Market cap
₹2,325 Cr
Revenue (TTM)
₹748 Cr
P/E Ratio
53
P/B Ratio
7.9
Div. Yield
0 %
| Fredun Pharma | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,325 | 35,504 | 27,675 | 26,306 | 27,978 |
Revenue (₹ Cr) |
748 | 3,564 | 1,936 | 1,462 | 9,205 |
Net Profit (₹ Cr) |
43.82 | 414.00 | 288.22 | 387.35 | -371.81 |
Net Margin (%) |
5.86 | 11.23 | 14.79 | 26.01 | -3.93 |
RoE (%) |
20.13 | 8.38 | 29.77 | 25.18 | -3.85 |
Price to Earnings |
53.05 | 86.81 | 96.02 | 68.11 | -- |
Price-To-Book |
7.92 | 7.05 | 20.62 | 15.25 | 3.50 |
Income Statement (₹ Cr)
| Fredun Pharma | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
Operating Revenue
|
747.51 | 3,564.00 | 1,935.80 | 1,461.80 | 9,205.28 |
|
Total Income
|
747.51 | 3,686.00 | 1,948.58 | 1,489.25 | 9,449.59 |
|
Total Expenditure
|
636.94 | 2,792.00 | 1,485.56 | 919.25 | 8,195.15 |
|
EBITDA
|
110.58 | 772.00 | 450.24 | 542.56 | 1,010.13 |
|
Depreciation
|
10.07 | 226.00 | 50.83 | 37.68 | 857.51 |
|
EBIT
|
100.51 | 546.00 | 399.41 | 504.88 | 152.62 |
|
Interest
|
41.38 | 217.00 | 40.84 | 3.77 | 342.73 |
|
Other Income
|
0.00 | 122.00 | 12.78 | 27.45 | 244.31 |
|
Exceptional Items
|
0.00 | 12.00 | 0.00 | 0.00 | -216.88 |
|
Profit before Tax
|
59.13 | 463.00 | 371.35 | 528.56 | -162.68 |
|
Provision for Tax
|
14.69 | 49.00 | 83.14 | 141.21 | 209.13 |
|
Profit after Tax
|
44.44 | 414.00 | 288.22 | 387.35 | -371.81 |
Liabilities (₹ Cr)
| Fredun Pharma | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
278.71 | 4,940.00 | 1,288.82 | 1,653.56 | 8,162.62 |
|
Minority Interest
|
0.00 | -5.00 | 0.00 | -1.13 | 0.00 |
|
Non-Current Liabilities
|
67.11 | 1,712.00 | 202.03 | 42.40 | 5,044.14 |
|
Current Liabilities
|
296.31 | 1,622.00 | 835.87 | 230.82 | 4,758.28 |
|
Total Liabilities
|
-- | 8,578.00 | 2,326.71 | 1,983.96 | 17,723.32 |
Assets (₹ Cr)
| Fredun Pharma | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
120.25 | 5,343.00 | 519.60 | 1,026.85 | 10,211.52 |
|
Current Assets
|
498.24 | 2,606.00 | 1,681.81 | 881.27 | 7,191.66 |
|
Total Assets
|
-- | 8,578.00 | 2,326.71 | 1,983.96 | 17,723.32 |
|
Total Debt*
|
-- | 2,125.00 | 259.37 | 26.49 | 5,495.48 |
|
Net Current Assets
|
201.93 | 984.00 | 845.94 | 650.46 | 2,433.38 |
|
Contingent Liabilities
|
-- | 768.26 | 19.09 | 17.25 | 95.72 |
Cashflow (₹ Cr)
| Fredun Pharma | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 390.00 | 205.05 | 292.17 | 1,652.60 |
|
Cash Flow from Investing Activities
|
-- | -241.00 | -409.72 | -265.94 | -826.03 |
|
Cash from Financing Activities
|
-- | -54.00 | 283.07 | 4.10 | -38.98 |
|
Net Cash Inflow / Outflow
|
-- | 95.00 | 78.39 | 30.33 | 787.59 |
Ratios
Profitability Ratios
| Fredun Pharma | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 6.79 | 29.22 | 32.42 | 1.24 |
|
ROE (%)
|
20.37 | 8.38 | 29.77 | 25.18 | -3.85 |
|
ROA (%)
|
7.87 | 4.94 | 24.77 | 21.93 | -2.21 |
|
EBIT Margin (%)
|
13.45 | 15.32 | 20.63 | 34.54 | 1.66 |
|
Net Margin (%)
|
5.94 | 11.23 | 14.79 | 26.01 | -3.93 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Fredun Pharma | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
50.31 | 18.37 | 46.65 | 40.90 | 0.78 |
|
EBIT Growth (%)
|
76.98 | 252.26 | 62.13 | 124.50 | -70.53 |
|
Net Profit Growth (%)
|
89.55 | 377.85 | 89.49 | 104.15 | -1,383.43 |
|
EPS Growth (%)
|
37.58 | 1,001.33 | 78.60 | 42.32 | -484.84 |
|
Book Value Growth (%)
|
-- | 13.47 | 144.31 | 26.03 | 0.33 |
Valuation Ratios
| Fredun Pharma | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.24 | 89.10 | 94.55 | 68.11 | -89.41 |
|
Price / Book Value
|
7.90 | 7.05 | 20.62 | 15.25 | 3.50 |
|
Dividend Yield (%)
|
0.02 | 0.00 | 0.09 | 0.08 | 0.00 |
|
EV/EBITDA
|
22.45 | 47.88 | 61.28 | 48.12 | 31.80 |
|
Market Cap (₹ Cr)
|
-- | 19,071.62 | 12,753.19 | 20,944.75 | 18,108.89 |
Solvency Ratios
| Fredun Pharma | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.20 | 0.31 | 0.11 | 0.02 | 0.53 |
|
Short term debt to equity ratio
|
-- | 0.09 | 0.05 | 0.02 | 0.09 |
|
Current Ratio
|
1.68 | 1.61 | 2.01 | 3.82 | 1.51 |
|
Quick Ratio
|
0.77 | 1.06 | 1.14 | 2.82 | 0.87 |
|
Interest Coverage
|
2.43 | 3.13 | 10.09 | 141.16 | 0.53 |
Operating Efficiency Ratios
| Fredun Pharma | Wockhardt | Rubicon Research | Acutaas Chemicals | Piramal Pharma | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.40 | 16.50 | 26.28 | 24.80 | 23.44 |
|
Asset Turnover
|
1.32 | 0.43 | 1.66 | 0.83 | 0.55 |
|
Receivable days
|
-- | 58.75 | 40.13 | 88.98 | 78.20 |
|
Inventory Days
|
-- | 75.82 | 60.29 | 56.04 | 93.30 |
|
Payable days
|
-- | 186.21 | 232.47 | 99.95 | 226.14 |
|
Cash Conversion Cycle
|
-- | -51.64 | -132.04 | 45.07 | -54.64 |