Fluidomat Peer Comparison

BSE: 522017

₹741.45

₹-6.00 (-0.80%)

As on 21-Sep-2026IST

Market cap

₹365 Cr

Revenue (TTM)

₹72 Cr

P/E Ratio

18.6

P/B Ratio

3.7

Div. Yield

1 %

Edit

	Fluidomat	Advait Energy Transitions	Vinyas Innovative	Leapfrog Engineering Services	IC Electricals
Market cap (₹ Cr)	365	2,196	2,029	309	228
Revenue (₹ Cr)	72	775	397	135	143
Net Profit (₹ Cr)	19.61	65.45	19.42	16.22	14.10
Net Margin (%)	25.76	8.32	4.85	11.81	9.80
RoE (%)	21.62	23.13	14.12	43.28	24.92
Price to Earnings	18.63	37.42	65.72	15.76	16.21
Price-To-Book	3.71	7.48	--	2.32	3.33

Income Statement (₹ Cr)

	Fluidomat	Advait Energy Transitions	Vinyas Innovative	Leapfrog Engineering Services	IC Electricals
Operating Revenue	72.46	714.52	396.64	134.66	143.04
Total Income	76.61	727.25	400.15	137.37	143.81
Total Expenditure	48.49	629.29	355.77	111.84	116.02
EBITDA	23.97	85.24	40.87	22.82	27.02
Depreciation	1.20	3.54	5.66	0.47	0.78
EBIT	22.77	81.70	35.20	22.36	26.24
Interest	0.05	16.54	13.39	3.19	8.08
Other Income	4.15	12.72	3.52	2.70	0.77
Exceptional Items	--	--	--	--	--
Profit before Tax	26.87	77.88	25.33	21.87	18.93
Provision for Tax	6.80	19.79	5.91	5.64	4.83
Profit after Tax	20.06	58.08	19.42	16.22	14.10

	Fluidomat	Advait Energy Transitions	Vinyas Innovative	Leapfrog Engineering Services	IC Electricals
Shareholder's Funds	96.37	278.12	146.95	53.26	63.62
Minority Interest	--	12.83	--	--	0.37
Non-Current Liabilities	1.36	40.56	11.75	-0.19	2.78
Current Liabilities	12.18	335.55	171.06	95.35	126.27
Total Liabilities	109.91	667.06	330.03	149.17	193.44

	Fluidomat	Advait Energy Transitions	Vinyas Innovative	Leapfrog Engineering Services	IC Electricals
Non-Current Assets	15.74	224.95	43.55	5.32	8.28
Current Assets	94.17	442.11	286.21	143.11	184.75
Total Assets	109.91	667.06	330.03	149.17	193.44
Total Debt*	0.00	122.13	102.70	20.11	75.42
Net Current Assets	81.99	106.56	115.15	47.75	58.48
Contingent Liabilities	4.64	362.78	26.15	17.98	48.87

	Fluidomat	Advait Energy Transitions	Vinyas Innovative	Leapfrog Engineering Services	IC Electricals
Cash From Operating Activities	10.75	-9.68	8.78	-19.20	-11.10
Cash Flow from Investing Activities	-7.36	-33.33	-2.20	0.48	-0.60
Cash from Financing Activities	-3.70	68.51	-7.37	19.71	11.55
Net Cash Inflow / Outflow	-0.31	25.49	-0.79	0.99	-0.14

	Fluidomat	Advait Energy Transitions	Vinyas Innovative	Leapfrog Engineering Services	IC Electricals
ROCE (%)	30.45	28.24	16.32	46.05	22.10
ROE (%)	22.69	24.45	14.12	43.28	24.92
ROA (%)	19.78	10.15	6.10	16.28	7.99
EBIT Margin (%)	38.81	13.71	11.19	18.96	19.43
Net Margin (%)	26.19	7.99	4.85	11.81	9.80
Cash Profit Margin (%)	29.34	8.62	6.33	12.40	10.40

	Fluidomat	Advait Energy Transitions	Vinyas Innovative	Leapfrog Engineering Services	IC Electricals
Revenue Growth (%)	0.39	79.68	25.04	-14.69	17.36
EBIT Growth (%)	-8.70	65.40	19.90	-2.47	38.44
Net Profit Growth (%)	-9.73	74.74	26.56	1.35	49.75
EPS Growth (%)	-9.73	65.37	26.56	-4.69	50.22
Book Value Growth (%)	19.79	41.23	14.64	145.30	28.41

	Fluidomat	Advait Energy Transitions	Vinyas Innovative	Leapfrog Engineering Services	IC Electricals
Price / Earnings	13.60	35.67	51.02	0.00	0.00
Price / Book Value	2.83	6.63	6.74	0.00	0.00
Dividend Yield (%)	1.35	0.12	0.00	--	--
EV/EBITDA	9.69	18.90	24.37	0.88	3.18
Market Cap (₹ Cr)	272.93	1,845.04	990.91	0.00	0.00

	Fluidomat	Advait Energy Transitions	Vinyas Innovative	Leapfrog Engineering Services	IC Electricals
Debt to Equity	0.00	0.44	0.70	0.38	1.19
Short term debt to equity ratio	--	0.24	0.60	0.32	1.01
Current Ratio	7.73	1.32	1.67	1.50	1.46
Quick Ratio	7.28	1.14	1.23	1.46	0.69
Interest Coverage	514.70	5.71	2.89	7.85	3.34

	Fluidomat	Advait Energy Transitions	Vinyas Innovative	Leapfrog Engineering Services	IC Electricals
Debtors to sales (%)	40.89	20.69	44.64	80.35	24.79
Asset Turnover	0.71	1.25	1.24	1.35	0.81
Receivable days	131.18	85.59	121.98	163.40	80.54
Inventory Days	26.79	18.62	86.49	17.42	233.87
Payable days	55.39	168.21	46.70	293.03	166.94
Cash Conversion Cycle	102.58	-64.00	161.78	-112.20	147.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.