First Winner Peer Comparison

NSE: FIRSTWIN | BSE: 532996

₹0.89

₹-0.04 (-4.30%)

As on 26-Nov-2018IST

Market cap

₹4 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

P/B Ratio

0.1

Div. Yield

0 %

Edit

	First Winner	Pearl Global	Gokaldas Exports	Arvind Fashions	SBC Exports
Market cap (₹ Cr)	4	12,324	4,957	4,584	3,343
Revenue (₹ Cr)	--	5,814	4,314	5,579	531
Net Profit (₹ Cr)	-4.79	357.49	136.09	197.27	40.39
Net Margin (%)	--	6.11	3.09	3.55	7.35
RoE (%)	--	23.52	6.11	14.85	44.77
Price to Earnings	--	33.97	36.42	35.10	82.77
Price-To-Book	0.06	7.40	2.16	4.68	33.35

Income Statement (₹ Cr)

	First Winner	Pearl Global	Gokaldas Exports	Arvind Fashions	SBC Exports
Operating Revenue	--	1,537.77	930.47	1,292.19	28.66
Total Income	0.20	1,567.86	972.01	1,294.55	28.69
Total Expenditure	0.34	1,464.91	962.39	1,215.63	27.97
EBITDA	-0.34	72.85	-31.92	76.57	0.69
Depreciation	9.84	19.24	18.30	42.96	0.12
EBIT	-0.34	53.61	-50.22	33.61	0.57
Interest	22.94	34.55	36.41	34.03	0.09
Other Income	0.20	30.09	41.53	2.36	0.03
Exceptional Items	--	0.05	45.76	--	--
Profit before Tax	-23.08	49.21	-45.10	-1.24	0.51
Provision for Tax	-1.30	7.22	2.14	-16.24	0.18
Profit after Tax	-21.78	41.99	-47.24	15.00	0.33

	First Winner	Pearl Global	Gokaldas Exports	Arvind Fashions	SBC Exports
Shareholder's Funds	74.03	380.49	169.41	658.04	0.58
Minority Interest	0.00	10.73	--	--	--
Non-Current Liabilities	126.07	99.36	4.54	-1.48	0.42
Current Liabilities	205.72	436.75	626.83	1,340.39	8.26
Total Liabilities	405.83	929.36	800.78	2,208.41	9.26

	First Winner	Pearl Global	Gokaldas Exports	Arvind Fashions	SBC Exports
Non-Current Assets	182.97	349.61	282.03	614.36	0.45
Current Assets	222.87	577.72	518.75	1,382.59	8.80
Total Assets	405.83	929.36	800.78	2,208.41	9.26
Total Debt*	317.33	252.97	474.22	604.17	1.01
Net Current Assets	17.14	140.97	-108.08	42.20	0.55
Contingent Liabilities	98.40	167.10	104.20	166.88	--

	First Winner	Pearl Global	Gokaldas Exports	Arvind Fashions	SBC Exports
Cash From Operating Activities	11.55	15.05	11.75	--	0.21
Cash Flow from Investing Activities	0.20	-48.88	25.70	--	-0.15
Cash from Financing Activities	-11.74	11.32	-54.50	--	0.22
Net Cash Inflow / Outflow	0.01	-22.51	-17.05	--	0.28

	First Winner	Pearl Global	Gokaldas Exports	Arvind Fashions	SBC Exports
ROCE (%)	-0.04	14.09	-1.44	2.60	59.38
ROE (%)	-25.65	11.68	-24.62	2.28	78.38
ROA (%)	-5.39	4.74	-6.18	0.75	4.67
EBIT Margin (%)	--	6.69	1.03	6.11	2.50
Net Margin (%)	-10,903.21	2.68	-4.86	1.16	1.14
Cash Profit Margin (%)	--	3.98	-3.09	4.49	1.56

	First Winner	Pearl Global	Gokaldas Exports	Arvind Fashions	SBC Exports
Revenue Growth (%)	-100.00	10.36	-18.59	0.00	35.45
EBIT Growth (%)	26.37	20.03	-86.17	--	211.95
Net Profit Growth (%)	27.90	14.92	-177.01	0.00	399.09
EPS Growth (%)	27.90	10.78	-176.71	0.00	399.09
Book Value Growth (%)	-22.73	12.38	-22.23	0.00	128.89

	First Winner	Pearl Global	Gokaldas Exports	Arvind Fashions	SBC Exports
Price / Earnings	0.00	3.16	0.00	0.00	0.00
Price / Book Value	0.21	0.68	1.46	0.00	0.00
Dividend Yield (%)	0.00	2.53	0.00	--	--
EV/EBITDA	-2,289.14	3.92	70.02	7.64	0.88
Market Cap (₹ Cr)	--	257.11	245.02	0.00	0.00

	First Winner	Pearl Global	Gokaldas Exports	Arvind Fashions	SBC Exports
Debt to Equity	4.29	0.66	2.82	0.92	1.73
Short term debt to equity ratio	2.48	0.54	2.80	0.64	-0.02
Current Ratio	1.08	1.32	0.83	1.03	1.07
Quick Ratio	1.08	0.85	0.52	0.33	0.66
Interest Coverage	-0.01	2.42	-0.24	0.96	6.51

	First Winner	Pearl Global	Gokaldas Exports	Arvind Fashions	SBC Exports
Debtors to sales (%)	--	10.37	22.99	19.35	14.10
Asset Turnover	0.00	1.73	1.23	0.65	4.08
Receivable days	--	41.61	58.27	70.63	41.79
Inventory Days	--	46.20	76.17	266.53	30.39
Payable days	--	63.85	72.52	293.12	75.16
Cash Conversion Cycle	--	23.96	61.91	44.04	-2.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.