First Winner Peer Comparison

NSE: FIRSTWIN | BSE: 532996

₹0.89

₹-0.04 (-4.30%)

As on 26-Nov-2018IST

Market cap

₹4 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

P/B Ratio

0.1

Div. Yield

0 %

Edit

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Market cap (₹ Cr)	4	10,689	6,022	5,621	3,124
Revenue (₹ Cr)	--	5,325	5,437	4,185	1,258
Net Profit (₹ Cr)	-4.79	303.71	186.41	102.96	160.84
Net Margin (%)	--	5.66	3.43	2.41	12.56
RoE (%)	--	22.82	13.58	4.77	15.74
Price to Earnings	--	34.44	50.37	54.60	21.10
Price-To-Book	0.06	6.87	6.33	2.55	3.25

Income Statement (₹ Cr)

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Operating Revenue	--	1,537.77	1,292.19	930.47	466.50
Total Income	0.20	1,567.86	1,294.55	972.01	484.11
Total Expenditure	0.34	1,464.91	1,215.63	962.39	367.79
EBITDA	-0.34	72.85	76.57	-31.92	98.71
Depreciation	9.84	19.24	42.96	18.30	4.76
EBIT	-0.34	53.61	33.61	-50.22	93.95
Interest	22.94	34.55	34.03	36.41	3.27
Other Income	0.20	30.09	2.36	41.53	17.61
Exceptional Items	--	0.05	--	45.76	--
Profit before Tax	-23.08	49.21	-1.24	-45.10	108.24
Provision for Tax	-1.30	7.22	-16.24	2.14	33.70
Profit after Tax	-21.78	41.99	15.00	-47.24	74.55

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Shareholder's Funds	74.03	380.49	658.04	169.41	374.11
Minority Interest	0.00	10.73	--	--	--
Non-Current Liabilities	126.07	99.36	-1.48	4.54	1.20
Current Liabilities	205.72	436.75	1,340.39	626.83	137.42
Total Liabilities	405.83	929.36	2,208.41	800.78	512.74

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Non-Current Assets	182.97	349.61	614.36	282.03	207.96
Current Assets	222.87	577.72	1,382.59	518.75	304.79
Total Assets	405.83	929.36	2,208.41	800.78	512.74
Total Debt*	317.33	252.97	604.17	474.22	40.51
Net Current Assets	17.14	140.97	42.20	-108.08	167.36
Contingent Liabilities	98.40	167.10	166.88	104.20	14.48

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Cash From Operating Activities	11.55	15.05	--	11.75	80.11
Cash Flow from Investing Activities	0.20	-48.88	--	25.70	-9.30
Cash from Financing Activities	-11.74	11.32	--	-54.50	-27.37
Net Cash Inflow / Outflow	0.01	-22.51	--	-17.05	43.44

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
ROCE (%)	-0.04	14.09	2.60	-1.44	30.05
ROE (%)	-25.65	11.68	2.28	-24.62	22.16
ROA (%)	-5.39	4.74	0.75	-6.18	15.93
EBIT Margin (%)	--	6.69	6.11	1.03	24.93
Net Margin (%)	-10,903.21	2.68	1.16	-4.86	15.40
Cash Profit Margin (%)	--	3.98	4.49	-3.09	16.62

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Revenue Growth (%)	-100.00	10.36	0.00	-18.59	-0.06
EBIT Growth (%)	26.37	20.03	--	-86.17	4.78
Net Profit Growth (%)	27.90	14.92	0.00	-177.01	9.73
EPS Growth (%)	27.90	10.78	0.00	-176.71	9.73
Book Value Growth (%)	-22.73	12.38	0.00	-22.23	25.23

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Price / Earnings	0.00	3.16	0.00	0.00	5.74
Price / Book Value	0.21	0.68	0.00	1.46	5.72
Dividend Yield (%)	0.00	2.53	--	0.00	1.10
EV/EBITDA	-2,289.14	3.92	7.64	70.02	18.16
Market Cap (₹ Cr)	--	257.11	0.00	245.02	2,138.39

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Debt to Equity	4.29	0.66	0.92	2.82	0.11
Short term debt to equity ratio	2.48	0.54	0.64	2.80	0.11
Current Ratio	1.08	1.32	1.03	0.83	2.22
Quick Ratio	1.08	0.85	0.33	0.52	1.84
Interest Coverage	-0.01	2.42	0.96	-0.24	34.08

	First Winner	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Debtors to sales (%)	--	10.37	19.35	22.99	22.76
Asset Turnover	0.00	1.73	0.65	1.23	1.02
Receivable days	--	41.61	70.63	58.27	82.29
Inventory Days	--	46.20	266.53	76.17	40.93
Payable days	--	63.85	293.12	72.52	93.10
Cash Conversion Cycle	--	23.96	44.04	61.91	30.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.