Market cap
₹119 Cr
Revenue (TTM)
₹122 Cr
P/E Ratio
10.6
P/B Ratio
1
Div. Yield
0 %
| Freshtrop Fruits | Prime Fresh | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
119 | 241 | 60 | 10,890 | 3,828 |
Revenue (₹ Cr) |
122 | 282 | 0 | 6,361 | 1,279 |
Net Profit (₹ Cr) |
14.58 | 15.10 | -0.87 | 588.20 | 248.50 |
Net Margin (%) |
8.92 | 5.34 | -160.56 | 8.92 | 19.09 |
RoE (%) |
8.35 | 17.14 | -0.87 | 17.13 | 14.05 |
Price to Earnings |
10.60 | 16.58 | -- | 20.51 | 15.33 |
Price-To-Book |
0.99 | 2.63 | 0.61 | 3.20 | 1.88 |
Income Statement (₹ Cr)
| Freshtrop Fruits | Prime Fresh | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Operating Revenue
|
121.88 | 273.98 | 0.28 | 6,065.86 | 1,204.97 |
|
Total Income
|
125.72 | 274.43 | 0.47 | 6,284.87 | 1,251.33 |
|
Total Expenditure
|
110.16 | 254.69 | 1.35 | 5,324.20 | 914.09 |
|
EBITDA
|
11.72 | 19.29 | -1.07 | 741.65 | 290.88 |
|
Depreciation
|
5.33 | 0.33 | 0.06 | 62.63 | 39.83 |
|
EBIT
|
6.39 | 18.96 | -1.13 | 679.02 | 251.05 |
|
Interest
|
0.61 | 0.72 | 0.00 | 4.60 | 0.19 |
|
Other Income
|
3.83 | 0.44 | 0.19 | 219.01 | 46.36 |
|
Exceptional Items
|
-- | -- | -- | -12.97 | -- |
|
Profit before Tax
|
9.62 | 18.97 | -0.94 | 880.27 | 297.22 |
|
Provision for Tax
|
2.35 | 5.00 | -- | 224.52 | 14.94 |
|
Profit after Tax
|
7.26 | 13.97 | -0.94 | 655.76 | 282.28 |
Liabilities (₹ Cr)
| Freshtrop Fruits | Prime Fresh | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
137.85 | 91.08 | 99.28 | 3,286.05 | 1,499.16 |
|
Minority Interest
|
-- | 8.00 | -- | 421.94 | 4.30 |
|
Non-Current Liabilities
|
4.45 | 0.54 | 0.07 | 44.53 | 99.07 |
|
Current Liabilities
|
10.14 | 21.25 | 0.81 | 507.87 | 1,093.44 |
|
Total Liabilities
|
152.44 | 120.90 | 100.16 | 4,260.40 | 2,695.97 |
Assets (₹ Cr)
| Freshtrop Fruits | Prime Fresh | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
52.24 | 4.75 | 9.37 | 1,427.46 | 645.66 |
|
Current Assets
|
100.20 | 116.13 | 90.78 | 2,832.93 | 2,050.15 |
|
Total Assets
|
152.44 | 120.90 | 100.16 | 4,260.40 | 2,695.97 |
|
Total Debt*
|
1.09 | 8.86 | 0.00 | 10.46 | 0.00 |
|
Net Current Assets
|
90.06 | 94.88 | 89.97 | 2,325.06 | 956.71 |
|
Contingent Liabilities
|
5.01 | 0.30 | 43.60 | 25.27 | 223.09 |
Cashflow (₹ Cr)
| Freshtrop Fruits | Prime Fresh | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
24.08 | -11.91 | -0.07 | 504.63 | 196.91 |
|
Cash Flow from Investing Activities
|
-20.86 | -1.42 | -0.05 | -384.94 | -182.53 |
|
Cash from Financing Activities
|
-3.10 | 17.14 | -0.02 | -103.59 | -17.86 |
|
Net Cash Inflow / Outflow
|
0.12 | 3.81 | -0.15 | 16.10 | -3.48 |
Ratios
Profitability Ratios
| Freshtrop Fruits | Prime Fresh | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.02 | 22.53 | -0.94 | 28.96 | 21.77 |
|
ROE (%)
|
5.80 | 17.69 | -0.94 | 21.55 | 20.67 |
|
ROA (%)
|
5.15 | 13.73 | -0.93 | 16.51 | 11.77 |
|
EBIT Margin (%)
|
12.76 | 7.20 | -315.50 | 15.84 | 27.99 |
|
Net Margin (%)
|
5.78 | 5.09 | -201.15 | 10.43 | 22.56 |
|
Cash Profit Margin (%)
|
10.32 | 5.22 | -315.64 | 10.00 | 26.73 |
Growth Ratios
| Freshtrop Fruits | Prime Fresh | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.12 | 32.51 | 54.33 | 8.34 | 4.93 |
|
EBIT Growth (%)
|
568.09 | 49.01 | 16.45 | 20.22 | -3.38 |
|
Net Profit Growth (%)
|
206.55 | 51.64 | 15.44 | 17.76 | -5.87 |
|
EPS Growth (%)
|
206.55 | 42.59 | 15.45 | 14.61 | -5.83 |
|
Book Value Growth (%)
|
22.50 | 24.06 | -0.86 | 17.32 | 21.62 |
Valuation Ratios
| Freshtrop Fruits | Prime Fresh | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.53 | 21.38 | 0.00 | 26.33 | 23.10 |
|
Price / Book Value
|
1.03 | 3.23 | 0.56 | 4.86 | 4.34 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.85 | 0.40 |
|
EV/EBITDA
|
8.81 | 14.35 | -62.98 | 16.17 | 19.21 |
|
Market Cap (₹ Cr)
|
141.82 | 282.86 | 55.33 | 15,958.67 | 6,499.01 |
Solvency Ratios
| Freshtrop Fruits | Prime Fresh | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.10 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.10 | -- | 0.00 | -- |
|
Current Ratio
|
9.88 | 5.46 | 111.80 | 5.58 | 1.88 |
|
Quick Ratio
|
7.89 | 5.05 | 111.80 | 3.73 | 0.93 |
|
Interest Coverage
|
16.88 | 27.34 | -2,351.00 | 192.30 | 1,565.31 |
Operating Efficiency Ratios
| Freshtrop Fruits | Prime Fresh | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.17 | 32.45 | 5.86 | 2.37 | 7.67 |
|
Asset Turnover
|
0.86 | 2.69 | 0.00 | 1.81 | 0.50 |
|
Receivable days
|
16.42 | 95.76 | 26.64 | 7.21 | 30.94 |
|
Inventory Days
|
58.68 | 11.73 | 17.00 | 46.26 | 268.26 |
|
Payable days
|
23.02 | 6.06 | 1,319.51 | 20.54 | 279.62 |
|
Cash Conversion Cycle
|
52.08 | 101.42 | -1,275.87 | 32.93 | 19.58 |