First Winner Peer Comparison

NSE: FIRSTWIN | BSE: 532996

₹0.89

₹-0.04 (-4.30%)

As on 26-Nov-2018IST

Market cap

₹4 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

P/B Ratio

0.1

Div. Yield

0 %

Edit

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Market cap (₹ Cr)	4	11,806	5,250	5,236	3,072
Revenue (₹ Cr)	--	5,325	5,437	4,185	531
Net Profit (₹ Cr)	-4.79	303.71	186.41	102.96	40.39
Net Margin (%)	--	5.66	3.43	2.41	7.35
RoE (%)	--	22.82	13.58	4.77	44.77
Price to Earnings	--	38.04	43.91	50.85	76.05
Price-To-Book	0.06	7.48	5.52	2.43	30.64

Income Statement (₹ Cr)

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Operating Revenue	--	1,537.77	1,292.19	930.47	28.66
Total Income	0.20	1,567.86	1,294.55	972.01	28.69
Total Expenditure	0.34	1,464.91	1,215.63	962.39	27.97
EBITDA	-0.34	72.85	76.57	-31.92	0.69
Depreciation	9.84	19.24	42.96	18.30	0.12
EBIT	-0.34	53.61	33.61	-50.22	0.57
Interest	22.94	34.55	34.03	36.41	0.09
Other Income	0.20	30.09	2.36	41.53	0.03
Exceptional Items	--	0.05	--	45.76	--
Profit before Tax	-23.08	49.21	-1.24	-45.10	0.51
Provision for Tax	-1.30	7.22	-16.24	2.14	0.18
Profit after Tax	-21.78	41.99	15.00	-47.24	0.33

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Shareholder's Funds	74.03	380.49	658.04	169.41	0.58
Minority Interest	0.00	10.73	--	--	--
Non-Current Liabilities	126.07	99.36	-1.48	4.54	0.42
Current Liabilities	205.72	436.75	1,340.39	626.83	8.26
Total Liabilities	405.83	929.36	2,208.41	800.78	9.26

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Non-Current Assets	182.97	349.61	614.36	282.03	0.45
Current Assets	222.87	577.72	1,382.59	518.75	8.80
Total Assets	405.83	929.36	2,208.41	800.78	9.26
Total Debt*	317.33	252.97	604.17	474.22	1.01
Net Current Assets	17.14	140.97	42.20	-108.08	0.55
Contingent Liabilities	98.40	167.10	166.88	104.20	--

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Cash From Operating Activities	11.55	15.05	--	11.75	0.21
Cash Flow from Investing Activities	0.20	-48.88	--	25.70	-0.15
Cash from Financing Activities	-11.74	11.32	--	-54.50	0.22
Net Cash Inflow / Outflow	0.01	-22.51	--	-17.05	0.28

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
ROCE (%)	-0.04	14.09	2.60	-1.44	59.38
ROE (%)	-25.65	11.68	2.28	-24.62	78.38
ROA (%)	-5.39	4.74	0.75	-6.18	4.67
EBIT Margin (%)	--	6.69	6.11	1.03	2.50
Net Margin (%)	-10,903.21	2.68	1.16	-4.86	1.14
Cash Profit Margin (%)	--	3.98	4.49	-3.09	1.56

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Revenue Growth (%)	-100.00	10.36	0.00	-18.59	35.45
EBIT Growth (%)	26.37	20.03	--	-86.17	211.95
Net Profit Growth (%)	27.90	14.92	0.00	-177.01	399.09
EPS Growth (%)	27.90	10.78	0.00	-176.71	399.09
Book Value Growth (%)	-22.73	12.38	0.00	-22.23	128.89

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Price / Earnings	0.00	3.16	0.00	0.00	0.00
Price / Book Value	0.21	0.68	0.00	1.46	0.00
Dividend Yield (%)	0.00	2.53	--	0.00	--
EV/EBITDA	-2,289.14	3.92	7.64	70.02	0.88
Market Cap (₹ Cr)	--	257.11	0.00	245.02	0.00

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Debt to Equity	4.29	0.66	0.92	2.82	1.73
Short term debt to equity ratio	2.48	0.54	0.64	2.80	-0.02
Current Ratio	1.08	1.32	1.03	0.83	1.07
Quick Ratio	1.08	0.85	0.33	0.52	0.66
Interest Coverage	-0.01	2.42	0.96	-0.24	6.51

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Debtors to sales (%)	--	10.37	19.35	22.99	14.10
Asset Turnover	0.00	1.73	0.65	1.23	4.08
Receivable days	--	41.61	70.63	58.27	41.79
Inventory Days	--	46.20	266.53	76.17	30.39
Payable days	--	63.85	293.12	72.52	75.16
Cash Conversion Cycle	--	23.96	44.04	61.91	-2.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.