Market cap
₹139 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
3.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.04
|
3.67
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.87
|
0.16
|
3.80
|
0.14
|
0.12
|
0.12
|
|||||
|
EBITDA
|
-0.87
|
-0.16
|
-3.80
|
-0.14
|
-0.12
|
-0.12
|
|||||
|
Depreciation
|
0.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.90
|
-0.16
|
-3.80
|
-0.14
|
-0.12
|
-0.12
|
|||||
|
Interest
|
--
|
--
|
0.00
|
--
|
0.00
|
--
|
|||||
|
Other Income
|
0.04
|
3.67
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.86
|
3.50
|
-3.80
|
-0.14
|
-0.12
|
-0.12
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.86
|
3.50
|
-3.80
|
-0.14
|
-0.12
|
-0.12
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
40.07
|
8.53
|
5.03
|
8.83
|
8.96
|
9.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
5.24
|
0.30
|
0.18
|
0.14
|
0.13
|
0.12
|
|||||
|
Total Liabilities
|
45.31
|
8.84
|
5.21
|
8.97
|
9.09
|
9.20
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
45.31
|
8.84
|
5.21
|
8.97
|
9.09
|
9.20
|
|||||
|
Total Assets
|
45.31
|
8.84
|
5.21
|
8.97
|
9.09
|
9.20
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
40.07
|
8.53
|
5.03
|
8.83
|
8.96
|
9.08
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
0.00
|
-0.09
|
-0.12
|
-0.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.09
|
0.12
|
0.12
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
-0.01
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.52
|
2.70
|
-2.92
|
-0.11
|
-0.09
|
-0.09
|
|||||
|
Cash EPS (₹)
|
-0.19
|
2.70
|
-2.92
|
-0.11
|
-0.09
|
-0.09
|
|||||
|
Adjusted Book Value (₹)
|
8.80
|
6.56
|
3.87
|
6.79
|
6.89
|
6.98
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
-0.07
|
-0.09
|
-0.09
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
-0.07
|
-0.09
|
-0.09
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
51.69
|
-54.82
|
-1.54
|
-1.29
|
-1.27
|
|||||
|
ROE (%)
|
-3.56
|
51.69
|
-54.83
|
-1.54
|
-1.29
|
-1.27
|
|||||
|
ROA (%)
|
-3.18
|
49.91
|
-53.57
|
-1.52
|
-1.28
|
-1.25
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-2,391.67
|
95.57
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-382.26
|
95.72
|
-2,663.61
|
-18.14
|
-0.09
|
-11.27
|
|||||
|
Net Profit Growth (%)
|
-124.73
|
192.29
|
-2,663.83
|
-17.74
|
-0.43
|
-11.24
|
|||||
|
EPS Growth (%)
|
-109.09
|
192.29
|
-2,663.67
|
-17.71
|
-0.45
|
-11.26
|
|||||
|
Book Value Growth (%)
|
--
|
69.71
|
-43.03
|
-1.53
|
-1.28
|
-1.26
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-59.51
|
6.80
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.50
|
2.79
|
3.38
|
1.57
|
1.35
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-121.73
|
6.80
|
-4.47
|
-101.09
|
-104.17
|
-111.80
|
|||||
|
Close Price (₹)
|
124.80
|
18.34
|
13.06
|
10.69
|
9.33
|
--
|
|||||
|
High Price (₹)
|
184.90
|
18.34
|
13.06
|
11.25
|
9.82
|
--
|
|||||
|
Low Price (₹)
|
21.22
|
13.06
|
9.73
|
9.30
|
7.46
|
--
|
|||||
|
Market Cap (₹ Cr)
|
139.37
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
8.64
|
29.18
|
28.79
|
62.80
|
69.16
|
74.46
|
|||||
|
Quick Ratio
|
8.64
|
29.18
|
28.79
|
62.80
|
69.16
|
74.46
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-290.75
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|