Forbes & Company Financials

NSE: FORBESGOK | BSE: 502865

₹309.00

up-down-arrow1.80 (0.59%)

As on 10-Sep-2026 09:30IST

Market cap

info icon

₹396 Cr

Revenue (TTM)

info icon

₹67 Cr

P/E Ratio

info icon

32.6

P/B Ratio

info icon

2

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
66.95
76.14
199.23
124.80
46.74
514.73
Total Income
79.54
90.68
215.64
147.81
262.60
551.57
Total Expenditure
56.89
66.45
171.57
116.94
76.26
467.69
EBITDA
10.06
9.68
27.65
7.85
-29.52
47.04
Depreciation
2.88
2.91
1.58
1.62
5.91
41.44
EBIT
7.18
6.77
26.07
6.24
-35.43
5.60
Interest
0.63
0.65
0.53
1.09
9.83
41.98
Other Income
12.59
14.55
16.41
23.01
215.86
36.85
Exceptional Items
--
--
-0.02
-4.26
12.02
-346.41
Profit before Tax
19.14
18.18
40.21
21.78
185.58
-333.90
Provision for Tax
4.37
4.77
11.31
2.40
6.43
-10.28
Profit after Tax
14.77
13.41
28.91
19.38
179.15
-323.62
Minority Interest
--
--
--
--
0.13
1.05
Share of Associate
-2.62
--
--
--
--
--
Consolidated Profit
12.15
13.41
122.76
-4.46
191.95
4,229.70

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
199.36
199.37
219.48
78.53
163.06
86.44
Minority Interest
--
--
--
--
--
-0.20
Non-Current Liabilities
19.73
16.55
24.32
64.05
60.35
58.52
Current Liabilities
35.49
35.49
57.66
224.02
305.11
565.20
Total Liabilities
254.58
251.40
301.47
420.65
701.10
789.48

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
158.10
169.17
208.47
176.44
175.86
313.42
Current Assets
82.24
82.24
93.00
221.65
244.53
341.15
Total Assets
254.58
251.40
301.47
420.65
701.10
789.48
Total Debt*
--
--
0.04
61.75
65.51
271.32
Net Current Assets
46.75
46.75
35.34
-2.37
-60.58
-224.05
Contingent Liabilities
--
99.99
107.23
160.41
172.34
177.77

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
-6.12
-11.21
-20.06
54.58
200.72
Cash Flow from Investing Activities
--
0.26
6.50
7.85
215.95
32.11
Cash from Financing Activities
--
-1.35
-0.65
-6.46
-242.81
-275.12
Net Cash Inflow / Outflow
--
-7.21
-5.36
-18.68
27.71
-42.29

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
9.42
10.40
95.17
-3.46
148.82
3,279.19
Cash EPS (₹) info
9.42
12.66
23.64
16.28
143.47
-218.77
Adjusted Book Value (₹) info
157.13
154.56
170.16
60.88
126.42
67.01
Dividend per Share (₹) info
--
--
--
--
65.00
--
Cash Flow per Share (₹) info
--
-4.74
-8.69
-15.55
42.31
155.61
Free Cash Flow per Share (₹) info
--
-0.84
-9.32
-5.30
190.66
-200.45

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
8.99
22.65
12.40
66.65
-80.79
ROE (%) info
5.66
6.40
19.40
16.04
143.61
--
ROA (%) info
5.28
4.85
8.17
3.56
24.82
-23.29
EBIT Margin (%) info
10.72
8.89
13.09
5.00
-75.80
1.09
Net Margin (%) info
18.57
14.79
13.41
13.11
68.22
-58.67
Cash Profit Margin (%) info
0.00
21.44
15.30
16.83
395.93
-54.82

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
-64.00
-61.78
59.64
167.00
-90.92
-44.80
EBIT Growth (%) info
-67.47
-74.03
318.11
117.60
-732.53
-91.92
Net Profit Growth (%) info
-57.10
-53.61
49.16
-89.18
155.36
-258.88
EPS Growth (%) info
-90.07
-89.08
2,853.87
-102.32
-95.46
5,546.02
Book Value Growth (%) info
--
-9.17
179.49
-51.84
88.65
161.29

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
32.61
30.44
3.07
--
3.93
0.13
Price / Book Value info
1.96
2.05
1.71
7.10
4.63
6.12
Dividend Yield (%) info
--
--
--
--
11.12
--
EV/EBITDA info
16.58
15.99
7.91
18.96
4.10
9.29
Close Price (₹) info
306.30
316.50
291.80
432.20
279.60
196.25
High Price (₹) info
477.00
477.00
796.25
669.00
460.79
3,239.33
Low Price (₹) info
301.90
292.00
264.35
267.31
158.28
179.80
Market Cap (₹ Cr) info
396.25
408.24
376.38
557.48
754.18
529.34

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
--
0.00
0.79
0.40
3.14
Short term debt to equity ratio info
--
--
0.00
--
0.02
1.86
Current Ratio info
2.32
2.32
1.61
0.99
0.80
0.60
Quick Ratio info
2.04
2.04
1.36
0.45
0.31
0.25
Interest Coverage info
31.38
29.03
77.21
21.05
19.89
-6.95

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
11.59
10.19
4.19
5.42
16.77
16.90
Asset Turnover info
0.24
0.28
0.56
0.23
0.06
0.37
Receivable days info
--
38.63
13.85
21.35
370.21
147.23
Inventory Days info
--
58.59
124.58
396.99
1,372.85
238.58
Payable days info
--
296.10
78.76
251.31
-2,323.74
565.67
Cash Conversion Cycle info
--
-198.88
59.68
167.03
4,066.79
-179.87
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...