Stock Report

All about this stock under one free report Last Updated: 23-Sep-2026

Stock Rating

Is this stock worth it? Our ratings reveal the truth.

Wealth Insight New Issue

Serious stock insights. No fluff. No FOMO.

Recently Viewed

GAIL (India) Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: GAIL | BSE: 532155

₹171.84

up-down-arrow ₹-0.77 (-0.45%)

As on 22-Sep-2026IST

Market cap

info icon

₹1,12,960 Cr

Revenue (TTM)

info icon

₹1,48,016 Cr

P/E Ratio

info icon

11.4

P/B Ratio

info icon

1.2

Div. Yield

info icon

3.2 %

Edit peer-selector-edit
GAIL (India) Adani Total Gas Gujarat Gas Indraprastha Gas Mahanagar Gas
Market cap (₹ Cr)
 1,12,960 68,865 21,622 20,580 10,556
Revenue (₹ Cr)
 1,48,016 6,817 23,618 18,563 9,382
Net Profit (₹ Cr)
 8,444.97 604.85 1,655.26 1,070.56 719.17
Net Margin (%)
 5.65 8.82 6.87 5.65 7.57
RoE (%)
 11.15 13.49 15.06 11.98 11.32
Price to Earnings
 11.43 108.93 11.40 15.12 14.75
Price-To-Book
 1.21 13.78 1.11 1.76 1.59

Income Statement (₹ Cr)

GAIL (India) Adani Total Gas Gujarat Gas Indraprastha Gas Mahanagar Gas
Operating Revenue arrow
1,48,015.66 6,817.00 23,617.81 18,563.00 9,377.22
Total Income arrow
1,49,514.14 6,859.74 24,095.54 18,949.19 9,494.86
Total Expenditure arrow
1,33,077.08 5,645.47 20,733.75 16,936.07 8,083.88
EBITDA arrow
14,938.58 1,171.53 2,884.06 1,626.93 1,293.34
Depreciation arrow
3,828.89 254.19 693.75 530.77 421.80
EBIT arrow
11,109.69 917.34 2,190.31 1,096.16 871.54
Interest arrow
1,069.53 140.93 125.46 16.28 21.81
Other Income arrow
1,498.48 42.74 477.73 386.19 117.64
Exceptional Items arrow
0.00 0.00 -146.57 0.00 0.00
Profit before Tax arrow
11,538.64 819.15 2,396.01 1,466.07 967.37
Provision for Tax arrow
3,093.67 214.30 740.75 395.51 246.41
Profit after Tax arrow
8,444.97 604.85 1,655.26 1,070.56 720.96

Liabilities (₹ Cr)

GAIL (India) Adani Total Gas Gujarat Gas Indraprastha Gas Mahanagar Gas
Shareholder's Funds arrow
89,049.60 4,864.81 18,438.63 11,504.44 6,434.26
Minority Interest arrow
8.36 0.00 191.27 7.36 0.00
Non-Current Liabilities arrow
27,963.52 2,453.23 3,267.99 679.90 576.43
Current Liabilities arrow
23,281.41 2,230.58 5,419.79 4,823.44 1,954.55
Total Liabilities arrow
1,42,121.44 9,548.62 27,542.82 17,028.36 --

Assets (₹ Cr)

GAIL (India) Adani Total Gas Gujarat Gas Indraprastha Gas Mahanagar Gas
Non-Current Assets arrow
1,13,536.23 7,548.36 14,464.39 11,153.25 6,474.49
Current Assets arrow
19,761.71 1,422.89 10,107.59 5,571.58 1,830.50
Total Assets arrow
1,42,121.44 9,548.62 27,542.82 17,028.36 --
Total Debt* arrow
19,964.21 2,168.12 3,060.03 26.59 --
Net Current Assets arrow
-3,519.70 -807.69 4,687.80 748.14 -124.05
Contingent Liabilities arrow
9,364.30 3,518.86 3,799.22 2,607.01 --

Cashflow (₹ Cr)

GAIL (India) Adani Total Gas Gujarat Gas Indraprastha Gas Mahanagar Gas
Cash From Operating Activities arrow
11,248.65 1,148.66 2,720.89 1,935.58 --
Cash Flow from Investing Activities arrow
-9,153.88 -1,236.13 -2,097.04 -1,211.42 --
Cash from Financing Activities arrow
-2,750.10 116.50 -417.38 -699.33 --
Net Cash Inflow / Outflow arrow
-655.33 29.03 206.47 24.83 --

Ratios

Profitability Ratios

 GAIL (India) Adani Total Gas Gujarat Gas Indraprastha Gas Mahanagar Gas
ROCE (%) arrow
10.17 16.96 11.32 18.23 --
ROE (%) arrow
11.15 13.49 15.06 11.98 11.40
ROA (%) arrow
6.17 7.03 8.24 6.57 8.40
EBIT Margin (%) arrow
7.51 13.46 9.27 5.91 9.29
Net Margin (%) arrow
5.65 8.82 6.87 5.65 7.59
Cash Profit Margin (%) arrow
0.00 0.00 0.00 0.00 0.00

Growth Ratios

 GAIL (India) Adani Total Gas Gujarat Gas Indraprastha Gas Mahanagar Gas
Revenue Growth (%) arrow
3.58 20.21 13.13 9.90 11.31
EBIT Growth (%) arrow
4.20 0.09 43.51 -22.07 -31.30
Net Profit Growth (%) arrow
-17.22 -3.53 91.50 -17.98 -32.72
EPS Growth (%) arrow
2.96 -2.41 97.22 -35.82 -32.72
Book Value Growth (%) arrow
4.77 15.63 -21.86 8.37 --

Valuation Ratios

 GAIL (India) Adani Total Gas Gujarat Gas Indraprastha Gas Mahanagar Gas
Price / Earnings arrow
11.43 108.93 8.93 15.12 14.64
Price / Book Value arrow
1.21 13.78 1.11 1.76 1.59
Dividend Yield (%) arrow
3.20 0.04 3.86 3.23 2.81
EV/EBITDA arrow
8.76 59.95 8.10 10.02 7.27
Market Cap (₹ Cr) arrow
90,537.58 56,067.63 9,651.22 20,390.56 --

Solvency Ratios

 GAIL (India) Adani Total Gas Gujarat Gas Indraprastha Gas Mahanagar Gas
Debt to Equity arrow
0.15 0.33 0.16 0.00 0.00
Short term debt to equity ratio arrow
0.05 0.00 0.00 -- --
Current Ratio arrow
0.85 0.64 1.86 1.16 0.94
Quick Ratio arrow
0.63 0.59 1.66 1.14 0.90
Interest Coverage arrow
11.79 6.81 20.10 91.05 45.35

Operating Efficiency Ratios

 GAIL (India) Adani Total Gas Gujarat Gas Indraprastha Gas Mahanagar Gas
Debtors to sales (%) arrow
5.81 6.14 7.42 4.96 4.89
Asset Turnover arrow
1.08 0.79 1.18 1.14 1.09
Receivable days arrow
24.45 23.88 29.13 16.64 --
Inventory Days arrow
14.65 6.42 14.84 1.12 --
Payable days arrow
21.55 31.17 34.25 29.52 --
Cash Conversion Cycle arrow
17.54 -0.88 9.72 -11.76 --
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...