Market cap
₹20 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
781.8
P/B Ratio
14.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.05
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
0.05
|
0.08
|
0.10
|
0.11
|
0.11
|
|||||
|
Total Income
|
0.05
|
0.05
|
0.08
|
0.10
|
0.11
|
0.11
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
0.02
|
0.23
|
0.07
|
0.15
|
0.02
|
0.07
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.03
|
-0.18
|
0.01
|
-0.04
|
0.09
|
0.04
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.03
|
-0.18
|
0.01
|
-0.04
|
0.09
|
0.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.02
|
-0.18
|
0.01
|
-0.04
|
0.09
|
0.04
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.37
|
1.32
|
1.50
|
1.49
|
1.53
|
1.44
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.03
|
0.06
|
0.05
|
0.03
|
0.03
|
0.03
|
|||||
|
Total Liabilities
|
1.39
|
1.38
|
1.55
|
1.52
|
1.56
|
1.47
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.13
|
-0.12
|
-0.15
|
-0.15
|
-0.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.03
|
0.81
|
0.15
|
0.14
|
0.13
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.10
|
0.69
|
0.00
|
-0.01
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.05
|
-0.35
|
0.01
|
-0.08
|
0.18
|
0.08
|
|||||
|
Cash EPS (₹)
|
0.05
|
-0.35
|
0.01
|
-0.08
|
0.18
|
0.08
|
|||||
|
Adjusted Book Value (₹)
|
2.73
|
2.63
|
2.98
|
2.97
|
3.06
|
2.88
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.26
|
-0.24
|
-0.30
|
-0.29
|
-0.28
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.16
|
-0.09
|
-0.09
|
-0.08
|
-0.05
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-12.53
|
0.40
|
-2.76
|
6.07
|
2.93
|
|||||
|
ROE (%)
|
--
|
-12.53
|
0.40
|
-2.76
|
6.07
|
2.93
|
|||||
|
ROA (%)
|
1.80
|
-12.03
|
0.39
|
-2.71
|
5.96
|
2.87
|
|||||
|
EBIT Margin (%)
|
--
|
-28,787.50
|
-7,711.11
|
-20,814.29
|
-3,880.00
|
-15,971.43
|
|||||
|
Net Margin (%)
|
51.02
|
-321.72
|
7.86
|
-39.83
|
81.93
|
36.25
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
666.67
|
-5,957.14
|
--
|
9,140.25
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-14.04
|
-11.11
|
28.57
|
40.00
|
9.96
|
-31.88
|
|||||
|
EBIT Growth (%)
|
--
|
-231.84
|
52.37
|
-651.03
|
73.29
|
33.75
|
|||||
|
Net Profit Growth (%)
|
-14.04
|
-3,038.33
|
114.39
|
-146.23
|
117.03
|
421.23
|
|||||
|
EPS Growth (%)
|
117.98
|
-3,031.67
|
114.42
|
-146.22
|
117.13
|
421.38
|
|||||
|
Book Value Growth (%)
|
--
|
-11.79
|
0.40
|
-2.72
|
6.26
|
2.97
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
781.78
|
--
|
2,112.31
|
--
|
97.39
|
50.66
|
|||||
|
Price / Book Value
|
14.31
|
7.29
|
8.47
|
5.72
|
5.74
|
1.46
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
763.26
|
-51.17
|
1,995.91
|
-204.11
|
97.31
|
50.34
|
|||||
|
Close Price (₹)
|
25.50
|
19.20
|
25.29
|
17.00
|
17.53
|
4.20
|
|||||
|
High Price (₹)
|
28.44
|
29.88
|
29.90
|
112.65
|
17.53
|
13.25
|
|||||
|
Low Price (₹)
|
16.36
|
16.00
|
15.01
|
15.00
|
3.80
|
4.20
|
|||||
|
Market Cap (₹ Cr)
|
19.54
|
--
|
--
|
--
|
--
|
2.10
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
42.33
|
18.67
|
25.12
|
19.65
|
20.71
|
17.59
|
|||||
|
Quick Ratio
|
18.56
|
10.31
|
13.82
|
1.79
|
1.51
|
1.40
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|