Market cap
₹1 Cr
Revenue (TTM)
₹8 Cr
P/E Ratio
--
P/B Ratio
-6.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
7.74
|
8.80
|
13.73
|
2.79
|
1.90
|
|||||
|
Total Income
|
--
|
7.75
|
8.80
|
13.77
|
2.79
|
1.90
|
|||||
|
Total Expenditure
|
--
|
7.52
|
8.80
|
13.74
|
2.80
|
2.81
|
|||||
|
EBITDA
|
--
|
0.22
|
0.00
|
-0.01
|
-0.01
|
-0.91
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
EBIT
|
--
|
0.22
|
0.00
|
-0.01
|
-0.01
|
-0.91
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
0.01
|
--
|
0.04
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
--
|
0.22
|
0.00
|
0.02
|
-0.01
|
-0.91
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
0.00
|
-0.25
|
|||||
|
Profit after Tax
|
--
|
0.22
|
0.00
|
0.02
|
-0.01
|
-0.65
|
Liabilities (₹ Cr) |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.02
|
0.13
|
1.10
|
1.11
|
1.52
|
1.53
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
-1.19
|
-1.20
|
-1.67
|
-1.67
|
|||||
|
Current Liabilities
|
0.04
|
1.01
|
2.42
|
3.26
|
0.17
|
0.16
|
|||||
|
Total Liabilities
|
0.03
|
1.14
|
3.52
|
4.37
|
1.69
|
1.69
|
Assets (₹ Cr) |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.02
|
0.02
|
0.03
|
0.03
|
0.02
|
0.02
|
|||||
|
Current Assets
|
0.00
|
1.12
|
2.30
|
3.14
|
0.00
|
0.00
|
|||||
|
Total Assets
|
0.03
|
1.14
|
3.52
|
4.37
|
1.69
|
1.69
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-0.04
|
0.11
|
-0.11
|
-0.12
|
-0.17
|
-0.16
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.01
|
-0.01
|
-0.01
|
0.00
|
-0.87
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.01
|
--
|
--
|
--
|
0.87
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.01
|
-0.01
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.11
|
0.46
|
0.00
|
0.05
|
-0.02
|
-1.36
|
|||||
|
Cash EPS (₹)
|
--
|
0.46
|
0.00
|
0.05
|
-0.02
|
-1.36
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.28
|
2.29
|
2.31
|
3.16
|
3.18
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.01
|
-0.01
|
0.00
|
-1.80
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.01
|
-0.01
|
0.01
|
-1.27
|
Profitability Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
35.89
|
-0.02
|
1.80
|
-0.70
|
-48.93
|
|||||
|
ROE (%)
|
--
|
35.85
|
-0.04
|
1.75
|
-0.49
|
-35.22
|
|||||
|
ROA (%)
|
--
|
12.79
|
-0.02
|
1.44
|
-32.08
|
-142.84
|
|||||
|
EBIT Margin (%)
|
--
|
2.80
|
0.00
|
-0.09
|
-0.38
|
-47.73
|
|||||
|
Net Margin (%)
|
--
|
2.87
|
0.00
|
0.17
|
-0.27
|
-34.35
|
|||||
|
Cash Profit Margin (%)
|
--
|
2.89
|
0.02
|
0.19
|
-0.27
|
-34.35
|
Growth Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-12.06
|
-35.91
|
392.61
|
46.36
|
31.59
|
|||||
|
EBIT Growth (%)
|
--
|
79,769.01
|
97.79
|
--
|
98.82
|
-15.41
|
|||||
|
Net Profit Growth (%)
|
--
|
--
|
-101.81
|
406.18
|
98.85
|
-12.72
|
|||||
|
EPS Growth (%)
|
--
|
--
|
-101.81
|
406.18
|
98.85
|
-12.72
|
|||||
|
Book Value Growth (%)
|
--
|
-87.81
|
-0.68
|
-27.05
|
-0.49
|
-29.94
|
Valuation Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-6.38
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-18.25
|
21.44
|
2,518.52
|
178.01
|
-448.80
|
-5.30
|
|||||
|
Close Price (₹)
|
2.38
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
3.06
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
0.81
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
0.97
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.05
|
1.11
|
0.95
|
0.96
|
0.02
|
0.02
|
|||||
|
Quick Ratio
|
0.05
|
1.11
|
0.92
|
0.93
|
0.02
|
0.02
|
|||||
|
Interest Coverage
|
--
|
959.51
|
-1.88
|
35.98
|
-57.25
|
--
|
Operating Efficiency Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
11.25
|
18.57
|
17.90
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
4.46
|
3.20
|
8.59
|
118.94
|
4.16
|
|||||
|
Receivable days
|
--
|
59.07
|
84.88
|
65.35
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
3.91
|
2.60
|
--
|
--
|
|||||
|
Payable days
|
--
|
50.73
|
86.57
|
43.14
|
21.80
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
8.35
|
2.22
|
24.81
|
-21.80
|
--
|