Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
1.25
|
2.01
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.00
|
1.25
|
2.02
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.27
|
1.40
|
1.92
|
0.37
|
0.10
|
--
|
|||||
|
EBITDA
|
-0.27
|
-0.15
|
0.09
|
-0.37
|
-0.10
|
--
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
EBIT
|
-0.27
|
-0.16
|
0.09
|
-0.37
|
-0.11
|
-0.01
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.01
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.26
|
-0.15
|
0.09
|
-0.37
|
-0.11
|
-0.01
|
|||||
|
Provision for Tax
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.26
|
-0.15
|
0.09
|
-0.37
|
-0.11
|
-0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.60
|
2.88
|
3.03
|
2.94
|
3.30
|
3.41
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.00
|
0.02
|
0.02
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
1.01
|
0.75
|
0.13
|
0.44
|
0.10
|
--
|
|||||
|
Total Liabilities
|
3.61
|
3.63
|
3.17
|
3.40
|
3.40
|
3.41
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.01
|
|||||
|
Current Assets
|
3.60
|
3.62
|
3.17
|
3.40
|
3.40
|
3.40
|
|||||
|
Total Assets
|
3.61
|
3.63
|
3.17
|
3.40
|
3.40
|
3.41
|
|||||
|
Total Debt*
|
--
|
--
|
0.01
|
0.02
|
--
|
--
|
|||||
|
Net Current Assets
|
2.60
|
2.88
|
3.04
|
2.96
|
3.30
|
3.40
|
|||||
|
Contingent Liabilities
|
--
|
0.76
|
7.58
|
7.58
|
7.58
|
7.58
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.01
|
0.01
|
-0.01
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.01
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
0.01
|
0.00
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.09
|
-0.05
|
0.03
|
-0.12
|
-0.03
|
0.00
|
|||||
|
Cash EPS (₹)
|
-0.05
|
-0.05
|
0.03
|
-0.12
|
-0.03
|
--
|
|||||
|
Adjusted Book Value (₹)
|
0.90
|
0.94
|
0.99
|
0.96
|
1.08
|
1.11
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-5.15
|
3.06
|
-11.82
|
-3.14
|
-0.15
|
|||||
|
ROE (%)
|
-9.83
|
-5.17
|
3.05
|
-11.85
|
-3.14
|
-0.15
|
|||||
|
ROA (%)
|
-7.30
|
-4.49
|
2.77
|
-10.87
|
-3.09
|
-0.15
|
|||||
|
EBIT Margin (%)
|
--
|
-12.47
|
4.27
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-13,200.00
|
-12.21
|
4.52
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
-12.12
|
4.63
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-37.92
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-50.28
|
-281.14
|
123.22
|
-251.95
|
-2,002.00
|
1.96
|
|||||
|
Net Profit Growth (%)
|
-51.72
|
-267.43
|
124.66
|
-251.95
|
-2,002.00
|
3.85
|
|||||
|
EPS Growth (%)
|
-51.58
|
-267.45
|
124.63
|
-251.74
|
-2,050.00
|
5.88
|
|||||
|
Book Value Growth (%)
|
--
|
-5.04
|
3.10
|
-10.89
|
-3.09
|
-0.15
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-17.25
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.66
|
2.68
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-27.95
|
-50.96
|
32.66
|
-8.36
|
-30.15
|
--
|
|||||
|
Close Price (₹)
|
2.27
|
2.52
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
3.78
|
5.98
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
1.66
|
1.21
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
7.39
|
7.70
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.00
|
0.01
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.58
|
4.85
|
25.07
|
7.67
|
33.59
|
--
|
|||||
|
Quick Ratio
|
0.72
|
1.00
|
2.30
|
0.48
|
33.59
|
--
|
|||||
|
Interest Coverage
|
--
|
-1,526.00
|
306.00
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
54.30
|
11.41
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
0.37
|
0.61
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
132.65
|
39.24
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
841.69
|
550.89
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
130.56
|
98.19
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
843.78
|
491.93
|
--
|
--
|
--
|