | 1,070.56 | 719.17 |
Net Margin (%) |
5.65 | 8.82 | 6.87 | 5.65 | 7.57 |
RoE (%) |
11.15 | 13.49 | 15.06 | 11.98 | 11.32 |
Price to Earnings |
11.21 | 99.58 | 10.97 | 14.70 | 14.11 |
Price-To-Book |
1.19 | 12.60 | 1.07 | 1.71 | 1.53 |
Income Statement (₹ Cr)
| GAIL (India) | Adani Total Gas | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,48,015.66 | 6,817.00 | 23,617.81 | 18,563.00 | 9,377.22 |
|
Total Income
|
1,49,514.14 | 6,859.74 | 24,095.54 | 18,949.19 | 9,494.86 |
|
Total Expenditure
|
1,33,077.08 | 5,645.47 | 20,733.75 | 16,936.07 | 8,083.88 |
|
EBITDA
|
14,938.58 | 1,171.53 | 2,884.06 | 1,626.93 | 1,293.34 |
|
Depreciation
|
3,828.89 | 254.19 | 693.75 | 530.77 | 421.80 |
|
EBIT
|
11,109.69 | 917.34 | 2,190.31 | 1,096.16 | 871.54 |
|
Interest
|
1,069.53 | 140.93 | 125.46 | 16.28 | 21.81 |
|
Other Income
|
1,498.48 | 42.74 | 477.73 | 386.19 | 117.64 |
|
Exceptional Items
|
0.00 | 0.00 | -146.57 | 0.00 | 0.00 |
|
Profit before Tax
|
11,538.64 | 819.15 | 2,396.01 | 1,466.07 | 967.37 |
|
Provision for Tax
|
3,093.67 | 214.30 | 740.75 | 395.51 | 246.41 |
|
Profit after Tax
|
8,444.97 | 604.85 | 1,655.26 | 1,070.56 | 720.96 |
Liabilities (₹ Cr)
| GAIL (India) | Adani Total Gas | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
89,049.60 | 4,864.81 | 18,438.63 | 11,504.44 | 6,434.26 |
|
Minority Interest
|
8.36 | 0.00 | 191.27 | 7.36 | 0.00 |
|
Non-Current Liabilities
|
27,963.52 | 2,453.23 | 3,267.99 | 679.90 | 576.43 |
|
Current Liabilities
|
23,281.41 | 2,230.58 | 5,419.79 | 4,823.44 | 1,954.55 |
|
Total Liabilities
|
1,42,121.44 | 9,548.62 | 27,542.82 | 17,028.36 | -- |
Assets (₹ Cr)
| GAIL (India) | Adani Total Gas | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,13,536.23 | 7,548.36 | 14,464.39 | 11,153.25 | 6,474.49 |
|
Current Assets
|
19,761.71 | 1,422.89 | 10,107.59 | 5,571.58 | 1,830.50 |
|
Total Assets
|
1,42,121.44 | 9,548.62 | 27,542.82 | 17,028.36 | -- |
|
Total Debt*
|
19,964.21 | 2,168.12 | 3,060.03 | 26.59 | -- |
|
Net Current Assets
|
-3,519.70 | -807.69 | 4,687.80 | 748.14 | -124.05 |
|
Contingent Liabilities
|
9,364.30 | 3,518.86 | 3,799.22 | 2,607.01 | -- |
Cashflow (₹ Cr)
| GAIL (India) | Adani Total Gas | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
11,248.65 | 1,148.66 | 2,720.89 | 1,935.58 | -- |
|
Cash Flow from Investing Activities
|
-9,153.88 | -1,236.13 | -2,097.04 | -1,211.42 | -- |
|
Cash from Financing Activities
|
-2,750.10 | 116.50 | -417.38 | -699.33 | -- |
|
Net Cash Inflow / Outflow
|
-655.33 | 29.03 | 206.47 | 24.83 | -- |
Ratios
Profitability Ratios
| GAIL (India) | Adani Total Gas | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.17 | 16.96 | 11.32 | 18.23 | -- |
|
ROE (%)
|
11.15 | 13.49 | 15.06 | 11.98 | 11.40 |
|
ROA (%)
|
6.17 | 7.03 | 8.24 | 6.57 | 8.40 |
|
EBIT Margin (%)
|
7.51 | 13.46 | 9.27 | 5.91 | 9.29 |
|
Net Margin (%)
|
5.65 | 8.82 | 6.87 | 5.65 | 7.59 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| GAIL (India) | Adani Total Gas | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.58 | 20.21 | 13.13 | 9.90 | 11.31 |
|
EBIT Growth (%)
|
4.20 | 0.09 | 43.51 | -22.07 | -31.30 |
|
Net Profit Growth (%)
|
-17.22 | -3.53 | 91.50 | -17.98 | -32.72 |
|
EPS Growth (%)
|
2.96 | -2.41 | 97.22 | -35.82 | -32.72 |
|
Book Value Growth (%)
|
4.77 | 15.63 | -21.86 | 8.37 | -- |
Valuation Ratios
| GAIL (India) | Adani Total Gas | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.21 | 99.58 | 8.59 | 14.70 | 14.01 |
|
Price / Book Value
|
1.19 | 12.60 | 1.07 | 1.71 | 1.52 |
|
Dividend Yield (%)
|
3.27 | 0.04 | 4.01 | 3.32 | 2.93 |
|
EV/EBITDA
|
8.61 | 54.91 | 7.82 | 9.66 | 6.92 |
|
Market Cap (₹ Cr)
|
90,537.58 | 56,067.63 | 9,651.22 | 20,390.56 | -- |
Solvency Ratios
| GAIL (India) | Adani Total Gas | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.33 | 0.16 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.05 | 0.00 | 0.00 | -- | -- |
|
Current Ratio
|
0.85 | 0.64 | 1.86 | 1.16 | 0.94 |
|
Quick Ratio
|
0.63 | 0.59 | 1.66 | 1.14 | 0.90 |
|
Interest Coverage
|
11.79 | 6.81 | 20.10 | 91.05 | 45.35 |
Operating Efficiency Ratios
| GAIL (India) | Adani Total Gas | Gujarat Gas | Indraprastha Gas | Mahanagar Gas | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.81 | 6.14 | 7.42 | 4.96 | 4.89 |
|
Asset Turnover
|
1.08 | 0.79 | 1.18 | 1.14 | 1.09 |
|
Receivable days
|
24.45 | 23.88 | 29.13 | 16.64 | -- |
|
Inventory Days
|
14.65 | 6.42 | 14.84 | 1.12 | -- |
|
Payable days
|
21.55 | 31.17 | 34.25 | 29.52 | -- |
|
Cash Conversion Cycle
|
17.54 | -0.88 | 9.72 | -11.76 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
